XML 69 R59.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Debt Maturities Schedule (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
extension
Dec. 31, 2022
USD ($)
Year    
2023 $ 0  
2024 657,258  
2025 2,500,000  
2026 0  
2027 993,675  
Thereafter 3,678,129  
Total 7,829,062  
Less: deferred financing costs, net (47,891)  
Less: unamortized debt discount (13,118)  
Total 7,768,053  
Mortgage Loans    
Year    
2023 0  
2024 657,258  
2025 0  
2026 0  
2027 993,675  
Thereafter 0  
Total 1,650,933  
Less: deferred financing costs, net (7,478) $ (7,929)
Less: unamortized debt discount (1,496)  
Total $ 1,641,959 1,645,795
Extension term 1 year  
Secured Term Loan    
Year    
2023 $ 0  
2024 0  
2025 0  
2026 0  
2027 0  
Thereafter 403,129  
Total 403,129 403,363
Less: deferred financing costs, net (1,778) (1,833)
Less: unamortized debt discount 0  
Total 401,351 401,530
Unsecured Notes    
Year    
2023 0  
2024 0  
2025 0  
2026 0  
2027 0  
Thereafter 2,550,000  
Total 2,550,000  
Less: deferred financing costs, net (19,278) (19,881)
Less: unamortized debt discount (11,622) (11,934)
Total 2,519,100 2,518,185
Term Loan Facility    
Year    
2023 0  
2024 0  
2025 2,500,000  
2026 0  
2027 0  
Thereafter 725,000  
Total 3,225,000  
Less: deferred financing costs, net (19,357) $ (21,433)
Less: unamortized debt discount 0  
Total $ 3,205,643  
Number of extensions | extension 2  
Extension term 6 months  
Revolving Facility    
Year    
2023 $ 0  
2024 0  
2025 0  
2026 0  
2027 0  
Thereafter 0  
Total 0  
Less: deferred financing costs, net 0  
Less: unamortized debt discount 0  
Total $ 0