XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangibles (Tables)
12 Months Ended
Sep. 27, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Carrying Value of Goodwill by Reportable Segment Appearing in Accompanying Consolidated Balance Sheets The carrying value of goodwill associated with continuing operations and appearing in the accompanying Consolidated Balance Sheets for the year ended September 27, 2019 was as follows (in millions):
 
Critical Mission Solutions
 
People & Places Solutions
 
Total
Balance September 28, 2018
$
1,581

 
$
3,215

 
$
4,796

Acquired
612

 

 
612

Post-Acquisition Adjustments relating to prior year acquisition
17

 
34

 
51

Foreign Exchange Impact
(8
)
 
(18
)
 
(26
)
Balance September 27, 2019
$
2,202

 
$
3,231

 
$
5,433


Schedule of Acquired Intangibles in Accompanying Consolidated Balance Sheets
The following table provides a roll-forward of the Company’s acquired intangibles in the accompanying Consolidated Balance Sheets for the year ended September 27, 2019 (in thousands):
 
Customer Relationships, Contracts and Backlog
 
Developed Technology
 
Trade Names
 
Lease Intangible Assets
 
Total
Balances, September 28, 2018
$
568,323

 
$

 
$
2,102

 
$
2,527

 
$
572,952

Acquired
137,000

 
42,000

 

 

 
179,000

Disposal

 

 

 
(883
)
 
(883
)
Amortization
(76,565
)
 
(1,167
)
 
(920
)
 
(446
)
 
(79,098
)
Foreign currency translation
(6,366
)
 

 
1

 
(530
)
 
(6,895
)
Balance at September 27, 2019
$
622,392

 
$
40,833

 
$
1,183

 
$
668

 
$
665,076

Weighted Average Amortization Period (years)
8

 
12

 
9

 
2

 
8


Schedule of Estimated Amortization Expense of Intangible Assets
The following table presents estimated amortization expense of intangible assets for fiscal 2019 and for the succeeding years. The amounts below include preliminary amortization estimates for the KeyW opening balance sheet fair values that are still preliminary and are subject to change.
Fiscal Year
 
(in millions)
2020
 
$
86.6

2021
 
82.8

2022
 
81.7

2023
 
81.4

2024
 
81.4

Thereafter
 
247.2

Total
 
$
661.1