XML 57 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 30, 2017
Summary of Change in Benefit Obligation
(Amounts in millions)    2017      2016  

Change in projected benefit obligation:

     

Benefit obligation at beginning of year

       $     1,361.4              $     1,279.4      

Service cost

     22.7            19.3      

Interest cost

     56.1            56.5      

Plan participant contributions

     0.6            1.0      

Plan settlements

     (0.3)           –          

Benefits paid

     (66.6)           (63.2)     

Actuarial loss

     69.5            94.7      

Foreign currency impact

     24.2            (26.3)     
  

 

 

    

 

 

 

Benefit obligation at end of year

       $ 1,467.6             $ 1,361.4      
  

 

 

    

 

 

 

 

Summary of Change in Fair Value of Plan Assets
(Amounts in millions)    2017      2016  

Change in plan assets:

     

Fair value of plan assets at beginning of year

       $     1,110.8              $     1,049.2      

Actual return on plan assets

     175.7            73.5      

Employer contributions

     69.6            68.7      

Plan participant contributions

     0.6            1.0      

Plan settlements

     (0.3)           –          

Benefits paid

     (66.6)           (63.2)     

Foreign currency impact

     15.2            (18.4)     

Fair value of plan assets at end of year

       $ 1,305.0          $ 1,110.8      
  

 

 

    

 

 

 

Unfunded status at end of year

       $ (162.6)             $ (250.6)     
  

 

 

    

 

 

 

Summary of Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the Consolidated Balance Sheets as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Other assets

       $ 1.5              $ 0.6      

Accrued benefits

     (5.2)           (4.7)     

Pension liabilities

     (158.9)           (246.5)     
  

 

 

    

 

 

 

Net liability

       $   (162.6)             $   (250.6)     
  

 

 

    

 

 

 
Summary of Amounts Included in Accumulated Other Comprehensive Income (Loss)

Amounts included in Accumulated OCI on the accompanying Consolidated Balance Sheets as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Net loss, net of tax of $146.4 million and $160.6 million, respectively

       $   (266.7)             $   (297.0)     

Prior service credit, net of tax of $0.9 million and $1.3 million, respectively

     1.5            2.2      
  

 

 

    

 

 

 
       $   (265.2)             $ (294.8)     
  

 

 

    

 

 

 
Summary of Benefit Obligations in Excess of Fair Value of Plan Assets

The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for Snap-on’s pension plans in which the accumulated benefit obligation exceeds the fair value of plan assets as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Projected benefit obligation

       $   398.7              $   1,312.1      

Accumulated benefit obligation

     378.1            1,238.7      

Fair value of plan assets

     275.6            1,061.0      
Summary of Components of Net Periodic Benefit Costs and Other Amounts Recognized in Other Comprehensive Income (Loss)

The components of net periodic benefit cost and changes recognized in “Other comprehensive income (loss)” (“OCI”) are as follows:

 

(Amounts in millions)         2017                2016                2015       

Net periodic benefit cost:

        

Service cost

       $ 22.7              $ 19.3              $ 20.0      

Interest cost

     56.1            56.5            53.2      

Expected return on plan assets

       (83.4)             (81.0)             (79.0)     

Amortization of unrecognized loss

     27.9            31.3            38.6      

Amortization of prior service credit

     (1.1)           (1.1)           (0.9)     

Settlement loss

     0.1            –              –          
  

 

 

    

 

 

    

 

 

 

Net periodic benefit cost

       $ 22.3              $ 25.0              $ 31.9      
  

 

 

    

 

 

    

 

 

 

Changes in benefit obligations recognized in OCI, net of tax:

        

Net (gain) loss

       $ (30.3)             $ 43.3              $ 6.3      

Prior service cost

     0.7            0.6            0.7      
  

 

 

    

 

 

    

 

 

 

Total recognized in OCI

       $ (29.6)             $ 43.9              $ 7.0      
  

 

 

    

 

 

    

 

 

 
Summary of Amounts in Accumulated OCI to be Amortized Over Next Fiscal Year

Amounts in Accumulated OCI that are expected to be amortized as net expense into net periodic benefit cost during 2018 are as follows:

 

(Amounts in millions)    Amount  

Amortization of unrecognized loss

       $     32.0      

Amortization of prior service credit

     (1.2)     
  

 

 

 

Total to be recognized in net periodic benefit cost

       $     30.8      
  

 

 

 
Summary of Weighted-Average Assumptions Used to Determine Full-Year Pension Costs

The worldwide weighted-average assumptions used to determine Snap-on’s full-year pension costs are as follows:

 

          2017                  2016                  2015         

Discount rate

     4.2%           4.5%           4.1%     

Expected return on plan assets

     7.2%           7.4%           7.4%     

Rate of compensation increase

     3.4%           3.6%           3.6%     
Summary of Weighted-Average Assumptions Used to Determine Projected Benefit Obligation

The worldwide weighted-average assumptions used to determine Snap-on’s projected benefit obligation as of 2017 and 2016 year end are as follows:

 

          2017                  2016         

Discount rate

     3.7%           4.2%     

Rate of compensation increase

     3.4%           3.4%     
Summary of Expected Benefit Payments

The following benefit payments, which reflect expected future service, are expected to be paid as follows:

 

(Amounts in millions)    Amount  

Year:

  

2018

       $     73.6      

2019

     75.2      

2020

     78.9      

2021

     81.5      

2022

     91.4      

2023-2027

     462.3      
Domestic Pension Plans [Member]  
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value

Snap-on’s domestic pension plans’ target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2017 and 2016 year end are as follows:

 

            Target                  2017                  2016         

Asset category:

        

Equity securities

     51%                51%           51%     

Debt securities and cash and cash equivalents

     37%                38%           39%     

Real estate and other real assets

     2%                1%           1%     

Hedge funds

     10%                10%           9%     
  

 

 

    

 

 

    

 

 

 

Total

     100%                100%             100%     
  

 

 

    

 

 

    

 

 

 

Fair value of plan assets (Amounts in millions)

         $   1,122.7            $ 957.1     
     

 

 

    

 

 

 
Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s domestic pension plans’ assets as of 2017 year end:

 

(Amounts in millions)    Quoted
Prices for
Identical
Assets
  (Level 1)  
     Significant
Other
Observable
Inputs
  (Level 2)  
     Investments
Measured at
NAV
     Total  

Asset category:

           

Cash and cash equivalents

       $ 20.6                  $ –                 $ –             $ 20.6      

Equity securities:

           

Domestic

     73.4                –               –               73.4      

Foreign

     100.1                –               –               100.1      

Commingled funds – domestic

     –                   –               225.0            225.0      

Commingled funds – foreign

     –                   –               148.8            148.8      

Private equity partnerships

     –                   –               27.5            27.5      

Debt securities:

           

Government

     152.8                2.2            –               155.0      

Corporate bonds

     –                   253.0            –               253.0      

Real estate and other real assets

     –                   –               13.2            13.2      

Hedge funds

     –                   –               106.1            106.1      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $   346.9                  $   255.2              $   520.6              $   1,122.7      
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s domestic pension plans’ assets as of 2016 year end:

 

(Amounts in millions)    Quoted
Prices  for
Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Investments
Measured at
NAV
     Total  

Asset category:

           

Cash and cash equivalents

       $ 20.4              $ –                 $ –                 $ 20.4      

Equity securities:

           

Domestic

     66.0            –               –               66.0      

Foreign

     74.7            –               –               74.7      

Commingled funds – domestic

     –               –               191.3            191.3      

Commingled funds – foreign

     –               –               117.7            117.7      

Private equity partnerships

     –               –               34.2            34.2      

Debt securities:

           

Government

     139.2            0.9            –               140.1      

Corporate bonds

     –               214.6            –               214.6      

Real estate and other real assets

     –               –               10.4            10.4      

Hedge funds

     –               –               87.7            87.7      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $   300.3              $   215.5              $   441.3              $   957.1      
  

 

 

    

 

 

    

 

 

    

 

 

 
Foreign Pension Plans [Member]  
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value

Snap-on’s foreign pension plans’ target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2017 and 2016 year end are as follows:

 

             Target                  2017                      2016          

Asset category:

        

Equity securities*

     35%        36%        41%  

Debt securities* and cash and cash equivalents

     40%        42%        36%  

Insurance contracts and hedge funds

     25%        22%        23%  
  

 

 

    

 

 

    

 

 

 

Total

     100%        100%        100%  
  

 

 

    

 

 

    

 

 

 

Fair value of plan assets (Amounts in millions)

      $ 182.3      $ 153.7  
     

 

 

    

 

 

 

 

*

Includes commingled funds – multi-strategy

Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s foreign pension plans’ assets as of 2017 year end:

 

(Amounts in millions)    Quoted
Prices for
Identical
Assets
  (Level 1)  
     Significant
Other
Observable
Inputs
  (Level 2)  
     Investments
Measured at
NAV
     Total  

Asset category:

           

Cash and cash equivalents

   $ 0.7          $ –             $ –             $ 0.7      

Commingled funds – multi-strategy

     –               –               114.2            114.2      

Debt securities:

           

Government

     8.8            –               –               8.8      

Corporate bonds

     –               18.3            –               18.3      

Insurance contracts

     –               24.2            –               24.2      

Hedge fund

     –               –               16.1            16.1      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $       9.5          $       42.5          $       130.3          $       182.3      
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s foreign pension plans’ assets as of 2016 year end:

 

(Amounts in millions)    Quoted
Prices for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Investments
Measured at
NAV
     Total  

Asset category:

           

Cash and cash equivalents

   $ 0.7          $ –             $ –             $ 0.7      

Commingled funds – multi-strategy

     –               –               117.4            117.4      

Insurance contracts

     –               21.3            –               21.3      

Hedge fund

     –               –               14.3            14.3      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $       0.7          $       21.3          $       131.7          $       153.7      
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Postretirement Benefit Plans, Defined Benefit [Member]  
Summary of Change in Benefit Obligation

The status of Snap-on’s U.S. postretirement health care plans as of 2017 and 2016 year end is as follows:

 

(Amounts in millions)    2017      2016  

Change in accumulated postretirement benefit obligation:

     

Benefit obligation at beginning of year

         $      53.2                $      55.6      

Service cost

     –                0.1      

Interest cost

     2.1            2.2      

Plan participant contributions

     0.4            0.5      

Benefits paid

     (4.3)           (4.4)     

Actuarial loss (gain)

     1.1            (0.8)     
  

 

 

    

 

 

 

Benefit obligation at end of year

         $      52.5                $      53.2      
  

 

 

    

 

 

 
Summary of Change in Fair Value of Plan Assets

Change in plan assets:

     

Fair value of plan assets at beginning of year

         $      13.2                $      13.7      

Actual return on plan assets

     1.3            0.5      

Employer contributions

     2.8            2.9      

Plan participant contributions

     0.4            0.5      

Benefits paid

     (4.3)           (4.4)     
  

 

 

    

 

 

 

Fair value of plan assets at end of year

         $      13.4                $      13.2      
  

 

 

    

 

 

 

Unfunded status at end of year

         $    (39.1)               $    (40.0)     
  

 

 

    

 

 

Summary of Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the Consolidated Balance Sheets as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Accrued benefits

         $      (3.1)               $      (3.3)     

Retiree health care benefits

     (36.0)           (36.7)     
  

 

 

    

 

 

 

Net liability

         $    (39.1)               $    (40.0)     
  

 

 

    

 

 

 
Summary of Amounts Included in Accumulated Other Comprehensive Income (Loss)

Amounts included in Accumulated OCI on the accompanying Consolidated Balance Sheets as of 2017 and 2016 year end are as follows:

 

(Amounts in millions)    2017      2016  

Net gain, net of tax of $2.6 million and $2.9 million, respectively

         $    4.2                $    4.8      
Summary of Components of Net Periodic Benefit Costs and Other Amounts Recognized in Other Comprehensive Income (Loss)

The components of net periodic benefit cost and changes recognized in OCI are as follows:

 

(Amounts in millions)    2017      2016      2015  

Net periodic benefit cost:

        

Service cost

         $    –                    $    0.1                $    0.1      

Interest cost

     2.1            2.2            2.2      

Expected return on plan assets

     (0.8)           (0.9)           (1.0)     

Amortization of unrecognized (gain) loss

     (0.3)           (0.1)           0.3      
  

 

 

    

 

 

    

 

 

 

Net periodic benefit cost

         $    1.0                $    1.3                $    1.6      
  

 

 

    

 

 

    

 

 

 

Changes in benefit obligations recognized in OCI, net of tax:

        

Net (gain) loss

         $    0.6                $    (0.3)               $    (2.1)     
Summary of Weighted-Average Assumptions Used to Determine Full-Year Pension Costs

The weighted-average discount rate used to determine Snap-on’s postretirement health care expense is as follows:

 

          2017                  2016                  2015         

Discount rate

     4.1%           4.1%           3.6%     
Summary of Expected Benefit Payments
(Amounts in millions)    Amount  

Year:

  

2018

       $     4.1      

2019

     4.2      

2020

     4.3      

2021

     4.4      

2022

     4.5      

2023-2027

     23.0      
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value

Snap-on’s VEBA plan target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2017 and 2016 year end are as follows:

 

            Target                  2017                  2016         

Asset category:

        

Debt securities and cash and cash equivalents

     46%                42%           45%     

Equity securities

     29%                29%           28%     

Hedge funds

     25%                29%           27%     
  

 

 

    

 

 

    

 

 

 

Total

     100%                  100%             100%     
  

 

 

    

 

 

    

 

 

 

Fair value of plan assets (Amounts in millions)

          $   13.4            $   13.2     
     

 

 

    

 

 

 
Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of the VEBA plan assets as of 2017 year end:

 

(Amounts in millions)    Quoted
Prices for
Identical
Assets
    (Level 1)     
     Investments
    Measured at    
NAV
         Total      

Asset category:

        

Cash and cash equivalents

       $ 0.2              $ –                $ 0.2      

Debt securities

     5.5            –              5.5      

Equity securities

     –              3.8            3.8      

Hedge fund

     –              3.9            3.9      
  

 

 

    

 

 

    

 

 

 

Total

       $   5.7              $   7.7              $   13.4      
  

 

 

    

 

 

    

 

 

 

The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of the VEBA plan assets as of 2016 year end:

 

(Amounts in millions)    Quoted
Prices for
Identical
Assets
    (Level 1)     
     Investments
    Measured  at    
NAV
         Total      

Asset category:

        

Cash and cash equivalents

       $ 0.7              $ –                $ 0.7      

Debt securities

     5.3            –              5.3      

Equity securities

     –              3.6            3.6      

Hedge fund

     –              3.6            3.6      
  

 

 

    

 

 

    

 

 

 

Total

       $   6.0              $   7.2              $     13.2