XML 81 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Carrying Values and Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Assets carried at historical cost on the condensed consolidated balance sheets:    
Investments in debt securities, net $ 86,910 $ 86,980
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Unamortized discount 13,118  
Deferred financing costs, net 47,891  
Level 2    
Assets carried at historical cost on the condensed consolidated balance sheets:    
Investments in debt securities, net 86,910 86,980
Unsecured Notes    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Unamortized discount 11,622 11,934
Deferred financing costs, net 19,278 19,881
Unsecured Notes | Public Notes    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Deferred financing costs, net 17,973 18,534
Unsecured Notes | Private Placement    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Deferred financing costs, net 1,305 1,347
Mortgage Loans    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Unamortized discount 1,496  
Deferred financing costs, net 7,478 7,929
Secured Term Loan    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Unamortized discount 0  
Deferred financing costs, net 1,778 1,833
Term Loan Facility    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Unamortized discount 0  
Deferred financing costs, net 19,357 21,433
Carrying Value | Unsecured Notes | Level 2 | Private Placement    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 300,000 300,000
Carrying Value | Unsecured Notes | Level 1 | Public Notes    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 2,238,378 2,238,066
Carrying Value | Mortgage Loans | Level 2    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 1,649,437 1,653,724
Carrying Value | Secured Term Loan | Level 3    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 403,129 403,363
Carrying Value | Term Loan Facility | Level 3    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 3,225,000 3,225,000
Fair Value | Level 2    
Assets carried at historical cost on the condensed consolidated balance sheets:    
Investments in debt securities 85,441 84,992
Fair Value | Unsecured Notes | Level 2 | Private Placement    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 235,031 228,726
Fair Value | Unsecured Notes | Level 1 | Public Notes    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 1,844,616 1,798,658
Fair Value | Mortgage Loans | Level 2    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 1,595,558 1,588,550
Fair Value | Secured Term Loan | Level 3    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost 365,141 356,557
Fair Value | Term Loan Facility | Level 3    
Liabilities carried at historical cost on the condensed consolidated balance sheets:    
Liabilities carried at historical cost $ 3,231,074 $ 3,233,677