XML 66 R56.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Schedule of Term Loan Facility and Revolving Facility (Details)
$ in Thousands
3 Months Ended
Apr. 18, 2023
Jun. 22, 2022
Dec. 08, 2020
extension
Mar. 31, 2023
USD ($)
extension
Dec. 31, 2022
USD ($)
Line of Credit Facility [Line Items]          
Long-term debt, outstanding principal       $ 7,829,062  
Less: deferred financing costs, net       (47,891)  
Total       $ 7,768,053  
Line of Credit          
Line of Credit Facility [Line Items]          
Number of extensions | extension     2 2  
Extension term     6 months 6 months  
Line of Credit | Term Loan Facility          
Line of Credit Facility [Line Items]          
Long-term debt, outstanding principal       $ 3,225,000 $ 3,225,000
Less: deferred financing costs, net       (19,357) (21,433)
Total       $ 3,205,643 3,203,567
Line of Credit | 2020 Term Loan Facility          
Line of Credit Facility [Line Items]          
Interest rate       5.86%  
Long-term debt, outstanding principal       $ 2,500,000 2,500,000
Line of Credit | 2020 Term Loan Facility | Subsequent Event          
Line of Credit Facility [Line Items]          
Debt instrument, credit spread adjustment 0.10%        
Line of Credit | 2022 Term Loan Facility          
Line of Credit Facility [Line Items]          
Interest rate       6.14%  
Long-term debt, outstanding principal       $ 725,000 725,000
Line of Credit | 2022 Term Loan Facility | Subsequent Event          
Line of Credit Facility [Line Items]          
Debt instrument, credit spread adjustment 0.10%        
Line of Credit | Revolving Facility          
Line of Credit Facility [Line Items]          
Interest rate       5.75%  
Long-term debt, outstanding principal       $ 0 $ 0
Line of Credit | London Interbank Offered Rate (LIBOR) | Term Loan Facility          
Line of Credit Facility [Line Items]          
Basis spread       1.00%  
Line of Credit | London Interbank Offered Rate (LIBOR) | 2020 Term Loan Facility          
Line of Credit Facility [Line Items]          
Debt instrument, variable rate       4.86%  
Line of Credit | London Interbank Offered Rate (LIBOR) | Revolving Facility          
Line of Credit Facility [Line Items]          
Basis spread       0.89%  
Line of Credit | Secured Overnight Financing Rate (SOFR)          
Line of Credit Facility [Line Items]          
Basis spread       1.00%  
Line of Credit | Secured Overnight Financing Rate (SOFR) | Subsequent Event          
Line of Credit Facility [Line Items]          
Basis spread 1.00%        
Line of Credit | Secured Overnight Financing Rate (SOFR) | 2022 Term Loan Facility          
Line of Credit Facility [Line Items]          
Basis spread       1.24%  
Line of Credit | Adjusted SOFR | 2022 Term Loan Facility          
Line of Credit Facility [Line Items]          
Basis spread   1.00%      
Debt instrument, variable rate       4.90%