XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.21.2

Derivative Instruments | 9 Months Ended
--- | ---
Sep. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Derivative Instruments | Derivative Instruments As of September 30, 2021, the Company had the following outstanding financial commodity derivatives:
|  |  |  |  |  |  | Collars |  |  |  |
|  |  |  |  |  |  | Floor |  | Ceiling |  | Swaps |  |
Type of Contract |  | Volume (Mmbtu) |  |  | Contract Period |  | Range ($/Mmbtu) |  | Weighted-Average ($/Mmbtu) |  | Range ($/Mmbtu) |  | Weighted-Average ($/Mmbtu) |  | Weighted-Average ($/Mmbtu) |  |
Natural gas (NYMEX) |  | 4,600,000 |  |  | Oct. 2021-Dec. 2021 |  |  |  |  |  |  |  |  |  | $ | 2.74 |  |  |
Natural gas (NYMEX) |  | 41,400,000 |  |  | Oct. 2021-Dec. 2021 |  | $2.50 - $2.85 |  | $ | 2.68 |  |  | $2.89 - $3.80 |  | $ | 3.10 |  |  |  |  |
Natural gas (NYMEX) |  | 9,200,000 |  |  | Oct. 2021-Dec. 2021 |  |  |  |  |  |  |  |  |  | $ | 4.01 |  |  |
Natural gas (NYMEX) |  | 9,150,000 |  |  | Nov. 2021-Dec. 2021 |  |  |  |  |  |  |  |  |  | $ | 4.02 |  |  |
Natural gas (NYMEX) |  | 1,550,000 |  |  | Oct. 2021 |  | $ | — |  |  | $ | 2.50 |  |  | $ | — |  |  | $ | 2.80 |  |  |  |  |
Natural gas (NYMEX) |  | 3,100,000 |  |  | Oct. 2021 |  |  |  |  |  |  |  |  |  | $ | 2.78 |  |  |
Natural gas (NYMEX) |  | 36,000,000 |  |  | Jan. 2022-Mar. 2022 |  | $4.00 - $4.75 |  | $ | 4.38 |  |  | $5.00 - $10.32 |  | $ | 6.97 |  |  |  |  |
Natural gas (NYMEX) |  | 42,800,000 |  |  | Apr. 2022- Oct. 2022 |  | $3.00 - $3.50 |  | $ | 3.19 |  |  | $4.07 - $4.83 |  | $ | 4.30 |  |  |  |  |
Subsequent event. As a result of the Merger, the Company acquired the following outstanding financial commodity derivatives:
|  |  |  |  |  | Collars |
|  |  |  |  |  | Floor |  | Ceiling |
Type of Contract |  | Volume (Mmbtu) |  | Contract Period |  | Range ($/Mmbtu) |  | Weighted-Average ($/Mmbtu) |  | Range ($/Mmbtu) |  | Weighted-Average ($/Mmbtu) |
Natural gas (Perm EP)(1) |  | 2,760,000 |  | Oct. 2021-Dec. 2021 |  | $1.50 - $1.52 |  | $ | 1.51 |  |  | $ | — |  |  | $ | 1.80 |  |
Natural gas (Perm EP)(1) |  | 3,640,000 |  | Oct. 2021-Mar. 2022 |  | $1.80 - $1.90 |  | $ | 1.85 |  |  | $2.18 - $2.19 |  | $ | 2.18 |  |
Natural gas (Perm EP)(1) |  | 5,460,000 |  | Oct. 2021-Jun. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $2.85 - $2.90 |  | $ | 2.88 |  |
Natural gas (Perm EP)(1) |  | 7,300,000 |  | Jan. 2022-Dec. 2022 |  | $ | — |  |  | $ | 2.50 |  |  | $ | — |  |  | $ | 3.15 |  |
Natural gas (PEPL)(2) |  | 2,760,000 |  | Oct. 2021-Dec. 2021 |  | $1.70 - $1.78 |  | $ | 1.73 |  |  | $2.12 - $2.18 |  | $ | 2.14 |  |
Natural gas (PEPL)(2) |  | 7,280,000 |  | Oct. 2021-Mar. 2022 |  | $1.90 - $2.10 |  | $ | 2.00 |  |  | $2.35 - $2.44 |  | $ | 2.40 |  |
Natural gas (PEPL)(2) |  | 5,460,000 |  | Oct. 2021-Jun. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $2.81 - $2.91 |  | $ | 2.86 |  |
Natural gas (PEPL)(2) |  | 7,300,000 |  | Jan. 2022-Dec. 2022 |  | $ | — |  |  | $ | 2.60 |  |  | $ | — |  |  | $ | 3.27 |  |
Natural gas (Waha)(3) |  | 2,760,000 |  | Oct. 2021-Dec. 2021 |  | $ | — |  |  | $ | 1.50 |  |  | $1.75 - $1.76 |  | $ | 1.75 |  |
Natural gas (Waha)(3) |  | 7,280,000 |  | Oct. 2021-Mar. 2022 |  | $1.70 - $1.84 |  | $ | 1.77 |  |  | $2.10 - $2.20 |  | $ | 2.15 |  |
Natural gas (Waha)(3) |  | 5,460,000 |  | Oct. 2021-Jun. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $2.82 - $2.89 |  | $ | 2.86 |  |
Natural gas (Waha)(3) |  | 3,650,000 |  | Oct. 2021-Sep. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $ | — |  |  | $ | 2.77 |  |
Natural gas (Waha)(3) |  | 7,300,000 |  | Jan. 2022-Dec. 2022 |  | $ | — |  |  | $ | 2.50 |  |  | $ | — |  |  | $ | 3.12 |  |
________________________________________________________ (1)The index price for these collars is El Paso Natural Gas Company, Permian Basin Index (“Perm EP”) as quoted in Platt’s Inside FERC. (2)The index price for these collars is Panhandle Eastern Pipe Line, Tex/OK Mid-Continent Index (“PEPL”) as quoted in Platt’s Inside FERC. (3)The index price for these collars is Waha West Texas Natural Gas Index (“Waha”) as quoted in Platt’s Inside FERC.
|  |  |  |  |  | Collars |  |  |  |
|  |  |  |  |  | Floor |  | Ceiling |  | Basis Swaps |  | Roll Swaps
Type of Contract |  | Volume (Mbbl) |  | Contract Period |  | Range ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Range ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Weighted-Average ($/Bbl)
Crude oil (WTI) |  | 1,288 |  | Oct. 2021-Dec. 2021 |  | $29.00-$30.00 |  | $ | 29.71 |  |  | $34.15-$40.55 |  | $ | 36.86 |  |  |  |  |
Crude oil (WTI) |  | 1,274 |  | Oct. 2021-Mar. 2022 |  | $ | — |  |  | $ | 35.00 |  |  | $45.15-$45.40 |  | $ | 45.28 |  |  |  |  |
Crude oil (WTI) |  | 2,457 |  | Oct. 2021-Jun. 2022 |  | $35.00-$37.50 |  | $ | 36.11 |  |  | $48.38-$51.10 |  | $ | 49.97 |  |  |  |  |
Crude oil (WTI) |  | 3,650 |  | Oct. 2021-Sep. 2022 |  | $ | — |  |  | $ | 40.00 |  |  | $47.55-$50.89 |  | $ | 49.19 |  |  |  |  |
Crude oil (WTI) |  | 2,920 |  | Jan. 2022-Dec. 2022 |  | $ | — |  |  | $ | 57.00 |  |  | $72.20-$72.80 |  | $ | 72.43 |  |  |  |  |
Crude oil (WTI Midland)(1) |  | 1,196 |  | Oct. 2021-Dec. 2021 |  |  |  |  |  |  |  |  |  | $ | (0.65) |  |  |
Crude oil (WTI Midland)(1) |  | 1,274 |  | Oct. 2021-Mar. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.11 |  |  |
Crude oil (WTI Midland)(1) |  | 2,184 |  | Oct. 2021-Jun. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.25 |  |  |
Crude oil (WTI Midland)(1) |  | 2,555 |  | Oct. 2021-Sep. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.38 |  |  |
Crude oil (WTI Midland)(1) |  | 2,920 |  | Jan. 2022-Dec. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.05 |  |  |
Crude oil (WTI) |  | 1,274 |  | Oct. 2021-Mar. 2022 |  |  |  |  |  |  |  |  |  |  |  | $ | (0.24) |
Crude oil (WTI) |  | 1,092 |  | Oct. 2021-Jun. 2022 |  |  |  |  |  |  |  |  |  |  |  | $ | (0.20) |
Crude oil (WTI) |  | 2,555 |  | Oct. 2021-Sep. 2022 |  |  |  |  |  |  |  |  |  |  |  | $ | 0.10 |
________________________________________________________ (1)The index price the Company pays under these basis swaps is WTI Midland as quoted by Argus Americas Crude. Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet
|  |  |  | Derivative Assets |  | Derivative Liabilities
(In thousands) |  | Balance Sheet Location |  | September 30, 2021 |  | December 31, 2020 |  | September 30, 2021 |  | December 31, 2020
Commodity contracts |  | Derivative instruments (current) |  | $ | — |  |  | $ | 26,209 |  |  | $ | 212,894 |  |  | $ | — |
Commodity contracts |  | Other liabilities (non-current) |  | — |  |  | — |  |  | 1,237 |  |  | — |
|  |  |  | $ | — |  |  | $ | 26,209 |  |  | $ | 214,131 |  |  | $ | — |
Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
(In thousands) |  | September 30, 2021 |  | December 31, 2020
Derivative assets |  |  |  |
Gross amounts of recognized assets |  | $ | 953 |  |  | $ | 26,354 |
Gross amounts offset in the condensed consolidated balance sheet |  | (953) |  |  | (145) |
Net amounts of assets presented in the condensed consolidated balance sheet |  | — |  |  | 26,209 |
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet |  | — |  |  | — |
Net amount |  | $ | — |  |  | $ | 26,209 |
Derivative liabilities |  |  |  |
Gross amounts of recognized liabilities |  | $ | 215,084 |  |  | $ | 145 |
Gross amounts offset in the condensed consolidated balance sheet |  | (953) |  |  | (145) |
Net amounts of liabilities presented in the condensed consolidated balance sheet |  | 214,131 |  |  | — |
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet |  | — |  |  | — |
Net amount |  | $ | 214,131 |  |  | $ | — |
Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(In thousands) |  | 2021 |  | 2020 |  | 2021 |  | 2020
Cash received (paid) on settlement of derivative instruments |  |  |  |  |  |  |  |
(Loss) gain on derivative instruments |  | $ | (64,351) |  |  | $ | 14,106 |  |  | $ | (61,302) |  |  | $ | 33,529 |
Non-cash gain (loss) on derivative instruments |  |  |  |  |  |  |  |
(Loss) gain on derivative instruments |  | (136,931) |  |  | (56,359) |  |  | (240,339) |  |  | (15,746) |
|  | $ | (201,282) |  |  | $ | (42,253) |  |  | $ | (301,641) |  |  | $ | 17,783 |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -URI http://asc.fasb.org/topic&trid=2229140 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 50 -Paragraph 5 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=123477628&loc=d3e90205-114008 + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration