XML 122 R64.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combinations - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 27, 2019
Jun. 12, 2019
Sep. 28, 2018
Dec. 15, 2017
Assets        
Goodwill $ 5,432,544   $ 4,795,856  
KeyW Holding Corporation        
Assets        
Cash and cash equivalents   $ 29,100    
Receivables   80,100    
Inventories, net   21,300    
Prepaid expenses and other   2,500    
Property, equipment and improvements, net   25,900    
Deferred tax asset and other   36,700    
Goodwill   611,800    
Identifiable intangible assets   179,000    
Total Assets   986,400    
Liabilities        
Accounts payable   8,300    
Accrued liabilities   68,700    
Short term debt   298,400    
Long-term debt   275,800    
Other current liabilities   3,900    
Other deferred liabilities   2,900    
Total Liabilities   382,200    
Net assets acquired   $ 604,200    
CH2M HILL Companies, Ltd.        
Assets        
Cash and cash equivalents       $ 315,200
Receivables       1,120,600
Prepaid expenses and other       72,700
Property, equipment and improvements, net       175,100
Goodwill       3,165,500
Identifiable intangible assets       416,700
Miscellaneous       530,800
Total Assets       5,796,600
Liabilities        
Notes payable       2,200
Accounts payable       309,600
Accrued liabilities       787,400
Contract liabilities       260,800
Lease intangible liabilities       9,600
Long-term debt       706,000
Other deferred liabilities       659,000
Total Liabilities       2,734,600
Noncontrolling interests       (37,300)
Net assets acquired       3,024,700
CH2M HILL Companies, Ltd. | Customer relationships, contracts and backlog        
Assets        
Identifiable intangible assets       412,300
CH2M HILL Companies, Ltd. | Lease intangible assets        
Assets        
Identifiable intangible assets       $ 4,400