XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Carrying Values and Fair Values of Financial Instruments
The following table displays the carrying values and fair values of financial instruments as of December 31, 2022 and 2021:
December 31, 2022December 31, 2021
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Assets carried at historical cost on the consolidated balance sheets:
Investments in debt securities(1)
Level 2$86,980 $84,992 $157,173 $161,356 
Liabilities carried at historical cost on the consolidated balance sheets:
Unsecured Notes — public offering(2)
Level 1$2,238,066 $1,798,658 $1,638,425 $1,599,001 
Mortgage loans(3)
Level 21,653,724 1,588,550 3,065,620 3,110,862 
Unsecured Notes — private placement(4)
Level 2300,000 228,726 300,000 298,822 
Secured Term Loan(5)
Level 3403,363 356,557 403,363 422,519 
Term Loan Facilities(6)
Level 33,225,000 3,233,677 2,500,000 2,506,159 
Convertible Senior Notes(7)
Level 3— — 141,397 141,631 
(1)The carrying values of investments in debt securities are shown net of discount.
(2)The carrying value of the Unsecured Notes — public offering includes $11,934 and $11,575 of unamortized discount and excludes $18,534 and $14,934 of deferred financing costs as of December 31, 2022 and 2021, respectively.
(3)The carrying values of the mortgage loans are shown net of discount and exclude $7,929 and $9,767 of deferred financing costs as of December 31, 2022 and 2021, respectively.
(4)The carrying value of the Unsecured Notes — private placement excludes $1,347 and $1,517 of deferred financing costs as of December 31, 2022 and 2021, respectively.
(5)The carrying value of the Secured Term Loan excludes $1,833 and $2,050 of deferred financing costs as of December 31, 2022 and 2021, respectively.
(6)The carrying values of the Term Loan Facilities exclude $21,433 and $21,878 of deferred financing costs as of December 31, 2022 and 2021, respectively.
(7)On January 18, 2022, we settled the outstanding principal balance of the 2022 Convertible Notes with the issuance of 6,216,261 shares of our common stock and a cash payment of $271. The carrying value of the Convertible Senior Notes includes unamortized discounts of $93 as of December 31, 2021.
Fair Value Measurement Inputs and Valuation Techniques
The following table displays the significant unobservable inputs used to develop our Level 3 fair value measurements as of December 31, 2022:
Quantitative Information about Level 3 Fair Value Measurement(1)
Fair ValueValuation TechniqueUnobservable InputRate
Secured Term Loan$356,557 Discounted Cash FlowEffective Rate5.29%
Term Loan Facilities3,233,677 Discounted Cash FlowEffective Rate3.89%6.25%
(1)Our Level 3 fair value instruments require interest only payments.
Schedule of Impaired Assets, Measured at Fair Value on a Nonrecurring Basis
The single-family residential properties for which we have recorded impairments, measured at fair value on a nonrecurring basis, are summarized below:
For the Years Ended December 31,
202220212020
Investments in single-family residential properties, net held for use (Level 3):
Pre-impairment amount$— $— $451 
Total impairments— — (89)
Fair value$— $— $362 
For the Years Ended December 31,
202220212020
Investments in single-family residential properties, net held for sale (Level 3):
Pre-impairment amount$1,208 $3,582 $21,427 
Total impairments(310)(650)(4,489)
Fair value$898 $2,932 $16,938