XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-based Compensation and Other Stock Plans (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the six months ended June 30, 2018, and July 1, 2017, using the Black-Scholes valuation model; there were no stock options granted during the three months ended June 30, 2018, or July 1, 2017:    
 
 
Six Months Ended
 
June 30,
2018
 
July 1,
2017
Expected term of option (in years)
5.35
 
5.15
Expected volatility factor
20.08%
 
22.01%
Expected dividend yield
1.68%
 
1.63%
Risk-free interest rate
2.71%
 
1.78%
Summary of Stock Option Activity
A summary of stock option activity as of and for the six months ended June 30, 2018, is presented below:
 
Shares
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 2017
3,198

 
$
115.30

 
 
 
 
Granted
515

 
161.18

 
 
 
 
Exercised
(244
)
 
73.33

 
 
 
 
Forfeited or expired
(34
)
 
159.17

 
 
 
 
Outstanding at June 30, 2018
3,435

 
124.72

 
6.6
 
$
128.8

Exercisable at June 30, 2018
2,340

 
108.26

 
5.5
 
124.4

 
 
 
*
Weighted-average
 
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the six months ended June 30, 2018, are as follows:
 
Shares
(in thousands)
 
Fair Value
Price per
Share*
Non-vested performance awards at December 30, 2017
132

 
$
149.93

Granted
93

 
160.25

Vested

 

Cancellations and other
(7
)
 
158.90

Non-vested performance awards at June 30, 2018
218

 
154.06

 
 
 
*
Weighted-average
 
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the six months ended June 30, 2018, and July 1, 2017, using the Black-Scholes valuation model; no cash-settled SARs were granted during the three months ended June 30, 2018, or July 1, 2017:
 
Six Months Ended
 
June 30,
2018
 
July 1,
2017
Expected term of cash-settled SARs (in years)
3.26
 
3.62
Expected volatility factor
20.54%
 
19.56%
Expected dividend yield
1.67%
 
1.55%
Risk-free interest rate
2.63%
 
1.55%
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the six months ended June 30, 2018, and July 1, 2017, using the Black-Scholes valuation model; there were no stock-settled SARs granted during the three months ended June 30, 2018, or July 1, 2017:
 
Six Months Ended
 
June 30,
2018
 
July 1,
2017
Expected term of stock-settled SARs (in years)
3.58
 
3.99
Expected volatility factor
20.08%
 
19.39%
Expected dividend yield
1.63%
 
1.46%
Risk-free interest rate
2.40%
 
1.55%
Summary of Changes in SARs
Changes to the company’s stock-settled SARs during the six months ended June 30, 2018, are as follows:
 
Stock-settled
SARs
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 2017
360

 
$
138.63

 
 
 
 
Granted
89

 
161.18

 
 
 
 
Exercised
(8
)
 
101.87

 
 
 
 
Forfeited or expired
(21
)
 
131.42

 
 
 
 
Outstanding at June 30, 2018
420

 
144.43

 
7.7
 
$
7.7

Exercisable at June 30, 2018
238

 
132.55

 
6.7
 
7.0

 
 
 
*
Weighted-average
 
Changes to the company’s non-vested cash-settled SARs during the six months ended June 30, 2018, are as follows:
 
Cash-settled
SARs
(in thousands)
 
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 30, 2017
5

 
$
35.41

Granted
1

 
24.26

Vested
(3
)
 
24.30

Non-vested cash-settled SARs at June 30, 2018
3

 
23.94

 
 
 
*
Weighted-average