XML 100 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Sale of Energy, Chemicals and Resources ("ECR") Business (Details) - USD ($)
$ in Thousands, shares in Millions
 3 Months Ended 12 Months Ended
Apr. 26, 2019
Oct. 21, 2018
Dec. 27, 2019
Dec. 28, 2018
Sep. 27, 2019
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Transition service agreement period     1 year    
Selling, general and administrative expenses     $ 493,226 $ 455,390  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]          
Other (expense) income, net       (6,400)  
Net Earnings of the Group from Discontinued Operations     77,587 60,158  
Disposal Group, Including Discontinued Operation, Assets, Current [Abstract]          
Current assets held for sale     4,022   $ 952
Disposal Group, Including Discontinued Operation, Assets, Noncurrent [Abstract]          
Noncurrent assets held for sale     26,530   26,978
Disposal Group, Including Discontinued Operation, Liabilities, Current [Abstract]          
Current liabilities held for sale     797   2,573
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent [Abstract]          
Noncurrent liabilities held for sale     52   97
Depreciation and amortization:          
Intangible assets     21,845 19,285  
Stock based compensation     14,279 15,594  
Nui Phao Mining Company          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Selling, general and administrative expenses     50,000    
ECR Business          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Consideration transferred $ 3,400,000        
Business combination consideration paid in cash $ 2,800,000        
ECR Business | Discontinued Operations          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Modified lock-up share consideration, period 56 days        
Pre-tax gain on sale     1,000,000    
Gain on sale of businesses     61,943 0 935,100
Equity method investment retained after disposal $ 33,000        
Deferred gain on disposal 34,400        
Deferred revenue of separate deliverable and recognized deferred income $ 95,300        
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]          
Revenues     7,099 1,164,707  
Direct cost of contracts     (4,692) (995,606)  
Gross profit     2,407 169,101  
Selling, general and administrative expenses     47,159 (91,010)  
Operating Profit (Loss)     49,566 78,091  
Other (expense) income, net     1 2,120  
Earnings Before Taxes from Discontinued Operations     111,510 80,211  
Income Tax Expense     (33,923) (20,053)  
Net Earnings of the Group from Discontinued Operations     77,587 60,158  
Disposal Group, Including Discontinued Operation, Assets, Current [Abstract]          
Receivables and contract assets     3,976   871
Prepaid expenses and other     46   81
Current assets held for sale     4,022   952
Disposal Group, Including Discontinued Operation, Assets, Noncurrent [Abstract]          
Property, Equipment and Improvements, net     1,200   1,643
Goodwill     24,896   24,896
Miscellaneous     434   439
Noncurrent assets held for sale     26,530   26,978
Disposal Group, Including Discontinued Operation, Liabilities, Current [Abstract]          
Accounts payable and accrued liabilities     778   2,495
Contract liabilities     19   78
Current liabilities held for sale     797   2,573
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent [Abstract]          
Other Deferred Liabilities     52   97
Noncurrent liabilities held for sale     52   $ 97
Depreciation and amortization:          
Property, equipment and improvements     0 2,110  
Intangible assets     0 614  
Additions to property and equipment     0 (1,254)  
Stock based compensation     $ 0 $ 3,615  
Worley Stock          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Equity instrument consideration, shares 58.2        
Sale of stock (in shares)     6.8    
Loss on sale of stock     $ 4,900    
Worley Stock | Fair Value, Inputs, Level 1          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Prepaid expense and other assets estimated fair value     556,500    
Worley Stock | Restricted Stock          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Equity instrument consideration, shares   51.4      
SG&A          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Transaction costs     $ 12,000