XML 84 R61.htm IDEA: XBRL DOCUMENT
v3.26.1

Parent Company (the "Company") Only Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Parent Company (the "Company") Only Financial Information |
Schedule of condensed balance sheets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31,
​ | ​ ​ ​ | 2024 | ​ ​ ​ | 2025 | ​ ​ ​ | 2025
​ | ​ | RMB | ​ | RMB | ​ | US$
​ | ​ | ​ | ​ | ​ | ​ | Note 2(e)
ASSETS |  | ​ |  | ​ |  | ​
Current assets: |  | ​ |  | ​ |  | ​
Cash and cash equivalents |  | 4,451,772 | ​ | 1,092,845 | ​ | 156,275
Amounts due from subsidiaries of the Company | ​ | 20,952,738 | ​ | 11,057,142 | ​ | 1,581,150
Amounts due from related parties |  | 1,701 | ​ | 389 | ​ | 56
Prepayments and other current assets |  | 23,727 | ​ | 33,387 | ​ | 4,773
Total current assets |  | 25,429,938 | ​ | 12,183,763 | ​ | 1,742,254
Non-current assets: |  | ​ | ​ | ​ | ​ | ​
Investments in subsidiaries and VIEs |  | — | ​ | 183,448 | ​ | 26,233
Total non-current assets |  | — | ​ | 183,448 | ​ | 26,233
Total assets |  | 25,429,938 | ​ | 12,367,211 | ​ | 1,768,487
LIABILITIES |  | ​ |  | ​ |  | ​
Current liabilities: |  | ​ |  | ​ |  | ​
Amounts due to subsidiaries of the Company |  | 1,620,646 | ​ | 70,343 | ​ | 10,059
Current portion of long-term borrowings | ​ | 2,706,285 | ​ | 6,409 | ​ | 916
Accruals and other liabilities |  | 123,833 | ​ | 133,289 | ​ | 19,060
Total current liabilities |  | 4,450,764 | ​ | 210,041 | ​ | 30,035
Deficits of investments in subsidiaries and VIEs | ​ | 6,845,155 | ​ | — | ​ | —
Long-term borrowings | ​ | 8,166,996 | ​ | 7,997,710 | ​ | 1,143,657
Total non-current liabilities |  | 15,012,151 | ​ | 7,997,710 | ​ | 1,143,657
Total liabilities |  | 19,462,915 | ​ | 8,207,751 | ​ | 1,173,692
SHAREHOLDERS’ EQUITY |  | ​ |  | ​ |  | ​
Class A Ordinary Shares |  | 3,406 | ​ | 4,089 | ​ | 585
Class C Ordinary Shares |  | 254 | ​ | 254 | ​ | 36
Treasury shares |  | (239,328) | ​ | (123,910) | ​ | (17,719)
Additional paid in capital |  | 118,688,242 | ​ | 131,728,259 | ​ | 18,836,891
Accumulated other comprehensive loss |  | 582,659 | ​ | 579,799 | ​ | 82,910
Accumulated deficit |  | (113,068,210) | ​ | (128,029,031) | ​ | (18,307,908)
Total shareholders’ equity |  | 5,967,023 | ​ | 4,159,460 | ​ | 594,795
Total liabilities and shareholders’ equity |  | 25,429,938 | ​ | 12,367,211 | ​ | 1,768,487
Schedule of condensed statements of comprehensive loss | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Year ended December 31,
​ | ​ ​ ​ | 2023 | ​ ​ ​ | 2024 | ​ ​ ​ | 2025 | ​ ​ ​ | 2025
​ | ​ | RMB | ​ | RMB | ​ | RMB | ​ | US$
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Note 2(e)
Operating expenses: |  | ​ |  | ​ |  | ​ |  | ​
Selling, general and administrative |  | (99,587) | ​ | (104,001) | ​ | (142,457) | ​ | (20,371)
Total operating expenses |  | (99,587) | ​ | (104,001) | ​ | (142,457) | ​ | (20,371)
Loss from operations |  | (99,587) | ​ | (104,001) | ​ | (142,457) | ​ | (20,371)
Interest and investment income |  | 524,173 | ​ | 522,799 | ​ | 100,354 | ​ | 14,350
Interest expense |  | (207,649) | ​ | (392,179) | ​ | (366,066) | ​ | (52,347)
Gain/(loss) on extinguishment of debt | ​ | 170,193 | ​ | (4,480) | ​ | (14,660) | ​ | (2,096)
Equity in loss of subsidiaries and VIEs |  | (21,349,555) | ​ | (22,287,129) | ​ | (15,012,784) | ​ | (2,146,799)
Other income/(loss), net |  | 121,800 | ​ | (9,479) | ​ | 515,714 | ​ | 73,745
Loss before income tax expense |  | (20,840,625) | ​ | (22,274,469) | ​ | (14,919,899) | ​ | (2,133,518)
Income tax expense |  | (3,179) | ​ | (35,707) | ​ | (40,922) | ​ | (5,850)
Net loss |  | (20,843,804) | ​ | (22,310,176) | ​ | (14,960,821) | ​ | (2,139,368)
Accretion on redeemable non-controlling interests to redemption value |  | (303,163) | ​ | (347,516) | ​ | (609,857) | ​ | (87,208)
Net loss attributable to ordinary shareholders of NIO Inc. |  | (21,146,967) | ​ | (22,657,692) | ​ | (15,570,678) | ​ | (2,226,576)
Net loss | ​ | (20,843,804) | ​ | (22,310,176) | ​ | (14,960,821) | ​ | (2,139,368)
Total comprehensive loss | ​ | (21,446,824) | ​ | (22,160,508) | ​ | (14,963,681) | ​ | (2,139,777)
Accretion on redeemable non-controlling interests to redemption value | ​ | (303,163) | ​ | (347,516) | ​ | (609,857) | ​ | (87,208)
Comprehensive loss attributable to ordinary shareholders of NIO Inc. | ​ | (21,749,987) | ​ | (22,508,024) | ​ | (15,573,538) | ​ | (2,226,985)
Schedule of condensed statements of cash flows | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For The Year ended December 31,
​ | ​ ​ ​ | 2023 | ​ ​ ​ | 2024 | ​ ​ ​ | 2025 | ​ ​ ​ | 2025
​ | ​ | RMB | ​ | RMB | ​ | RMB | ​ | US$
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Note 2(e)
CASH FLOWS FROM OPERATING ACTIVITIES | ​ | ​ | ​ | ​ |  | ​ |  | ​
Net cash (used in)/provided by operating activities | ​ | (8,262,167) | ​ | (5,348,151) | ​ | 8,207,624 | ​ | 1,173,675
CASH FLOWS FROM INVESTING ACTIVITIES | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash used in by investing activities | ​ | (1,972,672) | ​ | (9,838,095) | ​ | (20,700,636) | ​ | (2,960,152)
CASH FLOWS FROM FINANCING ACTIVITIES | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash provided by/(used in) financing activities | ​ | 25,782,226 | ​ | (3,190,866) | ​ | 9,241,358 | ​ | 1,321,497
Effects of exchange rate changes on cash, cash equivalents and restricted cash | ​ | 52,552 | ​ | 152,395 | ​ | (107,273) | ​ | (15,340)
NET INCREASE/(DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ​ | 15,599,939 | ​ | (18,224,717) | ​ | (3,358,927) | ​ | (480,320)
Cash, cash equivalents and restricted cash at beginning of the year | ​ | 7,076,550 | ​ | 22,676,489 | ​ | 4,451,772 | ​ | 636,595
Cash, cash equivalents and restricted cash at end of the year | ​ | 22,676,489 | ​ | 4,451,772 | ​ | 1,092,845 | ​ | 156,275

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration