XML 48 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-based Compensation and Other Stock Plans (Tables)
9 Months Ended
Sep. 29, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the nine months ended September 29, 2018, and September 30, 2017, using the Black-Scholes valuation model; there were no stock options granted during the three months ended September 29, 2018, or September 30, 2017:    
 
 
Nine Months Ended
 
September 29,
2018
 
September 30,
2017
Expected term of option (in years)
5.35
 
5.15
Expected volatility factor
20.08%
 
22.01%
Expected dividend yield
1.68%
 
1.63%
Risk-free interest rate
2.71%
 
1.78%
Summary of Stock Option Activity
A summary of stock option activity as of and for the nine months ended September 29, 2018, is presented below:
 
Shares
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 2017
3,198

 
$
115.30

 
 
 
 
Granted
515

 
161.18

 
 
 
 
Exercised
(496
)
 
88.30

 
 
 
 
Forfeited or expired
(34
)
 
159.17

 
 
 
 
Outstanding at September 29, 2018
3,183

 
126.45

 
6.4
 
$
181.9

Exercisable at September 29, 2018
2,089

 
108.93

 
5.3
 
156.0

 
 
 
*
Weighted-average
 
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the nine months ended September 29, 2018, are as follows:
 
Shares
(in thousands)
 
Fair Value
Price per
Share*
Non-vested performance awards at December 30, 2017
132

 
$
149.93

Granted
87

 
161.18

Vested

 

Cancellations and other
(15
)
 
160.21

Non-vested performance awards at September 29, 2018
204

 
153.99

 
 
 
*
Weighted-average
 
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the nine months ended September 29, 2018, and September 30, 2017, using the Black-Scholes valuation model; there were no stock-settled SARs granted during the three months ended September 29, 2018, or September 30, 2017:
 
Nine Months Ended
 
September 29,
2018
 
September 30,
2017
Expected term of stock-settled SARs (in years)
3.58
 
3.99
Expected volatility factor
20.08%
 
19.39%
Expected dividend yield
1.63%
 
1.46%
Risk-free interest rate
2.40%
 
1.55%
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the nine months ended September 29, 2018, and September 30, 2017, using the Black-Scholes valuation model; no cash-settled SARs were granted during the three months ended September 29, 2018, or September 30, 2017:
 
Nine Months Ended
 
September 29,
2018
 
September 30,
2017
Expected term of cash-settled SARs (in years)
3.01
 
3.38
Expected volatility factor
21.22%
 
19.58%
Expected dividend yield
1.70%
 
1.57%
Risk-free interest rate
2.88%
 
1.62%
Summary of Changes in SARs
Changes to the company’s non-vested cash-settled SARs during the nine months ended September 29, 2018, are as follows:
 
Cash-settled
SARs
(in thousands)
 
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 30, 2017
5

 
$
35.41

Granted
1

 
39.15

Vested
(3
)
 
42.69

Non-vested cash-settled SARs at September 29, 2018
3

 
40.19

 
 
 
*
Weighted-average
 
Changes to the company’s stock-settled SARs during the nine months ended September 29, 2018, are as follows:
 
Stock-settled
SARs
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 2017
360

 
$
138.63

 
 
 
 
Granted
89

 
161.18

 
 
 
 
Exercised
(24
)
 
105.55

 
 
 
 
Forfeited or expired
(53
)
 
129.40

 
 
 
 
Outstanding at September 29, 2018
372

 
147.41

 
7.6
 
$
13.5

Exercisable at September 29, 2018
191

 
135.42

 
6.6
 
9.2

 
 
 
*
Weighted-average