
| 1999 Bryan Street, Suite 1200 | |||||
| Dallas, Texas 75201 | |||||
| 1.214.583.8500 | |||||
| FOR IMMEDIATE RELEASE | August 3, 2020 | ||||
Fiscal Q3 2020 | Fiscal Q3 2019 | Change | |||||||||
| Revenue | $3.3 billion | $3.2 billion | $0.1 billion | ||||||||
| Net Revenue | $2.7 billion | $2.6 billion | $0.1 billion | ||||||||
| GAAP Net Earnings from Continuing Operations | $227 million | $89 million | $138 million | ||||||||
| GAAP Earnings Per Diluted Share (EPS) from Continuing Operations | $1.73 | $0.65 | $1.08 | ||||||||
| Adjusted Net Earnings from Continuing Operations | $165 million | $193 million | ($28 million) | ||||||||
| Adjusted EPS from Continuing Operations | $1.26 | $1.40 | ($0.14) | ||||||||
| Fiscal Q3 2020 | Fiscal Q3 2019 | |||||||
| GAAP Net Earnings from Continuing Operations and Diluted Earnings Per Share (EPS) | $227 million ($1.73 per share) | $89 million ($0.65 per share) | ||||||
After-tax restructuring, transaction costs and other charges ($20.5 million and $106.5 million for the fiscal 2020 and 2019 periods, respectively before income taxes) | $14 million ($0.11 per share) | $80 million ($0.58 per share) | ||||||
Other adjustments include: (a) add-back of amortization of intangible assets of $23.1 million and $18.4 million in the 2020 and 2019 periods, respectively, (b) the allocation to discontinued operations of estimated stranded corporate costs of $2.0 million in the 2019 period that were reimbursed or otherwise eliminated in connection with the sale of the Energy, Chemicals and Resources ("ECR") business, (c) the reclassification of revenues under the Company's Transition Services Agreement (TSA) with Worley of $1.0 million and $14.1 million, included in other income for U.S. GAAP reporting purposes to SG&A and the exclusion of $0.1 million and $3.2 million in remaining unreimbursed costs associated with the TSA during the fiscal 2020 and 2019 periods, respectively (d) the removal of $(123.1) million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale in the 2020 period, (e) the allocation to discontinued operations of estimated interest expense amounts in 2019 related to long-term debt that was paid down in connection with the closing of the sale of the ECR business of $5.8 million, (f) other income tax adjustments of $1.5 million in the 2019 period and (g) associated income tax expense adjustments for the above pre-tax adjustment items. | $(76) million ($(0.58) per share) | $24 million ($0.17 per share) | ||||||
| Adjusted Net Earnings from Continuing Operations and Adjusted EPS from Continuing Operations | $165 million ($1.26 per share) | $193 million ($1.40 per share) | ||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
| Unaudited | June 26, 2020 | June 28, 2019 | June 26, 2020 | June 28, 2019 | |||||||||||||||||||
| Revenues | $ | 3,260,057 | $ | 3,169,622 | $ | 10,047,286 | $ | 9,345,005 | |||||||||||||||
| Direct cost of contracts | (2,631,031) | (2,543,488) | (8,125,554) | (7,533,511) | |||||||||||||||||||
| Gross profit | 629,026 | 626,134 | 1,921,732 | 1,811,494 | |||||||||||||||||||
| Selling, general and administrative expenses | (434,650) | (536,180) | (1,408,232) | (1,505,731) | |||||||||||||||||||
| Operating Profit | 194,376 | 89,954 | 513,500 | 305,763 | |||||||||||||||||||
| Other Income (Expense): | |||||||||||||||||||||||
| Interest income | 1,249 | 3,398 | 3,180 | 7,172 | |||||||||||||||||||
| Interest expense | (18,193) | (18,978) | (48,163) | (73,727) | |||||||||||||||||||
| Miscellaneous income (expense), net | 126,249 | 19,025 | (87,470) | 58,211 | |||||||||||||||||||
| Total other income (expense), net | 109,305 | 3,445 | (132,453) | (8,344) | |||||||||||||||||||
| Earnings from Continuing Operations Before Taxes | 303,681 | 93,399 | 381,047 | 297,419 | |||||||||||||||||||
| Income Tax (Expense) Benefit from Continuing Operations | (67,674) | 1,981 | (75,041) | (12,829) | |||||||||||||||||||
| Net Earnings of the Group from Continuing Operations | 236,007 | 95,380 | 306,006 | 284,590 | |||||||||||||||||||
| Net Earnings of the Group from Discontinued Operations | 18,043 | 435,684 | 125,511 | 438,837 | |||||||||||||||||||
| Net Earnings of the Group | 254,050 | 531,064 | 431,517 | 723,427 | |||||||||||||||||||
| Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (9,121) | (6,015) | (21,662) | (15,578) | |||||||||||||||||||
| Net Earnings Attributable to Jacobs from Continuing Operations | 226,886 | 89,365 | 284,344 | 269,012 | |||||||||||||||||||
| Net Earnings Attributable to Noncontrolling Interests from Discontinued Operations | — | (607) | — | (2,195) | |||||||||||||||||||
| Net Earnings Attributable to Jacobs from Discontinued Operations | 18,043 | 435,077 | 125,511 | 436,642 | |||||||||||||||||||
| Net Earnings Attributable to Jacobs | $ | 244,929 | $ | 524,442 | $ | 409,855 | $ | 705,654 | |||||||||||||||
| Net Earnings Per Share: | |||||||||||||||||||||||
| Basic Net Earnings from Continuing Operations Per Share | $ | 1.74 | $ | 0.65 | $ | 2.15 | $ | 1.93 | |||||||||||||||
| Basic Net Earnings from Discontinued Operations Per Share | $ | 0.14 | $ | 3.18 | $ | 0.95 | $ | 3.14 | |||||||||||||||
| Basic Earnings Per Share | $ | 1.88 | $ | 3.83 | $ | 3.11 | $ | 5.07 | |||||||||||||||
| Diluted Net Earnings from Continuing Operations Per Share | $ | 1.73 | $ | 0.65 | $ | 2.13 | $ | 1.92 | |||||||||||||||
| Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.14 | $ | 3.15 | $ | 0.94 | $ | 3.11 | |||||||||||||||
| Diluted Earnings Per Share | $ | 1.87 | $ | 3.80 | $ | 3.08 | $ | 5.02 | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| Unaudited | June 26, 2020 | June 28, 2019 | June 26, 2020 | June 28, 2019 | |||||||||||||||||||
| Revenues from External Customers: | |||||||||||||||||||||||
| Critical Mission Solutions | $ | 1,211,143 | $ | 1,156,488 | $ | 3,636,978 | $ | 3,251,024 | |||||||||||||||
| People & Places Solutions | 2,048,914 | 2,013,134 | 6,410,308 | 6,093,981 | |||||||||||||||||||
Pass Through Revenue | (578,717) | (533,935) | (1,921,863) | (1,840,572) | |||||||||||||||||||
| People & Places Solutions Net Revenue | $ | 1,470,197 | $ | 1,479,199 | $ | 4,488,445 | $ | 4,253,409 | |||||||||||||||
| Total Revenue | $ | 3,260,057 | $ | 3,169,622 | $ | 10,047,286 | $ | 9,345,005 | |||||||||||||||
| Net Revenue | $ | 2,681,340 | $ | 2,635,687 | $ | 8,125,423 | $ | 7,504,433 | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| June 26, 2020 | June 28, 2019 | June 26, 2020 | June 28, 2019 | ||||||||||||||||||||
| Segment Operating Profit: | |||||||||||||||||||||||
| Critical Mission Solutions | $ | 89,608 | $ | 76,306 | $ | 264,323 | $ | 222,289 | |||||||||||||||
| People & Places Solutions | 190,453 | 183,318 | 557,864 | 515,465 | |||||||||||||||||||
| Total Segment Operating Profit | 280,061 | 259,624 | 822,187 | 737,754 | |||||||||||||||||||
| Other Corporate Expenses (1) | (65,213) | (64,525) | (193,148) | (185,674) | |||||||||||||||||||
| Restructuring, Transaction and Other Charges | (20,472) | (105,145) | (115,539) | (246,317) | |||||||||||||||||||
| Total U.S. GAAP Operating Profit | 194,376 | 89,954 | 513,500 | 305,763 | |||||||||||||||||||
| Total Other Income (Expense), net (2) | 109,305 | 3,445 | (132,453) | (8,344) | |||||||||||||||||||
| Earnings from Continuing Operations Before Taxes | $ | 303,681 | $ | 93,399 | $ | 381,047 | $ | 297,419 | |||||||||||||||
| Unaudited | For the Nine Months Ended | |||||||||||||
| Continuing Operations | June 26, 2020 | June 28, 2019 | ||||||||||||
| Depreciation (pre-tax) | $ | 66,994 | $ | 67,553 | ||||||||||
| Amortization of Intangibles (pre-tax) | $ | 67,074 | $ | 55,732 | ||||||||||
| Capital Expenditures | $ | 88,821 | $ | 97,466 | ||||||||||
| Unaudited | June 26, 2020 | September 27, 2019 | |||||||||
| ASSETS | |||||||||||
| Current Assets: | |||||||||||
| Cash and cash equivalents | $ | 1,024,810 | $ | 631,068 | |||||||
| Receivables and contract assets | 3,153,664 | 2,840,209 | |||||||||
| Prepaid expenses and other | 433,837 | 639,539 | |||||||||
| Current assets held for sale | — | 952 | |||||||||
| Total current assets | 4,612,311 | 4,111,768 | |||||||||
| Property, Equipment and Improvements, net | 346,637 | 308,143 | |||||||||
| Other Noncurrent Assets: | |||||||||||
| Goodwill | 5,616,849 | 5,432,544 | |||||||||
| Intangibles, net | 676,005 | 665,076 | |||||||||
| Miscellaneous | 1,359,964 | 918,202 | |||||||||
| Noncurrent assets held for sale | — | 26,978 | |||||||||
| Total other noncurrent assets | 7,652,818 | 7,042,800 | |||||||||
| $ | 12,611,766 | $ | 11,462,711 | ||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current Liabilities: | |||||||||||
| Short-term debt | $ | — | $ | 199,901 | |||||||
| Accounts payable | 1,049,224 | 1,072,645 | |||||||||
| Accrued liabilities | 1,228,924 | 1,384,379 | |||||||||
| Contract liabilities | 450,326 | 414,208 | |||||||||
| Current liabilities held for sale | — | 2,573 | |||||||||
| Total current liabilities | 2,728,474 | 3,073,706 | |||||||||
| Long-term Debt | 2,155,166 | 1,201,245 | |||||||||
| Other Deferred Liabilities | 1,843,132 | 1,419,005 | |||||||||
| Noncurrent Liabilities Held for Sale | — | 97 | |||||||||
| Commitments and Contingencies | |||||||||||
| Stockholders’ Equity: | |||||||||||
| Capital stock: | |||||||||||
Preferred stock, $1 par value, authorized - 1,000,000 shares; issued and outstanding - none | — | — | |||||||||
Common stock, $1 par value, authorized - 240,000,000 shares; issued and outstanding - 130,180,415 shares and 132,879,395 shares as of June 26, 2020 and September 27, 2019, respectively | 130,180 | 132,879 | |||||||||
| Additional paid-in capital | 2,589,263 | 2,559,450 | |||||||||
| Retained earnings | 4,028,062 | 3,939,174 | |||||||||
| Accumulated other comprehensive loss | (911,692) | (916,812) | |||||||||
| Total Jacobs stockholders’ equity | 5,835,813 | 5,714,691 | |||||||||
| Noncontrolling interests | 49,181 | 53,967 | |||||||||
| Total Group stockholders’ equity | 5,884,994 | 5,768,658 | |||||||||
| $ | 12,611,766 | $ | 11,462,711 | ||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
| Unaudited | June 26, 2020 | June 28, 2019 | June 26, 2020 | June 28, 2019 | |||||||||||||||||||
| Cash Flows from Operating Activities: | |||||||||||||||||||||||
| Net earnings attributable to the Group | $ | 254,050 | $ | 531,064 | $ | 431,517 | $ | 723,427 | |||||||||||||||
| Adjustments to reconcile net earnings to net cash flows (used for) provided by operations: | |||||||||||||||||||||||
| Depreciation and amortization: | |||||||||||||||||||||||
| Property, equipment and improvements | 22,276 | 25,851 | 66,994 | 69,663 | |||||||||||||||||||
| Intangible assets | 23,135 | 18,383 | 67,074 | 56,346 | |||||||||||||||||||
| Gain on sale of ECR business | (31,456) | (917,697) | (113,366) | (917,697) | |||||||||||||||||||
| Loss on disposal of other businesses and investments | — | 9,608 | — | 9,608 | |||||||||||||||||||
| (Gain) Loss on investment in equity securities | (131,350) | (2,175) | 138,875 | (2,175) | |||||||||||||||||||
| Stock based compensation | 12,373 | 18,425 | 36,208 | 47,341 | |||||||||||||||||||
| Equity in earnings of operating ventures, net | (1,924) | (2,307) | (1,689) | (7,632) | |||||||||||||||||||
| (Gain) Loss on disposals of assets, net | (54) | (1,732) | (301) | 1,998 | |||||||||||||||||||
| (Gain) Loss on pension and retiree medical plan changes | — | — | 2,651 | (34,621) | |||||||||||||||||||
| Deferred income taxes | (10,967) | 83,600 | 62,473 | 52,592 | |||||||||||||||||||
| Changes in assets and liabilities, excluding the effects of businesses acquired: | |||||||||||||||||||||||
| Receivables and contract assets, net of contract liabilities | 78,070 | 211,996 | (135,615) | 17,146 | |||||||||||||||||||
| Prepaid expenses and other current assets | 28,679 | (41,734) | 19,902 | 5,999 | |||||||||||||||||||
| Accounts payable | 37,585 | 74,532 | (115,080) | 67,778 | |||||||||||||||||||
| Accrued liabilities | (25,296) | (103,416) | (78,863) | (161,179) | |||||||||||||||||||
| Other deferred liabilities | 97,082 | (80,707) | (56,426) | (129,468) | |||||||||||||||||||
| Other, net | 7,305 | 11,228 | 50,122 | (19,439) | |||||||||||||||||||
| Net cash provided by (used for) operating activities | 359,508 | (165,081) | 374,476 | (220,313) | |||||||||||||||||||
| Cash Flows from Investing Activities: | |||||||||||||||||||||||
| Additions to property and equipment | (27,484) | (45,190) | (88,821) | (106,670) | |||||||||||||||||||
| Disposals of property and equipment and other assets | 58 | 60 | 96 | 7,300 | |||||||||||||||||||
| Capital contributions to equity investees | — | — | (12,358) | (3,904) | |||||||||||||||||||
| Acquisitions of businesses, net of cash acquired | — | (575,110) | (286,534) | (575,110) | |||||||||||||||||||
| Disposals of investment in equity securities | — | 64,708 | — | 64,708 | |||||||||||||||||||
| (Payments) proceeds related to sales of businesses | — | 2,796,734 | (5,061) | 2,796,734 | |||||||||||||||||||
| Purchases of noncontrolling interests | — | — | — | (1,113) | |||||||||||||||||||
| Net cash (used for) provided by investing activities | (27,426) | 2,241,202 | (392,678) | 2,181,945 | |||||||||||||||||||
| Cash Flows from Financing Activities: | |||||||||||||||||||||||
| Net proceeds from borrowings | (954,863) | (1,895,959) | 756,508 | (1,200,388) | |||||||||||||||||||
| Debt issuance costs | — | — | (1,807) | (3,741) | |||||||||||||||||||
| Proceeds from issuances of common stock | 9,873 | 20,198 | 28,793 | 46,143 | |||||||||||||||||||
| Common stock repurchases | — | (36,183) | (285,822) | (524,618) | |||||||||||||||||||
| Taxes paid on vested restricted stock | (2,913) | (5,870) | (27,655) | (26,187) | |||||||||||||||||||
| Cash dividends, including to noncontrolling interests | (33,991) | (25,867) | (97,521) | (82,257) | |||||||||||||||||||
| Net cash (used for) provided by financing activities | (981,894) | (1,943,681) | 372,496 | (1,791,048) | |||||||||||||||||||
| Effect of Exchange Rate Changes | 18,743 | 15,164 | 39,448 | 34,300 | |||||||||||||||||||
| Net (Decrease) increase in Cash and Cash Equivalents | (631,069) | 147,604 | 393,742 | 204,884 | |||||||||||||||||||
| Cash and Cash Equivalents at the Beginning of the Period | 1,655,879 | 850,638 | 631,068 | 793,358 | |||||||||||||||||||
| Cash and Cash Equivalents at the End of the Period | $ | 1,024,810 | $ | 998,242 | $ | 1,024,810 | $ | 998,242 | |||||||||||||||
| June 26, 2020 | June 28, 2019 | ||||||||||
| Critical Mission Solutions | $ | 9,066 | $ | 8,456 | |||||||
| People & Places Solutions | 14,608 | 14,011 | |||||||||
| Total | $ | 23,674 | $ | 22,467 | |||||||
| Three Months Ended | |||||||||||||||||||||||
| June 26, 2020 | |||||||||||||||||||||||
| Unaudited | U.S. GAAP | Effects of Restructuring, Transaction and Other Charges | Other Adjustments (1) | Adjusted | |||||||||||||||||||
| Revenues | $ | 3,260,057 | $ | — | $ | — | $ | 3,260,057 | |||||||||||||||
Pass through revenue | — | — | (578,717) | (578,717) | |||||||||||||||||||
| Net revenue | 3,260,057 | — | (578,717) | 2,681,340 | |||||||||||||||||||
| Direct cost of contracts | (2,631,031) | 1,841 | 578,717 | (2,050,473) | |||||||||||||||||||
| Gross profit | 629,026 | 1,841 | — | 630,867 | |||||||||||||||||||
| Selling, general and administrative expenses | (434,650) | 18,631 | 24,083 | (391,936) | |||||||||||||||||||
| Operating Profit | 194,376 | 20,472 | 24,083 | 238,931 | |||||||||||||||||||
| Total other income (expense), net | 109,305 | — | (123,971) | (14,666) | |||||||||||||||||||
| Earnings from Continuing Operations Before Taxes | 303,681 | 20,472 | (99,888) | 224,265 | |||||||||||||||||||
| Income Tax (Expense) Benefit from Continuing Operations | (67,674) | (6,351) | 24,125 | (49,900) | |||||||||||||||||||
| Net Earnings of the Group from Continuing Operations | 236,007 | 14,121 | (75,763) | 174,365 | |||||||||||||||||||
| Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (9,121) | — | — | (9,121) | |||||||||||||||||||
| Net Earnings Attributable to Jacobs from Continuing Operations | 226,886 | 14,121 | (75,763) | 165,244 | |||||||||||||||||||
| Net Earnings Attributable to Discontinued Operations | 18,043 | — | — | 18,043 | |||||||||||||||||||
| Net Earnings (Loss) attributable to Jacobs | $ | 244,929 | $ | 14,121 | $ | (75,763) | $ | 183,287 | |||||||||||||||
| Diluted Net Earnings (Loss) from Continuing Operations Per Share | $ | 1.73 | $ | 0.11 | $ | (0.58) | $ | 1.26 | |||||||||||||||
| Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.14 | $ | — | $ | — | $ | 0.14 | |||||||||||||||
| Diluted Earnings (Loss) Per Share | $ | 1.87 | $ | 0.11 | $ | (0.58) | $ | 1.40 | |||||||||||||||
| Operating profit margin | 6.0 | % | 8.9 | % | |||||||||||||||||||
(1) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of $578.7 million, (b) the removal of amortization of intangible assets of $23.1 million, (c) the reclassification of revenues under the Company's TSA of $1.0 million included in other income for U.S. GAAP reporting purposes to SG&A, (d) the removal of $(123.1) million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale and (e) associated income tax expense adjustments for the above pre-tax adjustment items. | ||
| Three Months Ended | |||||||||||||||||||||||
| June 28, 2019 | |||||||||||||||||||||||
| Unaudited | U.S. GAAP | Effects of Restructuring, Transaction and Other Charges | Other Adjustments (1) | Adjusted | |||||||||||||||||||
| Revenues | $ | 3,169,622 | $ | — | $ | — | $ | 3,169,622 | |||||||||||||||
Pass through revenue | — | — | (533,935) | (533,935) | |||||||||||||||||||
| Net revenue | 3,169,622 | — | (533,935) | 2,635,687 | |||||||||||||||||||
| Direct cost of contracts | (2,543,488) | 2,481 | 533,935 | (2,007,072) | |||||||||||||||||||
| Gross profit | 626,134 | 2,481 | — | 628,615 | |||||||||||||||||||
| Selling, general and administrative expenses | (536,180) | 102,664 | 37,714 | (395,802) | |||||||||||||||||||
| Operating Profit | 89,954 | 105,145 | 37,714 | 232,813 | |||||||||||||||||||
| Total other income (expense), net | 3,445 | 1,346 | (8,362) | (3,571) | |||||||||||||||||||
| Earnings from Continuing Operations Before Taxes | 93,399 | 106,491 | 29,352 | 229,242 | |||||||||||||||||||
| Income Tax (Expense) Benefit from Continuing Operations | 1,981 | (26,183) | (5,823) | (30,025) | |||||||||||||||||||
| Net Earnings of the Group from Continuing Operations | 95,380 | 80,308 | 23,529 | 199,217 | |||||||||||||||||||
| Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (6,015) | — | — | (6,015) | |||||||||||||||||||
| Net Earnings from Continuing Operations attributable to Jacobs | 89,365 | 80,308 | 23,529 | 193,202 | |||||||||||||||||||
| Net Earnings (Loss) Attributable to Discontinued Operations | 435,077 | 4,505 | (7,823) | 431,759 | |||||||||||||||||||
| Net earnings attributable to Jacobs | $ | 524,442 | $ | 84,813 | $ | 15,706 | $ | 624,961 | |||||||||||||||
| Diluted Net Earnings from Continuing Operations Per Share | $ | 0.65 | $ | 0.58 | $ | 0.17 | $ | 1.40 | |||||||||||||||
| Diluted Net Earnings (Loss) from Discontinued Operations Per Share | $ | 3.15 | $ | 0.03 | $ | (0.06) | $ | 3.13 | |||||||||||||||
| Diluted Earnings Per Share | $ | 3.80 | $ | 0.61 | $ | 0.11 | $ | 4.53 | |||||||||||||||
| Operating profit margin | 2.84 | % | 8.83 | % | |||||||||||||||||||
(1) Includes after-tax CH2M transaction costs and adjustments of $0.4 million, after-tax transaction costs associated with the sale of our ECR line of business of $2.4 million and after-tax transaction costs associated with the acquisition of KeyW of $9.6 million. (2) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of $533.9 million, (b) the removal of amortization of intangible assets of $18.4 million, (c) the allocation to discontinued operations of estimated stranded corporate costs of $2.0 million that would have been reimbursed under the TSA with Worley or otherwise eliminated from the ongoing operations in connection with the sale of the ECR business, (d) the allocation to discontinued operations of estimated interest expense for the full period related to long-term debt that was paid down as a result of the closing of the sale of the ECR business of $5.8 million, (e) the add-back of depreciation relating to the ECR business that was ceased as a result of the application of held-for-sale accounting of $2.6 million and (f) the reclassification of revenues under the TSA of $14.1 million included in other income for U.S. GAAP reporting purposes to SG&A and the exclusion of $3.2 million in remaining unreimbursed costs associated with this agreement, (g) other income tax adjustments of $1.5 million and (h) associated income tax expense adjustments for all the above pre-tax adjustment items. | ||
| Nine Months Ended | |||||||||||||||||||||||
| June 26, 2020 | |||||||||||||||||||||||
| Unaudited | U.S. GAAP | Effects of Restructuring, transaction and Other Charges | Other Adjustments (1) | Adjusted | |||||||||||||||||||
| Revenues | $ | 10,047,286 | $ | — | $ | — | $ | 10,047,286 | |||||||||||||||
| Pass through revenue | — | — | (1,921,863) | (1,921,863) | |||||||||||||||||||
| Net revenue | 10,047,286 | — | (1,921,863) | 8,125,423 | |||||||||||||||||||
| Direct cost of contracts | (8,125,554) | 1,841 | 1,921,863 | (6,201,850) | |||||||||||||||||||
| Gross profit | 1,921,732 | 1,841 | — | 1,923,573 | |||||||||||||||||||
| Selling, general and administrative expenses | (1,408,232) | 113,698 | 82,962 | (1,211,572) | |||||||||||||||||||
| Operating Profit | 513,500 | 115,539 | 82,962 | 712,001 | |||||||||||||||||||
| Total other (expense) income, net | (132,453) | 2,799 | 103,720 | (25,934) | |||||||||||||||||||
| Earnings from Continuing Operations Before Taxes | 381,047 | 118,338 | 186,682 | 686,067 | |||||||||||||||||||
| Income Tax Expense from Continuing Operations | (75,041) | (31,133) | (45,069) | (151,243) | |||||||||||||||||||
| Net Earnings of the Group from Continuing Operations | 306,006 | 87,205 | 141,613 | 534,824 | |||||||||||||||||||
| Net (Earnings) Loss Attributable to Noncontrolling Interests from Continuing Operations | (21,662) | — | — | (21,662) | |||||||||||||||||||
| Net Earnings from Continuing Operations attributable to Jacobs | 284,344 | 87,205 | 141,613 | 513,162 | |||||||||||||||||||
| Net Earnings Attributable to Discontinued Operations | 125,511 | — | — | 125,511 | |||||||||||||||||||
| Net earnings attributable to Jacobs | $ | 409,855 | $ | 87,205 | $ | 141,613 | $ | 638,673 | |||||||||||||||
| Diluted Net Earnings from Continuing Operations Per Share | $ | 2.13 | $ | 0.65 | $ | 1.06 | $ | 3.85 | |||||||||||||||
| Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.94 | $ | — | $ | — | $ | 0.94 | |||||||||||||||
| Diluted Earnings Per Share | $ | 3.08 | $ | 0.65 | $ | 1.06 | $ | 4.80 | |||||||||||||||
| Operating profit margin | 5.11 | % | 8.76 | % | |||||||||||||||||||
(1) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of $1.9 billion, (b) the removal of amortization of intangible assets of $67.1 million, (c) the reclassification of revenues under the TSA of $15.2 million included in other income for U.S. GAAP reporting purposes to SG&A, (d) the removal of $118.8 million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale and (e) associated income tax expense adjustments for the above pre-tax adjustment items. | ||
| Nine Months Ended | |||||||||||||||||||||||
| June 28, 2019 | |||||||||||||||||||||||
| Unaudited | U.S. GAAP | Effects of Restructuring, transaction and Other Charges | Other Adjustments (1) | Adjusted | |||||||||||||||||||
| Revenues | $ | 9,345,005 | $ | — | $ | — | $ | 9,345,005 | |||||||||||||||
Pass through revenue | — | — | (1,840,572) | (1,840,572) | |||||||||||||||||||
| Net revenue | 9,345,005 | — | (1,840,572) | 7,504,433 | |||||||||||||||||||
Direct cost of contracts | (7,533,511) | 1,969 | 1,840,572 | (5,690,970) | |||||||||||||||||||
| Gross profit | 1,811,494 | 1,969 | — | 1,813,463 | |||||||||||||||||||
| Selling, general and administrative expenses | (1,505,731) | 244,348 | 87,863 | (1,173,520) | |||||||||||||||||||
| Operating Profit | 305,763 | 246,317 | 87,863 | 639,943 | |||||||||||||||||||
| Total other (expense) income, net | (8,344) | (26,916) | 28,109 | (7,151) | |||||||||||||||||||
| Earnings from Continuing Operations Before Taxes | 297,419 | 219,401 | 115,972 | 632,792 | |||||||||||||||||||
| Income Tax Expense from Continuing Operations | (12,829) | (47,952) | (53,782) | (114,563) | |||||||||||||||||||
| Net Earnings of the Group from Continuing Operations | 284,590 | 171,449 | 62,190 | 518,229 | |||||||||||||||||||
| Net (Earnings) Loss Attributable to Noncontrolling Interests from Continuing Operations | (15,578) | — | — | (15,578) | |||||||||||||||||||
| Net Earnings from Continuing Operations attributable to Jacobs | 269,012 | 171,449 | 62,190 | 502,651 | |||||||||||||||||||
| Net Earnings (Loss) Attributable to Discontinued Operations | 436,642 | 8,361 | (55,622) | 389,381 | |||||||||||||||||||
| Net earnings attributable to Jacobs | $ | 705,654 | $ | 179,810 | $ | 6,568 | $ | 892,032 | |||||||||||||||
| Diluted Net Earnings from Continuing Operations Per Share | $ | 1.92 | $ | 1.22 | $ | 0.44 | $ | 3.58 | |||||||||||||||
| Diluted Net Earnings (Loss) from Discontinued Operations Per Share | $ | 3.11 | $ | 0.06 | $ | (0.40) | $ | 2.77 | |||||||||||||||
| Diluted Earnings Per Share | $ | 5.02 | $ | 1.28 | $ | 0.05 | $ | 6.35 | |||||||||||||||
| Operating profit margin | 3.27 | % | 8.53 | % | |||||||||||||||||||
(1) Includes after-tax CH2M transaction costs and adjustments of $1.2 million, after-tax transaction costs associated with the sale of the ECR business of $8.9 million and after-tax transaction costs associated with the acquisition of KeyW of $9.6 million. (2) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of $1.84 billion, (b) the removal of amortization of intangible assets of $55.7 million, (c) the allocation to discontinued operations of estimated stranded corporate costs of $14.8 million that will be reimbursed under the TSA with Worley or otherwise eliminated from the ongoing operations in connection with the sale of the ECR business, (d) the allocation to discontinued operations of estimated interest expense for the full period related to long-term debt that has been paid down as a result of the ECR sale of$42.3 million, (e) the exclusion of approximately $37.0 million in one-time favorable income tax adjustment associated with reduction of deferred income taxes for permanently reinvested earnings from non-U.S. subsidiaries in connection with the sale of the ECR business, (f) the add-back of charges resulting from the revaluation of certain deferred tax assets/liabilities in connection with U.S. tax reform from the first quarter of $11.0 million and other adjustments of $1.5 million, (g) the add-back of depreciation relating to the ECR business that was ceased as a result of the application of held-for-sale accounting of $17.3 million, (h) the reclassification of revenues under the TSA of $14.1 million included in other income for U.S. GAAP reporting purposes to SG&A and the exclusion of $3.2 million in remaining unreimbursed costs associated with this agreement and (i) associated income tax expense adjustments for all the above pre-tax adjustment items. | ||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| Unaudited | June 26, 2020 | June 28, 2019 | June 26, 2020 | June 28, 2019 | |||||||||||||||||||
| Numerator for Basic and Diluted EPS: | |||||||||||||||||||||||
| Net earnings attributable to Jacobs from continuing operations | $ | 226,886 | $ | 89,365 | $ | 284,344 | $ | 269,012 | |||||||||||||||
| Net earnings from continuing operations allocated to participating securities | (24) | (105) | (77) | (444) | |||||||||||||||||||
| Net earnings from continuing operations allocated to common stock for EPS calculation | $ | 226,862 | $ | 89,260 | $ | 284,267 | $ | 268,568 | |||||||||||||||
| Net earnings attributable to Jacobs from discontinued operations | $ | 18,043 | $ | 435,077 | $ | 125,511 | $ | 436,642 | |||||||||||||||
| Net earnings from discontinued operations allocated to participating securities | (2) | (513) | (34) | (720) | |||||||||||||||||||
| Net earnings from discontinued operations allocated to common stock for EPS calculation | $ | 18,041 | $ | 434,564 | $ | 125,477 | $ | 435,922 | |||||||||||||||
| Net earnings allocated to common stock for EPS calculation | $ | 244,903 | $ | 523,824 | $ | 409,744 | $ | 704,490 | |||||||||||||||
| Denominator for Basic and Diluted EPS: | |||||||||||||||||||||||
| Weighted average basic shares | 130,229 | 136,772 | 131,995 | 139,263 | |||||||||||||||||||
| Shares allocated to participating securities | (14) | (161) | (36) | (230) | |||||||||||||||||||
| Shares used for calculating basic EPS attributable to common stock | 130,215 | 136,611 | 131,959 | 139,033 | |||||||||||||||||||
| Effect of dilutive securities: | |||||||||||||||||||||||
| Stock compensation plans | 1,048 | 1,212 | 1,188 | 1,206 | |||||||||||||||||||
| Shares used for calculating diluted EPS attributable to common stock | 131,263 | 137,823 | 133,147 | 140,239 | |||||||||||||||||||
| Net Earnings Per Share: | |||||||||||||||||||||||
| Basic Net Earnings from Continuing Operations Per Share | $ | 1.74 | $ | 0.65 | $ | 2.15 | $ | 1.93 | |||||||||||||||
| Basic Net Earnings from Discontinued Operations Per Share | $ | 0.14 | $ | 3.18 | $ | 0.95 | $ | 3.14 | |||||||||||||||
| Basic Earnings Per Share | $ | 1.88 | $ | 3.83 | $ | 3.11 | $ | 5.07 | |||||||||||||||
| Diluted Net Earnings from Continuing Operations Per Share | $ | 1.73 | $ | 0.65 | $ | 2.13 | $ | 1.92 | |||||||||||||||
| Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.14 | $ | 3.15 | $ | 0.94 | $ | 3.11 | |||||||||||||||
| Diluted Earnings Per Share | $ | 1.87 | $ | 3.80 | $ | 3.08 | $ | 5.02 | |||||||||||||||