XML 86 R73.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Carrying Values and Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 18, 2022
Dec. 31, 2021
Dec. 31, 2022
Assets carried at historical cost on the consolidated balance sheets      
Investments in debt securities, net   $ 157,173 $ 86,980
Liabilities carried at historical cost on the consolidated balance sheets      
Unamortized discount     13,518
Deferred financing costs, net     51,076
2022 Convertible Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Number of converted shares issued (in shares) 6,216,261    
Equity component settled with cash $ 271    
Level 2      
Assets carried at historical cost on the consolidated balance sheets      
Investments in debt securities, net   157,173  
Unsecured Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Unamortized discount   11,575 11,934
Deferred financing costs, net   16,451 19,881
Unsecured Notes | Public Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Deferred financing costs, net   14,934 18,534
Unsecured Notes | Private Placement Unsecured Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Deferred financing costs, net   1,517 1,347
Mortgage Loans      
Liabilities carried at historical cost on the consolidated balance sheets      
Unamortized discount     1,584
Deferred financing costs, net   9,767 7,929
Secured Term Loan      
Liabilities carried at historical cost on the consolidated balance sheets      
Unamortized discount     0
Deferred financing costs, net   2,050 1,833
Term Loan Facility      
Liabilities carried at historical cost on the consolidated balance sheets      
Unamortized discount     0
Deferred financing costs, net   21,878 21,433
Convertible Senior Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Unamortized fair value adjustment   $ 93  
Convertible Senior Notes | 2022 Convertible Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Number of converted shares issued (in shares) 6,216,261 8,943,374  
Equity component settled with cash $ 271    
Carrying Value | Unsecured Notes | Level 2 | Private Placement Unsecured Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   $ 300,000 300,000
Carrying Value | Unsecured Notes | Level 1 | Public Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   1,638,425 2,238,066
Carrying Value | Mortgage Loans | Level 2      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   3,065,620 1,653,724
Carrying Value | Secured Term Loan | Level 3      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   403,363 403,363
Carrying Value | Term Loan Facility | Level 3      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   2,500,000 3,225,000
Carrying Value | Convertible Senior Notes | Level 3      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   141,397 0
Fair Value | Level 2      
Assets carried at historical cost on the consolidated balance sheets      
Investments in debt securities   161,356 84,992
Fair Value | Unsecured Notes | Level 2 | Private Placement Unsecured Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   298,822 228,726
Fair Value | Unsecured Notes | Level 1 | Public Notes      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   1,599,001 1,798,658
Fair Value | Mortgage Loans | Level 2      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   3,110,862 1,588,550
Fair Value | Secured Term Loan | Level 3      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   422,519 356,557
Fair Value | Term Loan Facility | Level 3      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   2,506,159 3,233,677
Fair Value | Convertible Senior Notes | Level 3      
Liabilities carried at historical cost on the consolidated balance sheets      
Liabilities carried at historical cost   $ 141,631 $ 0