XML 74 R61.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Debt Maturities Schedule (Details)
 12 Months Ended
Dec. 31, 2022
USD ($)
extension
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Year      
2023 $ 661,029,000    
2024 0    
2025 2,500,000,000    
2026 0    
2027 994,279,000    
Thereafter 3,678,363,000    
Total 7,833,671,000    
Less: deferred financing costs, net (51,076,000)    
Less: unamortized debt discount (13,518,000)    
Total $ 7,769,077,000    
Extension term 6 months    
Mortgage Loans      
Year      
2023 $ 661,029,000    
2024 0    
2025 0    
2026 0    
2027 994,279,000    
Thereafter 0    
Total 1,655,308,000    
Less: deferred financing costs, net (7,929,000) $ (9,767,000)  
Less: unamortized debt discount (1,584,000)    
Total $ 1,645,795,000 3,055,853,000  
Extension term 1 year    
Secured Term Loan      
Year      
2023 $ 0    
2024 0    
2025 0    
2026 0    
2027 0    
Thereafter 403,363,000    
Total 403,363,000 403,363,000  
Less: deferred financing costs, net (1,833,000) (2,050,000)  
Less: unamortized debt discount 0    
Total 401,530,000 401,313,000  
Unsecured Notes      
Year      
2023 0    
2024 0    
2025 0    
2026 0    
2027 0    
Thereafter 2,550,000,000    
Total 2,550,000,000   $ 0
Less: deferred financing costs, net (19,881,000) (16,451,000)  
Less: unamortized debt discount (11,934,000) (11,575,000)  
Total 2,518,185,000 1,921,974,000  
Term Loan Facility      
Year      
2023 0    
2024 0    
2025 2,500,000,000    
2026 0    
2027 0    
Thereafter 725,000,000    
Total 3,225,000,000    
Less: deferred financing costs, net (21,433,000) $ (21,878,000)  
Less: unamortized debt discount 0    
Total $ 3,203,567,000    
Number of extensions | extension 2    
Extension term 6 months    
Revolving Facility      
Year      
2023 $ 0    
2024 0    
2025 0    
2026 0    
2027 0    
Thereafter 0    
Total 0    
Less: deferred financing costs, net 0    
Less: unamortized debt discount 0    
Total $ 0