XML 59 R65.htm IDEA: XBRL DOCUMENT
v3.20.1

Fair Value Measurements - Carrying Values and Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019
--- | --- | ---
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | $ 29,326 |
Debt Instrument, Unamortized Discount | 9,441 |
Mortgage Loans |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | 21,364 | $ 27,946
Debt Instrument, Unamortized Discount | 0 |
Secured Term Loan |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | 2,431 | 2,486
Debt Instrument, Unamortized Discount | 0 |
Term Loan Facility |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | 5,531 | 6,253
Debt Instrument, Unamortized Discount | 0 |
Revolving Facility |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | 0 |
Debt Instrument, Unamortized Discount | 0 |
Convertible Senior Notes |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Deferred financing costs, net | 0 |
Debt Instrument, Unamortized Discount | 9,441 | 10,701
Fair Value | Level 2 |  |
Assets carried at historical cost on the consolidated balance sheets |  |
Investments in debt securities | 292,611 | 318,299
Fair Value | Mortgage Loans | Level 2 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 5,787,279 | 6,292,261
Fair Value | Secured Term Loan | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 398,456 | 411,213
Fair Value | Term Loan Facility | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 1,471,179 | 1,500,444
Fair Value | Revolving Facility | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 264,805 | 0
Fair Value | Convertible Senior Notes | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 347,569 | 346,489
Carrying Value | Level 2 |  |
Assets carried at historical cost on the consolidated balance sheets |  |
Investments in debt securities | 311,540 | 316,991
Carrying Value | Mortgage Loans | Level 2 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 6,159,108 | 6,266,407
Carrying Value | Secured Term Loan | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 403,464 | 403,464
Carrying Value | Term Loan Facility | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 1,500,000 | 1,500,000
Carrying Value | Revolving Facility | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | 270,000 | 0
Carrying Value | Convertible Senior Notes | Level 3 |  |
Liabilities carried at historical cost on the consolidated balance sheets |  |
Liabilities carried at historical cost | $ 335,559 | $ 334,299

X
- References No definition available. + Details
Name: | us-gaap_AssetsFairValueDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, after accumulated amortization, of debt discount. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28555-108399 + Details
Name: | us-gaap_DeferredFinanceCostsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- References No definition available. + Details
Name: | us-gaap_FinancialLiabilitiesFairValueDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Fair value of investment in debt security measured at amortized cost (held-to-maturity). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5 -Subparagraph (aa) -URI http://asc.fasb.org/extlink&oid=82897076&loc=d3e27232-111563 + Details
Name: | us-gaap_HeldToMaturitySecuritiesFairValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The fair value amount of long-term debt whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission. + References No definition available. + Details
Name: | us-gaap_LongTermDebtFairValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_SecuredDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_NotesPayableOtherPayablesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleNotesPayableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_EstimateOfFairValueFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel2Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_CarryingReportedAmountFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |