XML 54 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension Plans (Tables)
12 Months Ended
Jan. 02, 2016
Summary of Change in Benefit Obligation
(Amounts in millions)    2015      2014  

Change in projected benefit obligation:

     

Benefit obligation at beginning of year

       $ 1,325.9               $ 1,152.3       

Service cost

     20.0             18.0       

Interest cost

     53.2             57.3       

Plan participant contributions

     1.1             1.2       

Benefits paid

     (62.4)            (59.2)      

Actuarial loss (gain)

     (40.8)            177.9       

Foreign currency impact

     (17.6)            (21.6)      
  

 

 

    

 

 

 

Benefit obligation at end of year

       $   1,279.4               $   1,325.9       
  

 

 

    

 

 

 
Summary of Change in Fair Value of Plan Assets

Change in plan assets:

     

Fair value of plan assets at beginning of year

       $ 1,103.4               $ 1,015.4       

Actual return (loss) on plan assets

     (17.8)            112.9       

Plan participant contributions

     1.1             1.2       

Employer contributions

     39.2             44.8       

Benefits paid

     (62.4)            (59.2)      

Foreign currency impact

     (14.3)            (11.7)      
  

 

 

    

 

 

 

Fair value of plan assets at end of year

       $   1,049.2               $   1,103.4       
  

 

 

    

 

 

 

Unfunded status at end of year

       $   (230.2)              $   (222.5)      
  

 

 

    

 

 

 
Summary of Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the Consolidated Balance Sheets as of 2015 and 2014 year end are as follows:

 

(Amounts in millions)    2015      2014  

Other assets

       $ 2.1                $ –           

Accrued benefits

     (4.5)             (4.6)       

Pension liabilities

     (227.8)             (217.9)       
  

 

 

    

 

 

 

Net liability

       $   (230.2)               $   (222.5)       
  

 

 

    

 

 

 
Summary of Amounts Included in Accumulated Other Comprehensive Income (Loss)

Amounts included in Accumulated OCI on the accompanying Consolidated Balance Sheets as of 2015 and 2014 year end are as follows:

 

(Amounts in millions)    2015      2014  

Net loss, net of tax of $141.4 million and $134.9 million, respectively

       $   (253.7)              $   (247.4)      

Prior service credit, net of tax of $1.7 million and $2.0 million, respectively

     2.8             3.5       
  

 

 

    

 

 

 
       $   (250.9)              $   (243.9)      
  

 

 

    

 

 

 
Summary of Benefit Obligations in Excess of Fair Value of Plan Assets

The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for Snap-on’s pension plans in which the accumulated benefit obligation exceeds the fair value of plan assets as of 2015 and 2014 year end are as follows:

 

(Amounts in millions)           2015                      2014           

Projected benefit obligation

       $   1,128.4               $   1,167.3       

Accumulated benefit obligation

     1,097.6             1,134.3       

Fair value of plan assets

     906.5             956.2       
Summary of Components of Net Periodic Benefit Costs and Other Amounts Recognized in Other Comprehensive Income (Loss)

The components of net periodic benefit cost and changes recognized in “Other comprehensive income (loss)” (“OCI”) are as follows:

 

(Amounts in millions)           2015                      2014                      2013           

Net periodic benefit cost:

        

Service cost

       $ 20.0               $ 18.0               $ 20.3       

Interest cost

     53.2             57.3             51.4       

Expected return on plan assets

     (79.0)            (73.3)            (70.5)      

Amortization of unrecognized loss

     38.6             22.8             41.4       

Amortization of prior service credit

     (0.9)            (0.8)            (0.7)      
  

 

 

    

 

 

    

 

 

 

Net periodic benefit cost

       $        31.9               $        24.0               $        41.9       
  

 

 

    

 

 

    

 

 

 

Changes in benefit obligations recognized in OCI, net of tax:

        

Net loss (gain)

       $ 6.3               $ 72.0               $ (85.0)      

Prior service cost

     0.7             0.5             –           
  

 

 

    

 

 

    

 

 

 

Total recognized in OCI

       $ 7.0               $ 72.5               $ (85.0)      
  

 

 

    

 

 

    

 

 

 
Summary of Amounts in Accumulated OCI to be Amortized Over Next Fiscal Year

Amounts in Accumulated OCI that are expected to be amortized as net expense into net periodic benefit cost during 2016 are as follows:

 

(Amounts in millions)         Amount       

Amortization of unrecognized loss

       $        29.0       

Amortization of prior service credit

     (1.1)      
  

 

 

 

Total to be recognized in net periodic benefit cost

       $ 27.9       
  

 

 

 
Summary of Weighted-Average Assumption Used to Determine Full-Year Pension Costs

The worldwide weighted-average assumptions used to determine Snap-on’s full-year pension costs are as follows:

 

            2015                    2014                    2013         

Discount rate

       4.1%            5.1%            4.3%    

Expected long-term rate of return on plan assets

   7.4%    7.4%    7.6%

Rate of compensation increase

   3.6%    3.6%    3.6%
Summary of Weighted-Average Assumptions Used to Determine Projected Benefit Obligation

The worldwide weighted-average assumptions used to determine Snap-on’s projected benefit obligation as of 2015 and 2014 year end are as follows:

 

            2015                      2014         

Discount rate

       4.5%              4.1%    

Rate of compensation increase

   3.6%      3.6%
Summary of Expected Benefit Payments

The following benefit payments, which reflect expected future service, are expected to be paid as follows:

 

(Amounts in millions)    Amount  

Year:

  

2016

       $     70.4       

2017

     73.1       

2018

     74.9       

2019

     77.1       

2020

     78.7       

2021 –2025

     416.9       
Domestic Pension Plans [Member]  
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value

Snap-on’s domestic pension plans’ target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2015 and 2014 year end are as follows:

 

            Target                  2015                  2014         

Asset category:

        

Equity securities

     50%                 49%            48%      

Debt securities and cash and cash equivalents

     35%                 39%            39%      

Real estate and other real assets

     5%                 2%            3%      

Hedge funds

     10%                 10%            10%      
  

 

 

    

 

 

    

 

 

 

Total

     100%                   100%              100%      
  

 

 

    

 

 

    

 

 

 

Fair value of plan assets (Amounts in millions)

         $   892.3             $   939.4      
     

 

 

    

 

 

 
Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s domestic pension plans’ assets as of 2015 year end:

 

     Quoted
Prices for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
        
(Amounts in millions)    (Level 1)      (Level 2)      (Level 3)      Total  

Asset category:

           

Cash and cash equivalents

       $ 21.3               $ –                  $ –                  $ 21.3       

Equity securities:

           

Domestic

     53.9             –                –                53.9       

Foreign

     61.7             –                –                61.7       

Commingled funds – domestic

     –                169.3             –                169.3       

Commingled funds – foreign

     –                110.0             –                110.0       

Private equity partnerships

     –                –                43.7             43.7       

Debt securities:

           

Government

     133.0             –                –                133.0       

Corporate bonds

     –                195.8             –                195.8       

Real estate and other real assets

     –                –                17.4             17.4       

Hedge funds

     –                –                86.2             86.2       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $   269.9               $   475.1               $   147.3               $   892.3       
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s domestic pension plans’ assets as of 2014 year end:

 

     Quoted
Prices for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
        
(Amounts in millions)    (Level 1)      (Level 2)      (Level 3)      Total  

Asset category:

           

Cash and cash equivalents

       $ 26.9               $ –                  $ –                  $ 26.9       

Equity securities:

           

Domestic

     57.5             –                –                57.5       

Foreign

     67.5             –                –                67.5       

Commingled funds – domestic

     –                171.1             –                171.1       

Commingled funds – foreign

     –                111.5             –                111.5       

Private equity partnerships

     –                –                47.4             47.4       

Debt securities:

           

Government

     138.2             –                –                138.2       

Corporate bonds

     –                197.0             –                197.0       

Real estate and other real assets

     –                –                30.8             30.8       

Hedge funds

     –                –                91.5             91.5       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $   290.1               $   479.6               $   169.7               $     939.4       
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Changes in Fair Value of Assets with Level 3 Inputs

The following is a summary of the 2015 changes in fair value of the domestic plans’ assets with Level 3 inputs:

 

(Amounts in millions)    Hedge
Funds
     Private
Equity
Partnerships
     Real Estate
and Other
Real Assets
     Total  

Balance as of 2014 year end

       $ 91.5               $ 47.4               $ 30.8               $ 169.7       

Realized gains on assets sold

     3.5             6.6             1.0             11.1       

Unrealized gains (losses) attributable to assets held

     (2.8)            0.2             (4.9)            (7.5)      

Net purchases and settlements

     (6.0)              (10.5)            (9.5)              (26.0)      
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of 2015 year end

       $     86.2               $ 43.7               $     17.4               $ 147.3       
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following is a summary of the 2014 changes in fair value of the domestic plans’ assets with Level 3 inputs:

 

(Amounts in millions)    Hedge
Funds
     Private
Equity
Partnerships
     Real Estate
and Other
Real Assets
     Total  

Balance as of 2013 year end

       $ 90.3               $ 49.4               $ 35.4               $ 175.1       

Realized gains on assets sold

     0.6             6.0             1.6             8.2       

Unrealized gains attributable to assets held

     3.4             1.1             3.2             7.7       

Net purchases and settlements

     (2.8)            (9.1)            (9.4)            (21.3)      
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of 2014 year end

       $     91.5               $     47.4               $     30.8               $   169.7       
  

 

 

    

 

 

    

 

 

    

 

 

 
Foreign Pension Plans [Member]  
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value

Snap-on’s foreign pension plans’ target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2015 and 2014 year end are as follows:

 

Asset category:    Target      2015      2014  

Equity securities*

     39%             40%             39%       

Debt securities* and cash and cash equivalents

     36%             36%             36%       

Insurance contracts and hedge funds

     25%             24%             25%       
  

 

 

    

 

 

    

 

 

 

Total

         100%             100%             100%       
  

 

 

    

 

 

    

 

 

 

Fair value of plan assets (Amounts in millions)

          $   156.9               $   164.0       
     

 

 

    

 

 

 

 

*

Includes commingled funds – multi-strategy

Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s foreign pension plans’ assets as of 2015 year end:

 

     Quoted
Prices for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
        
(Amounts in millions)    (Level 1)      (Level 2)      (Level 3)      Total  

Asset category:

           

Cash and cash equivalents

       $ 0.2               $ –                  $ –                  $ 0.2       

Commingled funds – multi-strategy

     –                119.0             –                119.0       

Insurance contracts

     –                19.8             –                19.8       

Hedge funds

     –                –                17.9             17.9       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $     0.2               $   138.8               $     17.9               $   156.9       
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s foreign pension plans’ assets as of 2014 year end:

 

     Quoted
Prices for
Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
        
(Amounts in millions)    (Level 1)      (Level 2)      (Level 3)      Total  

Asset category:

           

Cash and cash equivalents

       $ 0.8               $ –                  $ –                  $ 0.8       

Commingled funds – multi-strategy

     –                121.7             –                121.7       

Insurance contracts

     –                23.4             –                23.4       

Hedge funds

     –                –                18.1             18.1       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $     0.8               $   145.1                   $   18.1               $   164.0       
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Changes in Fair Value of Assets with Level 3 Inputs

The following is a summary of the 2015 changes in fair value of the foreign plans’ assets with Level 3 inputs:

 

(Amounts in millions)    Hedge
Funds
 

Balance as of 2014 year end

       $ 18.1       

Unrealized losses attributable to assets held

     (0.2)      

Net purchases and settlements

     –          
  

 

 

 

Balance as of 2015 year end

       $   17.9       
  

 

 

 

The following is a summary of the 2014 changes in fair value of the foreign plans’ assets with Level 3 inputs:

 

(Amounts in millions)    Hedge
Funds
 

Balance as of 2013 year end

       $ 24.8       

Unrealized gains attributable to assets held

     0.1       

Net purchases and settlements

     (6.8)      
  

 

 

 

Balance as of 2014 year end

       $   18.1       
  

 

 

 
Other Postretirement Benefit Plans, Defined Benefit [Member]  
Summary of Change in Benefit Obligation

The status of Snap-on’s U.S. postretirement health care plans as of 2015 and 2014 year end is as follows:

 

(Amounts in millions)    2015      2014  

Change in accumulated postretirement benefit obligation:

     

Benefit obligation at beginning of year

       $ 62.0               $ 61.5       

Service cost

     0.1             0.1       

Interest cost

     2.2             2.5       

Plan participant contributions

     0.9             1.2       

Benefits paid

     (5.4)            (6.0)      

Actuarial loss (gain)

     (4.2)            2.7       
  

 

 

    

 

 

 

Benefit obligation at end of year

       $ 55.6               $ 62.0       
  

 

 

    

 

 

 
Summary of Change in Fair Value of Plan Assets

Change in plan assets:

     

Fair value of plan assets at beginning of year

       $ 14.7               $ 15.0       

Plan participant contributions

     0.9             1.2       

Employer contributions

     3.5             3.6       

Actual return on VEBA plan assets

     –                0.9       

Benefits paid

     (5.4)            (6.0)      
  

 

 

    

 

 

 

Fair value of plan assets at end of year

       $ 13.7               $ 14.7       
  

 

 

    

 

 

 

Unfunded status at end of year

       $   (41.9)              $   (47.3)      
Summary of Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the Consolidated Balance Sheets as of 2015 and 2014 year end are as follows:

 

(Amounts in millions)    2015      2014  

Accrued benefits

       $ (4.0)              $ (4.8)      

Retiree health care benefits

     (37.9)            (42.5)      
  

 

 

    

 

 

 

Net liability

       $   (41.9)              $   (47.3)      
  

 

 

    

 

 

 
Summary of Amounts Included in Accumulated Other Comprehensive Income (Loss)

Amounts included in Accumulated OCI on the accompanying Consolidated Balance Sheets as of 2015 and 2014 year end are as follows:

 

(Amounts in millions)    2015      2014  

Net gain, net of tax of $2.9 million and $1.5 million, respectively

       $   4.5               $   2.4       
Summary of Components of Net Periodic Benefit Costs and Other Amounts Recognized in Other Comprehensive Income (Loss)

The components of net periodic benefit cost and changes recognized in OCI are as follows:

 

(Amounts in millions)    2015      2014      2013  

Net periodic benefit cost:

        

Service cost

       $ 0.1               $ 0.1               $ 0.1       

Interest cost

     2.2             2.5             2.2       

Expected return on plan assets

       (1.0)              (1.1)            (1.1)      

Amortization of unrecognized loss

     0.3             –                –          
  

 

 

    

 

 

    

 

 

 

Net periodic benefit cost

       $ 1.6               $ 1.5               $ 1.2       
  

 

 

    

 

 

    

 

 

 

Changes in benefit obligations recognized in OCI, net of tax:

        

Net loss (gain)

       $ (2.1)              $ 1.8               $   (3.4)      
Summary of Weighted-Average Assumption Used to Determine Full-Year Pension Costs

The weighted-average discount rate used to determine Snap-on’s postretirement health care expense is as follows:

 

     2015      2014      2013  

Discount rate

         3.6%                 4.2%                 3.2%       
Summary of Expected Benefit Payments

The following benefit payments, which reflect expected future service, are expected to be paid as follows:

 

(Amounts in millions)    Amount  

Year:

  

2016

       $     5.1       

2017

     5.3       

2018

     5.5       

2019

     5.7       

2020

     5.8       

2021 –2025

     26.1       
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value

Snap-on’s VEBA plan target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2015 and 2014 year end are as follows:

 

         Target              2015              2014      

Asset category:

        

Debt securities and cash and cash equivalents

     46%             44%                 45%       

Equity securities

     29%             27%                 29%       

Hedge funds

     25%             29%                 26%       
  

 

 

    

 

 

    

 

 

 

Total

     100%               100%               100%       
  

 

 

    

 

 

    

 

 

 

Fair value of plan assets (Amounts in millions)

          $ 13.7               $ 14.7       
     

 

 

    

 

 

 
Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of the VEBA assets as of 2015 year end:

 

(Amounts in millions)    Quoted
Prices for
Identical
Assets
    

Significant
Other

Observable
Inputs

    

Significant

Unobservable
Inputs

        

Asset category:

     (Level 1)         (Level 2)         (Level 3)         Total   

Cash and cash equivalents

       $     0.1               $     –                  $     –                  $   0.1       

Debt securities

     6.0             –                –                6.0       

Equity securities

     –                3.7             –                3.7       

Hedge funds

     –                –                3.9             3.9       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $ 6.1               $ 3.7               $ 3.9               $     13.7       
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of the VEBA assets as of 2014 year end:

 

(Amounts in millions)    Quoted
Prices for
Identical
Assets
    

Significant
Other

Observable
Inputs

    

Significant

Unobservable
Inputs

        

Asset category:

     (Level 1)         (Level 2)         (Level 3)         Total   

Cash and cash equivalents

       $     0.1               $     –                  $     –                  $     0.1       

Debt securities

     6.5             –                –                6.5       

Equity securities

     –                4.2             –                4.2       

Hedge funds

     –                –                3.9             3.9       
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $ 6.6               $     4.2               $     3.9               $     14.7       
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Changes in Fair Value of Assets with Level 3 Inputs

The following is a summary of the 2014 changes in fair value of the VEBA plan assets with Level 3 inputs:

 

(Amounts in millions)    Hedge
Funds
 

Balance as of 2013 year end

       $     3.6       

Unrealized gains attributable to assets held

     0.3       
  

 

 

 

Balance as of 2014 year end

       $     3.9