XML 69 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Debt Maturities Schedule (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2023
USD ($)
extension
Dec. 31, 2022
USD ($)
Year    
2023 $ 0  
2024 647,118  
2025 2,500,000  
2026 0  
2027 992,994  
Thereafter 4,478,129  
Total 8,618,241  
Less: deferred financing costs, net (48,962)  
Less: unamortized debt discount (22,039)  
Total 8,547,240  
Mortgage Loans    
Year    
2023 0  
2024 647,118  
2025 0  
2026 0  
2027 992,994  
Thereafter 0  
Total 1,640,112  
Less: deferred financing costs, net (6,819) $ (7,929)
Less: unamortized debt discount (1,320)  
Total $ 1,631,973 1,645,795
Extension term 1 year  
Secured Term Loan    
Year    
2023 $ 0  
2024 0  
2025 0  
2026 0  
2027 0  
Thereafter 403,129  
Total 403,129 403,363
Less: deferred financing costs, net (1,669) (1,833)
Less: unamortized debt discount 0  
Total 401,460 401,530
Unsecured Notes    
Year    
2023 0  
2024 0  
2025 0  
2026 0  
2027 0  
Thereafter 3,350,000  
Total 3,350,000  
Less: deferred financing costs, net (25,199) (19,881)
Less: unamortized debt discount (20,719) (11,934)
Total 3,304,082 2,518,185
Term Loan Facilities    
Year    
2023 0  
2024 0  
2025 2,500,000  
2026 0  
2027 0  
Thereafter 725,000  
Total 3,225,000  
Less: deferred financing costs, net (15,275) $ (21,433)
Less: unamortized debt discount 0  
Total $ 3,209,725  
Number of extensions | extension 2  
Extension term 6 months  
Revolving Facility    
Year    
2023 $ 0  
2024 0  
2025 0  
2026 0  
2027 0  
Thereafter 0  
Total 0  
Less: deferred financing costs, net 0  
Less: unamortized debt discount 0  
Total $ 0