XML 67 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Loss Per Share
12 Months Ended
Dec. 31, 2022
Loss Per Share  
Loss Per Share

25.  Loss Per Share

Basic loss per share and diluted loss per share have been calculated in accordance with ASC 260 on computation of earnings per share for the years ended December 31, 2020, 2021 and 2022 as follows:

For the Year Ended December 31,

    

2020

    

2021

    

2022

Numerator:

 

  

 

  

 

  

Net loss

 

(5,304,082)

(4,016,949)

(14,437,104)

Accretion on redeemable non-controlling interests to redemption value

 

(311,670)

(6,586,579)

(279,355)

Net loss attributable to non-controlling interests

 

4,962

31,219

157,014

Net loss attributable to ordinary shareholders of NIO Inc. for basic/dilutive net loss per share

 

(5,610,790)

(10,572,309)

(14,559,445)

Denominator:

 

 

 

Weighted-average number of ordinary shares outstanding – basic and diluted

 

1,182,660,948

1,572,702,112

1,636,999,280

Basic and diluted net loss per share attributable to ordinary shareholders of NIO Inc.

 

(4.74)

 

(6.72)

 

(8.89)

For the years ended December 31, 2020, 2021 and 2022, the Company had potential ordinary shares, including non-vested restricted shares, option granted and convertible notes. As the Group incurred losses for the years ended December 31, 2020, 2021 and 2022, these potential ordinary shares were anti-dilutive and excluded from the calculation of diluted net loss per share of the Company. The weighted average numbers of  these potential ordinary shares outstanding are as following:

For the Year Ended December 31,

    

2020

    

2021

    

2022

Restricted shares

 

 

1,358,110

 

4,051,753

Outstanding weighted average options granted

 

52,558,756

 

56,768,907

 

55,132,378

Convertible notes

 

183,942,782

 

45,323,169

 

37,671,003

Total

 

236,501,538

 

103,450,186

 

96,855,134