XML 50 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangibles (Tables)
12 Months Ended
Sep. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Carrying Value of Goodwill by Reportable Segment Appearing in Accompanying Consolidated Balance Sheets
As a result of the segment realignment this year, see Note 17- Segment Information, the historical carrying value of goodwill has been allocated to the three remaining reportable segments to present balances on a comparable basis. The roll-forward of goodwill by LOB appearing in the accompanying Consolidated Balance Sheets for the year ended September 28, 2018 was as follows (in millions):
 
Aerospace, Technology, Environmental and Nuclear
 
Buildings, Infrastructure and Advanced
Facilities
 
Energy,
Chemicals and Resources
 
Total
Balance September 29, 2017
$
1,038

 
$
1,049

 
$
923

 
$
3,010

Acquired
1,147

 
1,585

 
397

 
3,129

Post-Acquisition Adjustments relating to prior year acquisition
4

 

 

 
4

Foreign Exchange Impact
(13
)
 
(14
)
 
(12
)
 
(39
)
Balance September 28, 2018
$
2,176

 
$
2,620

 
$
1,308

 
$
6,104

Schedule of Acquired Intangibles in Accompanying Consolidated Balance Sheets
The following table provides a roll-forward of the Company’s acquired intangibles in the accompanying Consolidated Balance Sheets for the years ended September 28, 2018 and September 29, 2017 (in thousands):
 
Customer Relationships, Contracts and Backlog
 
Developed Technology
 
Trade Names
 
Patents
 
Lease Intangible Assets
 
Other
 
Total
Balances, September 30, 2016
307,637

 
14,311

 
4,786

 
10,027

 

 
161

 
336,922

Acquisitions
29,803

 
1,685

 
4,417

 

 

 

 
35,905

Amortization
(39,679
)
 
(1,534
)
 
(2,549
)
 
(400
)
 

 
(50
)
 
(44,212
)
Foreign currency translation
3,707

 

 
45

 
553

 

 

 
4,305

Balances, September 29, 2017
301,468

 
14,462

 
6,699

 
10,180

 

 
111

 
332,920

Acquisitions
412,300

 
237

 

 

 
4,415

 

 
416,952

Post-Acquisition Adjustments relating to prior year acquisition
200

 
(1,921
)
 
(1,700
)
 

 

 

 
(3,421
)
Amortization
(75,375
)
 
(1,533
)
 
(2,738
)
 
(410
)
 
(625
)
 
(50
)
 
(80,731
)
Foreign currency translation
(9,150
)
 

 
(159
)
 
(454
)
 

 

 
(9,763
)
Balances, September 28, 2018
629,443

 
11,245

 
2,102

 
9,316

 
3,790

 
61

 
655,957

Weighted Average Amortization Period (years)
9

 
8

 
8

 
24

 
8

 
2

 
9

Schedule of Estimated Amortization Expense of Intangible Assets
The following table presents estimated amortization expense of intangible assets for fiscal 2019 and for the succeeding years. The amounts below include preliminary amortization estimates for the CH2M opening balance sheet fair values that are still preliminary and are subject to change.
Fiscal Year
(in millions)
2019
$
86.1

2020
83.0

2021
79.4

2022
78.2

2023
77.6

Thereafter
242.9

Total
$
647.2