XML 42 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2022
CNY (¥)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
CNY (¥)
Dec. 31, 2020
CNY (¥)
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss ¥ (14,437,104) $ (2,093,183) ¥ (4,016,949) ¥ (5,304,082)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:        
Depreciation and amortization 2,852,315 413,547 1,708,019 1,046,496
Expected credit loss expense 48,707 7,062 54,332 9,654
Inventory write-downs 148,729 21,564 1,105 5,803
Impairment on long-term assets 35,011 5,076 0 25,757
Foreign exchange loss/(gain) 282,888 41,015 10,111 457,382
Share-based compensation expenses 2,295,896 332,874 1,010,140 187,094
Interest and investment income (174,854) (25,351) (105,608)  
Gain on extinguishment of debt (138,332) (20,056)    
Share of loss/(income) of equity investees, net of tax (377,775) (54,772) (62,510) 66,030
Amortization of right-of-use assets 1,141,740 165,537 643,895 499,225
Loss on disposal of property, plant and equipment 12,807 1,857 31,107 127,662
Changes in operating assets and liabilities:        
Prepayments and other current assets (1,239,921) (179,772) (38,908) 135,441
Inventory (6,257,514) (907,254) (990,550) (197,828)
Other non-current assets (1,849,518) (268,155) (3,705,762) 151,953
Amount due from related parties 167,692 24,313 (1,444,122) (119,128)
Operating lease liabilities (1,016,571) (147,389) (748,799) (448,466)
Taxes payable (341,592) (49,526) 446,984 130,542
Trade and notes receivable (2,303,364) (333,956) (1,717,747) 237,928
Trade and notes payable 11,650,850 1,689,214 6,260,311 3,256,552
Accruals and other liabilities 4,119,375 597,253 2,485,101 836,511
Amount due to related parties (299,339) (43,400) 342,597 60,673
Deferred tax liabilities 192,990 27,981 25,199  
Other non-current liabilities 1,620,876 235,005 1,778,440 785,695
Net cash provided by/(used in)operating activities (3,866,008) (560,516) 1,966,386 1,950,894
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property, plant and equipment and intangible assets (6,972,854) (1,010,969) (4,078,764) (1,127,686)
Purchases of short-term investments (87,631,686) (12,705,400) (134,316,219) (7,594,110)
Proceeds from sale of short-term investments 106,658,218 15,463,988 101,121,723 3,738,490
Purchase of available-for-sale debt investment (120,000) (17,398) (650,000)  
Purchase of held to maturity debt investments (1,830,000) (265,325) (1,300,000)  
Acquisitions of equity investees and equity security investments (279,043) (40,457) (592,570) (250,826)
Proceeds from disposal of equity investees and equity security investments 286,760 41,576    
Proceeds from disposal of available-for-sale debt investment 270,000 39,146    
Loan repayment from related parties     50,000  
Proceeds from disposal of property, plant and equipment 3,622 525 1,126 163,072
Net cash(used in)/provided by investing activities 10,385,017 1,505,686 (39,764,704) (5,071,060)
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from exercise of stock options 78,726 11,414 144,562 154,861
Capital withdrawal by non-controlling interests (3,250) (471) (1,000) (10,500)
Distributions to non-controlling interests (32,629) (4,731)    
Capital injection from redeemable non-controlling interests       5,000,000
Capital injection from non-controlling interests     100,000  
Redemption and repurchase of redeemable non-controlling interests     (8,000,000) (2,071,515)
Proceeds from issuance of convertible promissory note - third parties     9,560,755 3,014,628
Proceeds from issuance of convertible promissory note - related parties       90,499
Proceeds from borrowings from third parties 6,918,564 1,003,097 6,112,000 1,605,464
Repayments of borrowings from third parties (8,550,306) (1,239,678) (2,432,255) (964,813)
Proceeds from borrowings from related parties       260,000
Repayment of borrowings from related parties       (285,799)
Principal payments on finance leases (27,489) (3,986) (32,873) (42,529)
Proceeds from issuance of ordinary shares, net of issuance costs     12,677,554 34,607,139
Net cash provided by/(used in) financing activities (1,616,384) (234,355) 18,128,743 41,357,435
Effects of exchange rate changes on cash, cash equivalents and restricted cash (121,896) (17,674) (500,959) (682,040)
NET INCREASE/(DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 4,780,729 693,141 (20,170,534) 37,555,229
Cash, cash equivalents and restricted cash at beginning of the year 18,374,564 2,664,061 38,545,098 989,869
Cash, cash equivalents and restricted cash at end of the year 23,155,293 3,357,202 18,374,564 38,545,098
NON-CASH INVESTING AND FINANCING ACTIVITIES        
Accruals related to purchase of property, plant and equipment 4,172,758 604,993 1,458,767 749,799
Issuance of restricted shares     148,869 54,512
Conversion of convertible senior notes to ordinary shares 217,922 31,596 4,348,212 3,963,299
Accretion on redeemable non-controlling interests to redemption value 279,355 40,503 6,586,579 311,670
Settlement of capped call options and zero strike call options     1,849,600  
Shareholder's contribution     18,535  
Supplemental Disclosure        
Interest paid 274,347 39,777 218,830 333,877
Income taxes paid ¥ 77,187 $ 11,191 ¥ 6,007 ¥ 13,172