XML 69 R58.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Schedule of Maturities of Long-term Debt (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
extension
Dec. 31, 2023
USD ($)
Year    
2024 $ 0  
2025 3,138,163  
2026 0  
2027 990,855  
2028 750,000  
Thereafter 3,728,129  
Total 8,607,147  
Less: deferred financing costs, net (42,049)  
Less: unamortized debt discount (20,716)  
Total 8,544,382  
Mortgage Loans    
Year    
2024 0  
2025 638,163  
2026 0  
2027 990,855  
2028 0  
Thereafter 0  
Total 1,629,018  
Less: deferred financing costs, net (5,838) $ (6,329)
Less: unamortized debt discount (1,144)  
Total $ 1,622,036 1,627,256
Extension term 1 year  
Secured Term Loan    
Year    
2024 $ 0  
2025 0  
2026 0  
2027 0  
2028 0  
Thereafter 403,129  
Total 403,129 403,129
Less: deferred financing costs, net (1,560) (1,614)
Less: unamortized debt discount 0  
Total 401,569 401,515
Unsecured Notes    
Year    
2024 0  
2025 0  
2026 0  
2027 0  
2028 750,000  
Thereafter 2,600,000  
Total 3,350,000  
Less: deferred financing costs, net (23,555) (24,389)
Less: unamortized debt discount (19,572) (20,144)
Total 3,306,873 3,305,467
Term Loan Facilities    
Year    
2024 0  
2025 2,500,000  
2026 0  
2027 0  
2028 0  
Thereafter 725,000  
Total 3,225,000  
Less: deferred financing costs, net (11,096) $ (13,186)
Less: unamortized debt discount 0  
Total $ 3,213,904  
Number of extensions | extension 2  
Extension term 6 months  
Revolving Facility    
Year    
2024 $ 0  
2025 0  
2026 0  
2027 0  
2028 0  
Thereafter 0  
Total 0  
Less: deferred financing costs, net 0  
Less: unamortized debt discount 0  
Total $ 0