XML 37 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 27, 2019
Sep. 27, 2019
Jun. 12, 2019
Assets      
Goodwill $ 5,437,422 $ 5,432,544  
KeyW Holding Corporation      
Assets      
Cash and cash equivalents     $ 29,100
Receivables     80,100
Inventories, net     21,300
Prepaid expenses and other     2,500
Property, equipment and improvements, net     25,900
Deferred tax asset and other     35,400
Goodwill     613,100
Identifiable intangible assets     179,000
Total Assets     986,400
Liabilities      
Accounts payable     8,300
Accrued expenses     68,700
Short term debt     298,400
Other current liabilities     3,900
Other non-current liabilities     2,900
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities, Total     382,200
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest, Total     $ 604,200