XML 73 R58.htm IDEA: XBRL DOCUMENT
v3.25.4

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
Business Combination | The preliminary allocation of the purchase price as of the acquisition date was as follows:
(Amounts in millions) | Amount |  |  |  |
Total consideration paid | $ | 551.3 |  |  |  |  |
Cash and cash equivalents | 6.3 |  |  |  |  |
Accounts receivable, net | 22.9 |  |  |  |  |
Inventory, net | 67.4 |  |  |  |  |
Other current assets | 0.5 |  |  |  |  |
Property, plant and equipment | 18.3 |  |  |  |  |
Right-of-use assets from operating leases | 29.8 |  |  |  |  |
Other assets, net | 1.2 |  |  |  |  |
Intangible assets acquired | 235.0 |  |  |  |  |
Accounts payable | (9.7) |  |  |  |  |
Accrued expenses | (9.3) |  |  |  |  |
Current operating lease liabilities | (2.9) |  |  |  |  |
Long-term operating lease liabilities | (26.3) |  |  |  |  |
Other liabilities | (59.1) |  |  |  |  |
Total net assets acquired | $ | 274.1 |  |  |  |  |
Goodwill as of acquisition date | $ | 277.2 |  |  |  |  |
The following table details the purchase price adjustments that were made during the first and fourth quarters of 2024 (in millions):
(Amounts in millions) |  | December 31, 2023 |  | Adjustment |  | December 31, 2024
Net tangible assets acquired |  | $ | 17.6 |  |  | $ | (1.7) |  |  | $ | 15.9 |
Intangible assets acquired |  | 36.9 |  |  | 2.1 |  |  | 39.0 |
Goodwill |  | 40.4 |  |  | (2.1) |  |  | 38.3 |
Total investment |  | $ | 94.9 |  |  | $ | (1.7) |  |  | $ | 93.2 |
Business Combination, Intangible Asset, Acquired, Finite-Lived | The amounts allocated to intangible assets are as follows:
(Amounts in millions) | Gross Carrying Amount |  | Useful Life |  | Amortization Method
Customer relationships | $ | 180.3 |  |  | 19 years |  | Straight-line
Trade names | 54.7 |  | 20 years |  | Straight-line
Total | $ | 235.0 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of business combination. Includes, but is not limited to, recognized asset and liability. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-8 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-41 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-2 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible asset acquired in business combination. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration