XML 41 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' (DEFICIT) / EQUITY
¥ in Thousands, $ in Thousands
Ordinary Shares
CNY (¥)
shares
Treasury Shares
CNY (¥)
shares
Additional Paid in Capital
CNY (¥)
Accumulated Other Comprehensive (Loss)/Income
CNY (¥)
Accumulated Deficit
CNY (¥)
Total Shareholders' (Deficit)/Equity
CNY (¥)
Non- Controlling Interests
CNY (¥)
CNY (¥)
shares
USD ($)
shares
Balance at Dec. 31, 2019 ¥ 1,827   ¥ 40,227,856 ¥ (203,048) ¥ (46,326,321) ¥ (6,299,686) ¥ 22,087 ¥ (6,277,599)  
Balance (in shares) at Dec. 31, 2019 | shares 1,067,467,877                
Balance (in shares, treasury) at Dec. 31, 2019 | shares   (2,995,217)              
Increase (Decrease) in Stockholders' Equity                  
Cumulative effect of adoption of new accounting standard         (22,969) (22,969)   (22,969)  
Accretion on redeemable non-controlling interests to redemption value     (311,670)     (311,670)   (311,670)  
Issuance of ordinary shares ¥ 448   34,571,809     34,572,257   34,572,257  
Issuance of ordinary shares (in shares) | shares 262,775,000                
Issuance of restricted shares ¥ 4   54,508     54,512   54,512  
Issuance of restricted shares (in shares) | shares 2,113,469                
Conversion of convertible notes to ordinary shares ¥ 309   3,962,990     3,963,299   3,963,299  
Conversion of convertible notes to ordinary shares (in shares) | shares 181,872,811                
Exercise of share options ¥ 91   187,427     187,518   ¥ 187,518  
Exercise of share options (in shares) | shares 14,814,462 439,038           15,253,500 15,253,500
Share based compensation of the restricted shares     9,551     9,551   ¥ 9,551  
Share based compensation of the restricted shares (in shares) | shares   51,948              
Share based compensation of the share options     177,543     177,543   177,543  
Cancellation of restricted shares (in shares) | shares (12,516) 12,516              
Capital withdrawal by non-controlling interests             (15,000) (15,000)  
Foreign currency translation adjustment       137,596   137,596   137,596  
Net loss         (5,299,120) (5,299,120) (4,962) (5,304,082)  
Balance at Dec. 31, 2020 ¥ 2,679   78,880,014 (65,452) (51,648,410) 27,168,831 2,125 27,170,956  
Balance (in shares) at Dec. 31, 2020 | shares 1,529,031,103                
Balance (in shares, treasury) at Dec. 31, 2020 | shares   (2,491,715)              
Increase (Decrease) in Stockholders' Equity                  
Accretion on redeemable non-controlling interests to redemption value     (6,586,579)     (6,586,579)   (6,586,579)  
Settlement of capped call options and zero strike call options   ¥ (1,849,600) 1,849,600            
Settlement of capped call options and zero strike call options (in shares) | shares   (16,402,643)              
Conversion of convertible senior notes to ordinary shares - related parties ¥ 12   148,381     148,393   148,393  
Conversion of convertible senior notes to ordinary shares - related parties (in shares) | shares 7,219,872                
Conversion of convertible senior notes to ordinary shares - third party ¥ 101   4,199,718     4,199,819   4,199,819  
Conversion of convertible senior notes to ordinary shares - third party (in shares) | shares 62,508,996                
Shareholder's contribution     18,535     18,535   18,535  
Issuance of ordinary shares ¥ 85   12,677,469     12,677,554   12,677,554  
Issuance of ordinary shares (in shares) | shares 53,292,401                
Issuance of restricted shares     148,869     148,869   148,869  
Issuance of restricted shares (in shares) | shares 549,376                
Conversion of convertible notes to ordinary shares               4,348,212  
Exercise of share options ¥ 14   120,925     120,939   ¥ 120,939  
Exercise of share options (in shares) | shares 8,891,011 228,037           9,119,048 9,119,048
Share based compensation of the restricted shares ¥ 1   457,985     457,986   ¥ 457,986  
Share based compensation of the restricted shares (in shares) | shares 842,742                
Share based compensation of the share options     552,155     552,155   552,155  
Cancellation of restricted shares (in shares) | shares (586,068) 586,068              
Foreign currency translation adjustment       (230,345)   (230,345)   (230,345)  
Change in fair value of available-for-sale debt securities       19,497   19,497 4,727 24,224  
Capital injection from non-controlling interests             100,000 100,000  
Net loss         (3,985,730) (3,985,730) (31,219) (4,016,949)  
Balance at Dec. 31, 2021 ¥ 2,892 ¥ (1,849,600) 92,467,072 (276,300) (55,634,140) 34,709,924 75,633 ¥ 34,785,557  
Balance (in shares) at Dec. 31, 2021 | shares 1,661,749,433                
Balance (in shares, treasury) at Dec. 31, 2021 | shares   (18,080,253)           18,080,253 18,080,253
Increase (Decrease) in Stockholders' Equity                  
Accretion on redeemable non-controlling interests to redemption value     (279,355)     (279,355)   ¥ (279,355)  
Conversion of convertible senior notes to ordinary shares - related parties ¥ 15   207,457     207,472   207,472  
Conversion of convertible senior notes to ordinary shares - related parties (in shares) | shares 8,805,770                
Conversion of convertible senior notes to ordinary shares - third party     10,450     10,450   10,450  
Conversion of convertible senior notes to ordinary shares - third party (in shares) | shares 172,631                
Conversion of convertible notes to ordinary shares               217,922 $ 31,596
Exercise of share options ¥ 7   75,627     75,634   ¥ 75,634  
Exercise of share options (in shares) | shares 4,514,461 19,229           4,533,690 4,533,690
Share based compensation of the restricted shares ¥ 8   1,863,412     1,863,420   ¥ 1,863,420  
Share based compensation of the restricted shares (in shares) | shares 4,978,597                
Share based compensation of the share options     432,484     432,484   432,484  
Foreign currency translation adjustment       717,274   717,274   717,274 $ 103,995
Change in fair value of available-for-sale debt securities       595,037   595,037 151,299 746,336  
Distributions to non-controlling interests             (32,629) (32,629)  
Transactions with non-controlling interests     (184,085)     (184,085) 184,085    
Net loss         (14,280,090) (14,280,090) (157,014) (14,437,104) (2,093,183)
Balance at Dec. 31, 2022 ¥ 2,922 ¥ (1,849,600) ¥ 94,593,062 ¥ 1,036,011 ¥ (69,914,230) ¥ 23,868,165 ¥ 221,374 ¥ 24,089,539 $ 3,492,655
Balance (in shares) at Dec. 31, 2022 | shares 1,680,220,892                
Balance (in shares, treasury) at Dec. 31, 2022 | shares   (18,061,024)           18,061,024 18,061,024