XML 36 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Schedule of Mortgage Loans (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
extension
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]      
Less: deferred financing costs, net $ (29,326)    
Long-term Debt 8,638,805    
Debt Instrument, Unamortized Discount 9,441    
Repayments of Secured Debt $ 107,387 $ 180,812  
London Interbank Offered Rate (LIBOR)      
Debt Instrument [Line Items]      
Debt instrument, variable rate 0.99%    
Mortgage Loans      
Debt Instrument [Line Items]      
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 6,159,108   $ 6,266,407
Less: deferred financing costs, net (21,364)   (27,946)
Long-term Debt 6,137,744   6,238,461
Debt Instrument, Unamortized Discount 0    
IH1 2017-1 | Mortgage Loans      
Debt Instrument [Line Items]      
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 995,481   995,520
Fixed interest rate 4.23%    
Debt Instrument, Term 10 years    
Debt Instrument, Unamortized Discount $ 2,553   2,641
SWH 2017-1, IH 2017-2, IH 2018-1, IH 2018-2, IH 2018-3, IH 2018-4 [Member] | Mortgage Loans      
Debt Instrument [Line Items]      
Debt Instrument, Term 2 years    
Debt Instrument, Extended Term 1 year    
SWH 2017-1, IH 2017-2, IH 2018-1, IH 2018-2, IH 2018-3, IH 2018-4 [Member] | Mortgage Loans | Minimum      
Debt Instrument [Line Items]      
Basis spread 0.76%    
Debt Instrument, Term 2 years    
Debt Instrument, Number Of Extensions | extension 3    
SWH 2017-1, IH 2017-2, IH 2018-1, IH 2018-2, IH 2018-3, IH 2018-4 [Member] | Mortgage Loans | Maximum      
Debt Instrument [Line Items]      
Basis spread 3.47%    
Debt Instrument, Number Of Extensions | extension 5    
SWH 2017-1 | Mortgage Loans      
Debt Instrument [Line Items]      
Weighted Average Interest Rate 2.56%    
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 739,955   744,092
SWH 2017-1 | Mortgage Loans | Minimum      
Debt Instrument [Line Items]      
Basis spread 1.02%    
SWH 2017-1 | Mortgage Loans | Maximum      
Debt Instrument [Line Items]      
Basis spread 3.47%    
IH 2017-2 | Mortgage Loans      
Debt Instrument [Line Items]      
Weighted Average Interest Rate 2.13%    
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 619,596   624,475
IH 2017-2 | Mortgage Loans | Minimum      
Debt Instrument [Line Items]      
Basis spread 0.91%    
IH 2017-2 | Mortgage Loans | Maximum      
Debt Instrument [Line Items]      
Basis spread 1.86%    
IH 2018-1 | Mortgage Loans      
Debt Instrument [Line Items]      
Weighted Average Interest Rate 2.11%    
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 785,217   793,720
IH 2018-1 | Mortgage Loans | Minimum      
Debt Instrument [Line Items]      
Basis spread 0.76%    
IH 2018-1 | Mortgage Loans | Maximum      
Debt Instrument [Line Items]      
Basis spread 2.06%    
IH 2018-2 | Mortgage Loans      
Debt Instrument [Line Items]      
Weighted Average Interest Rate 2.33%    
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 938,484   957,135
IH 2018-2 | Mortgage Loans | Minimum      
Debt Instrument [Line Items]      
Basis spread 0.95%    
IH 2018-2 | Mortgage Loans | Maximum      
Debt Instrument [Line Items]      
Basis spread 2.30%    
IH 2018-3 | Mortgage Loans      
Debt Instrument [Line Items]      
Weighted Average Interest Rate 2.34%    
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 1,148,526   1,213,035
IH 2018-3 | Mortgage Loans | Minimum      
Debt Instrument [Line Items]      
Basis spread 1.05%    
IH 2018-3 | Mortgage Loans | Maximum      
Debt Instrument [Line Items]      
Basis spread 2.30%    
IH 2018-4 | Mortgage Loans      
Debt Instrument [Line Items]      
Weighted Average Interest Rate 2.41%    
Long-Term Debt, Net Of Unamortized Discount (Premium) $ 931,849   $ 938,430
IH 2018-4 | Mortgage Loans | Minimum      
Debt Instrument [Line Items]      
Basis spread 1.15%    
IH 2018-4 | Mortgage Loans | Maximum      
Debt Instrument [Line Items]      
Basis spread 2.25%