XML 56 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Jun. 28, 2019
Jun. 12, 2019
Sep. 28, 2018
Dec. 15, 2017
Assets        
Goodwill $ 5,370,741   $ 4,795,856  
KeyW Holding Corporation        
Assets        
Cash and cash equivalents   $ 29,100    
Receivables   81,500    
Inventories, net   25,200    
Prepaid expenses and other   2,500    
Property, equipment and improvements, net   24,000    
Deferred tax asset and other   25,800    
Goodwill   602,400    
Identifiable intangible assets:        
Total identifiable intangible assets   188,300    
Total Assets   978,800    
Liabilities        
Accounts payable   8,300    
Accrued expenses   62,700    
Convertible senior notes - current portion   22,600    
Other current liabilities   3,900    
Long-term debt   275,800    
Identifiable intangible liabilities:        
Long-term debt   275,800    
Other deferred liabilities   1,400    
Total Liabilities   374,700    
Net assets acquired   $ 604,100    
CH2M HILL Companies, Ltd.        
Assets        
Cash and cash equivalents       $ 315,200
Receivables       1,120,600
Prepaid expenses and other       72,700
Property, equipment and improvements, net       175,100
Goodwill       3,101,000
Identifiable intangible assets:        
Total identifiable intangible assets       416,700
Miscellaneous       543,600
Total Assets       5,744,900
Liabilities        
Notes payable       2,200
Accounts payable       309,600
Accrued expenses       735,700
Billings in excess of costs       260,800
Identifiable intangible liabilities:        
Lease intangible liabilities       9,600
Long-term debt       706,000
Other deferred liabilities       659,000
Total Liabilities       2,682,900
Noncontrolling interests       (37,300)
Net assets acquired       3,024,700
CH2M HILL Companies, Ltd. | Customer relationships, contracts and backlog        
Identifiable intangible assets:        
Total identifiable intangible assets       412,300
CH2M HILL Companies, Ltd. | Lease intangible assets        
Identifiable intangible assets:        
Total identifiable intangible assets       $ 4,400