XML 43 R27.htm IDEA: XBRL DOCUMENT
v3.22.1

Derivative Instruments (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Outstanding commodity derivatives | As of March 31, 2022, the Company had the following outstanding financial commodity derivatives:
|  |  |  |  |  |  | Collars |  |  |  |
|  |  |  |  |  |  | Floor |  | Ceiling |  |  |  |
Type of Contract |  | Volume (Mmbtu) |  |  | Contract Period |  | Range ($/Mmbtu) |  | Weighted-Average ($/Mmbtu) |  | Range ($/Mmbtu) |  | Weighted-Average ($/Mmbtu) |  |  |  |
Natural gas (NYMEX) |  | 74,900,000 |  |  | Apr. 2022 - Oct. 2022 |  | $3.00 - $4.50 |  | $ | 3.61 |  |  | $4.07 - $6.68 |  | $ | 5.12 |  |  |  |  |
Natural gas (Perm EP)(1) |  | 1,820,000 |  |  | Apr. 2022 - Jun. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $2.85 - $2.90 |  | $ | 2.88 |  |  |  |  |
Natural gas (Perm EP)(1) |  | 5,500,000 |  |  | Apr. 2022 - Dec. 2022 |  | $ | — |  |  | $ | 2.50 |  |  | $ | — |  |  | $ | 3.15 |  |  |  |  |
Natural gas (PEPL)(2) |  | 1,820,000 |  |  | Apr. 2022 - Jun. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $2.81 - $2.91 |  | $ | 2.86 |  |  |  |  |
Natural gas (PEPL)(2) |  | 5,500,000 |  |  | Apr. 2022 - Dec. 2022 |  | $ | — |  |  | $ | 2.60 |  |  | $ | — |  |  | $ | 3.27 |  |  |  |  |
Natural gas (Waha)(3) |  | 1,820,000 |  |  | Apr. 2022 - Jun. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $2.82 - $2.89 |  | $ | 2.86 |  |  |  |  |
Natural gas (Waha)(3) |  | 1,830,000 |  |  | Apr. 2022 - Sep. 2022 |  | $ | — |  |  | $ | 2.40 |  |  | $ | — |  |  | $ | 2.77 |  |  |  |  |
Natural gas (Waha)(3) |  | 5,500,000 |  |  | Apr. 2022 - Dec. 2022 |  | $ | — |  |  | $ | 2.50 |  |  | $ | — |  |  | $ | 3.12 |  |  |  |  |
Natural gas (NYMEX) |  | 71,500,000 |  |  | Apr. 2022 - Dec 2022 |  | $3.50 - $4.25 |  | $ | 3.84 |  |  | $4.75 - $6.60 |  | $ | 5.39 |  |  |  |  |
Natural gas (NYMEX) |  | 52,850,000 |  |  | Nov 2022 - Mar 2023 |  | $4.00 - $4.75 |  | $ | 4.46 |  |  | $7.00 - $10.10 |  | $ | 8.37 |  |  |  |  |
________________________________________________________ (1)The index price is El Paso Natural Gas Company, Permian Basin Index (“Perm EP”) as quoted in Platt’s Inside FERC. (2)The index price is Panhandle Eastern Pipe Line, Tex/OK Mid-Continent Index (“PEPL”) as quoted in Platt’s Inside FERC. (3)The index price is Waha West Texas Natural Gas Index (“Waha”) as quoted in Platt’s Inside FERC.
|  |  |  |  |  | Collars |  |  |  |
|  |  |  |  |  | Floor |  | Ceiling |  | Basis Swaps |  | Roll Swaps
Type of Contract |  | Volume (Mbbl) |  | Contract Period |  | Range ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Range ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Weighted-Average ($/Bbl)
Crude oil (WTI) |  | 819 |  | Apr. 2022-Jun. 2022 |  | $35.00 - $37.50 |  | $ | 36.11 |  |  | $48.38 - $51.10 |  | $ | 49.97 |  |  |  |  |
Crude oil (WTI) |  | 1,830 |  | Apr. 2022-Sep. 2022 |  | $ | — |  |  | $ | 40.00 |  |  | $47.55 - $50.89 |  | $ | 49.19 |  |  |  |  |
Crude oil (WTI) |  | 2,200 |  | Apr. 2022-Dec. 2022 |  | $ | — |  |  | $ | 57.00 |  |  | $72.20 - $72.80 |  | $ | 72.43 |  |  |  |  |
Crude oil (WTI Midland)(1) |  | 728 |  | Apr. 2022-Jun. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.25 |  |  |
Crude oil (WTI Midland)(1) |  | 1,281 |  | Apr. 2022-Sep. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.38 |  |  |
Crude oil (WTI Midland)(1) |  | 2,200 |  | Apr. 2022-Dec. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.05 |  |  |
Crude oil (WTI) |  | 364 |  | Apr. 2022-Jun. 2022 |  |  |  |  |  |  |  |  |  |  |  | $ | (0.20) |
Crude oil (WTI) |  | 1,281 |  | Apr. 2022-Sep. 2022 |  |  |  |  |  |  |  |  |  |  |  | $ | 0.10 |
________________________________________________________ (1)The index price is WTI Midland as quoted by Argus Americas Crude. Subsequent event. In April 2022, the Company entered into the following financial commodity derivatives:
|  |  |  |  |  |  |  |  |  |  | Swaps |  |
Type of Contract |  | Volume (Mmbtu) |  |  | Contract Period |  |  |  |  |  |  |  |  |  | Weighted-Average ($/Mmbtu) |  |
Natural gas (Waha)(1) |  | 9,200,000 |  |  |  | May 2022 - Oct 2022 |  |  |  |  |  |  |  |  |  | $ | 4.77 |  |  |
________________________________________________________ (1)The index price is Waha West Texas Natural Gas Index (“Waha”) as quoted in Platt’s Inside FERC.
|  |  |  |  |  | Collars |  |  |  |
|  |  |  |  |  | Floor |  | Ceiling |  | Basis Swaps |  |
Type of Contract |  | Volume (Mbbl) |  | Contract Period |  | Range ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Range ($/Bbl) |  | Weighted-Average ($/Bbl) |  | Weighted-Average ($/Bbl) |  |
Crude oil (WTI) |  | 920 |  | Oct. 2022 - Dec. 2022 |  | $ | — |  |  | $ | 65.00 |  |  | $136.25 - $145.25 |  | $ | 140.49 |  |  |  |  |
Crude oil (WTI) |  | 1,810 |  | Jan. 2023 - Jun 2023 |  | $ | — |  |  | $ | 65.00 |  |  | $116.30 - $118.30 |  | $ | 117.47 |  |  |  |  |
Crude oil (WTI Midland)(1) |  | 920 |  | Oct. 2022 - Dec. 2022 |  |  |  |  |  |  |  |  |  | $ | 0.64 |  |  |
Crude oil (WTI Midland)(1) |  | 1,810 |  | Jan. 2023 - Jun 2023 |  |  |  |  |  |  |  |  |  | $ | 0.64 |  |  |
________________________________________________________ (1)The index price is WTI Midland as quoted by Argus Americas Crude.
Effect of derivative instruments on the condensed consolidated balance sheet | Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet
|  |  |  | Derivative Assets |  | Derivative Liabilities
(In millions) |  | Balance Sheet Location |  | March 31, 2022 |  | December 31, 2021 |  | March 31, 2022 |  | December 31, 2021
Commodity contracts |  | Derivative instruments (current) |  | $ | — |  |  | $ | 7 |  |  | $ | 372 |  |  | $ | 159 |
|  |  |  | $ | — |  |  | $ | 7 |  |  | $ | 372 |  |  | $ | 159 |
Schedule of offsetting of derivative liabilities in the condensed consolidated balance sheet | Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
(In millions) |  | March 31, 2022 |  | December 31, 2021
Derivative assets |  |  |  |
Gross amounts of recognized assets |  | $ | — |  |  | $ | 27 |
Gross amounts offset in the condensed consolidated balance sheet |  | — |  |  | (20) |
Net amounts of assets presented in the condensed consolidated balance sheet |  | — |  |  | 7 |
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet |  | — |  |  | — |
Net amount |  | $ | — |  |  | $ | 7 |
Derivative liabilities |  |  |  |
Gross amounts of recognized liabilities |  | $ | 372 |  |  | $ | 179 |
Gross amounts offset in the condensed consolidated balance sheet |  | — |  |  | (20) |
Net amounts of liabilities presented in the condensed consolidated balance sheet |  | 372 |  |  | 159 |
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet |  | 58 |  |  | 35 |
Net amount |  | $ | 314 |  |  | $ | 194 |
Schedule of offsetting of derivative assets in the condensed consolidated balance sheet | Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
(In millions) |  | March 31, 2022 |  | December 31, 2021
Derivative assets |  |  |  |
Gross amounts of recognized assets |  | $ | — |  |  | $ | 27 |
Gross amounts offset in the condensed consolidated balance sheet |  | — |  |  | (20) |
Net amounts of assets presented in the condensed consolidated balance sheet |  | — |  |  | 7 |
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet |  | — |  |  | — |
Net amount |  | $ | — |  |  | $ | 7 |
Derivative liabilities |  |  |  |
Gross amounts of recognized liabilities |  | $ | 372 |  |  | $ | 179 |
Gross amounts offset in the condensed consolidated balance sheet |  | — |  |  | (20) |
Net amounts of liabilities presented in the condensed consolidated balance sheet |  | 372 |  |  | 159 |
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet |  | 58 |  |  | 35 |
Net amount |  | $ | 314 |  |  | $ | 194 |
Effect of derivatives on the condensed consolidated statement of operations | Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations
|  | Three Months Ended March 31, |  |
(In millions) |  | 2022 |  | 2021 |  |  |  |
Cash received (paid) on settlement of derivative instruments |  |  |  |  |  |  |  |
Gas Contracts |  | $ | (42) |  |  | $ | 3 |  |  |  |  |
Oil Contracts |  | (129) |  |  | — |  |  |  |  |
Non-cash loss on derivative instruments |  |  |  |  |  |  |  |
Gas Contracts |  | (182) |  |  | (16) |  |  |  |  |
Oil Contracts |  | (38) |  |  | — |  |  |  |  |
|  | $ | (391) |  |  | $ | (13) |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial liabilities that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5580258-113959 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=125515794&loc=d3e41620-113959 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5579245-113959 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=125515794&loc=d3e41638-113959 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=125515794&loc=d3e41678-113959 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=125515794&loc=d3e41641-113959 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5579240-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative instruments (including nonderivative instruments that are designated and qualify as hedging instruments) of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5618551-113959 + Details
Name: | us-gaap_ScheduleOfDerivativesInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration