XML 67 R56.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Fair Value Measurements - Carrying Values and Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016
--- | --- | ---
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | $ 9,242 | $ 0
Reported Value Measurement | Fair Value, Inputs, Level 2 |  |
Assets carried at historical cost on the consolidated balance sheets |  |
Investments in debt securities | 209,386 | 209,337
Estimate of Fair Value Measurement | Fair Value, Inputs, Level 2 |  |
Assets carried at historical cost on the consolidated balance sheets |  |
Investments in debt securities | 209,744 | 209,390
Secured Debt |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | 5,053 | 9,256
Secured Debt | Reported Value Measurement | Fair Value, Inputs, Level 2 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 4,233,578 | 5,263,994
Secured Debt | Estimate of Fair Value Measurement | Fair Value, Inputs, Level 2 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 4,245,640 | 5,265,180
Unsecured Debt |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | 14,134 |
Unsecured Debt | Reported Value Measurement | Fair Value, Inputs, Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 1,500,000 | 0
Unsecured Debt | Estimate of Fair Value Measurement | Fair Value, Inputs, Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 1,501,639 | 0
Loans Payable |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net |  | 6,044
Loans Payable | Reported Value Measurement | Fair Value, Inputs, Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 0 | 2,321,585
Loans Payable | Estimate of Fair Value Measurement | Fair Value, Inputs, Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | $ 0 | $ 2,329,551

X
- References No definition available. + Details
Name: | us-gaap_AssetsFairValueDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28555-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DeferredFinanceCostsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- References No definition available. + Details
Name: | us-gaap_FinancialLiabilitiesFairValueDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Fair value of investments in debt securities classified as held-to-maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5 -Subparagraph (aa) -URI http://asc.fasb.org/extlink&oid=73527792&loc=d3e27232-111563 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=73527792&loc=d3e27232-111563 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=73527792&loc=d3e27232-111563 + Details
Name: | us-gaap_HeldToMaturitySecuritiesFairValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The fair value amount of long-term debt whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission. + References No definition available. + Details
Name: | us-gaap_LongTermDebtFairValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_CarryingReportedAmountFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel2Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_EstimateOfFairValueFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_SecuredDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_LoansPayableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |