XML 83 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 27, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 5: Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill by segment for the nine month period ended September 27, 2014, are as follows:

 

(Amounts in millions)    Commercial
& Industrial
Group
    Snap-on
Tools Group
     Repair Systems
& Information
Group
    Total  

Balance as of December 28, 2013

   $ 312.5      $ 12.5       $ 513.8      $ 838.8   

Currency translation

     (21.4     —           (2.1     (23.5

Acquisition

     —          —           13.2        13.2   
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance as of September 27, 2014

   $ 291.1      $ 12.5       $ 524.9      $ 828.5   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

Goodwill of $828.5 million as of September 27, 2014, includes $13.2 million from the purchase accounting related to the May 2014 acquisition of Pro-Cut. See Note 2 for additional information on the company’s acquisition of Pro-Cut.

Additional disclosures related to other intangible assets are as follows:

 

     September 27, 2014     December 28, 2013  
(Amounts in millions)    Gross Carrying
Value
     Accumulated
Amortization
    Gross Carrying
Value
     Accumulated
Amortization
 

Amortized other intangible assets:

          

Customer relationships

   $ 148.2       $ (69.6   $ 140.8       $ (62.8

Developed technology

     19.5         (19.5     19.5         (19.2

Internally developed software

     138.2         (88.7     125.3         (80.2

Patents

     29.3         (20.7     28.8         (20.4

Trademarks

     2.7         (1.6     2.8         (1.6

Other

     7.6         (1.6     7.3         (1.4
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     345.5         (201.7     324.5         (185.6

Non-amortized trademarks

     63.3         —          51.6         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Total other intangible assets

   $ 408.8       $ (201.7   $ 376.1       $ (185.6
  

 

 

    

 

 

   

 

 

    

 

 

 

The gross carrying values of customer relationships and non-amortized trademarks as of September 27, 2014, included $7.4 million and $13.8 million, respectively, related to the Pro-Cut acquisition.

Snap-on completed its annual impairment testing of goodwill and other indefinite-lived intangible assets in the second quarter of 2014, the results of which did not result in any impairment. Significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in share price and/or other events, including effects from the sale or disposal of a reporting unit, could require a provision for impairment of goodwill and/or other intangible assets in a future period. As of September 27, 2014, the company did not have any accumulated goodwill and/or other intangible asset impairment losses.

The weighted-average amortization periods related to other intangible assets are as follows:

 

     In Years  

Customer relationships

     15   

Developed technology

     5   

Internally developed software

     3   

Patents

     10   

Trademarks

     6   

Other

     39   

Snap-on is amortizing its customer relationships on both an accelerated and straight-line basis over a 15 year weighted-average life; the remaining intangibles are amortized on a straight-line basis. The weighted-average amortization period for all amortizable intangibles on a combined basis is 12 years.

 

The company’s customer relationships generally have contractual terms of three to five years and are typically renewed without significant cost to the company. The weighted-average 15 year life for customer relationships is based on the company’s historical renewal experience. Intangible asset renewal costs are expensed as incurred.

The aggregate amortization expense was $6.1 million and $18.4 million for the three and nine month periods ended September 27, 2014, respectively, and was $6.6 million and $19.4 million for the three and nine month periods ended September 28, 2013, respectively. Based on current levels of amortizable intangible assets and estimated weighted-average useful lives, estimated annual amortization expense is expected to be $24.3 million in 2014, $20.1 million in 2015, $15.4 million in 2016, $12.0 million in 2017, $9.6 million in 2018, and $9.2 million in 2019.