XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 30, 2019
Leases [Abstract]  
Summary of Effects of New Accounting Pronouncement
doption of Topic 842 impacted our previously reported results as follows:

 
 
 
 
Balance at
 
Topic 842
 
Opening Balance at
(Amounts in millions)
 
Classification
 
December 29, 2018
 
Adjustments
 
December 30, 2018
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Finance lease assets
 
Property and equipment - net
 
$
7.8

 
$

 
$
7.8

Operating lease assets
 
Operating lease right-of-use assets
 

 
60.5

 
60.5

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Current:
 
 
 
 
 
 
 
 
  Finance lease liabilities
 
Other accrued liabilities
 
$
1.2

 
$

 
$
1.2

  Operating lease liabilities
 
Other accrued liabilities
 

 
20.2

 
20.2

 
 
 
 
 
 
 
 
 
Non-current:
 
 
 
 
 
 
 
 
  Finance lease liabilities
 
Other long-term liabilities
 
$
6.6

 
$

 
$
6.6

  Operating lease liabilities
 
Operating lease liabilities
 

 
40.4

 
40.4

Schedule of Lease Cost
Total lease cost consists of the following:
 
 
Three Months Ended
(Amounts in millions)
 
March 30, 2019
 
 
 
Finance lease costs:
 
 
Amortization of ROU assets
 
$
0.3

Interest on lease liabilities
 
0.1

Operating lease costs*
 
6.2

Total lease costs
 
$
6.6

 
 
 
* Includes short-term leases, variable lease costs and sublease income, which are immaterial.

Schedule of Lease Supplemental Cash Flow Information
Supplemental cash flow information related to leases is as follows:
 
 
Three Months Ended
(Amounts in millions)
 
March 30, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Financing cash flows from finance leases
 
$
0.3

Operating cash flows from finance leases
 
0.1

Operating cash flows from operating leases
 
5.9

 
 
 
 
 
March 30, 2019
ROU assets obtained in exchange for new lease obligations:
 
 
Finance lease liabilities
 
$
0.6

Operating lease liabilities
 
1.1

 
 
 
Schedule of Lease Balance Sheet Information
Supplemental balance sheet information related to leases is as follows:
(Amounts in millions)
 
March 30, 2019
 
 
 
Finance leases:
 
 
Property and equipment - gross
 
$
8.3

Accumulated depreciation and amortization
 
(0.3
)
Property and equipment - net
 
$
8.0

 
 
 
 Other accrued liabilities
 
$
1.3

 Other long-term liabilities
 
6.9

Total finance lease liabilities
 
$
8.2

 
 
 
Operating leases:
 
 
Operating lease ROU assets
 
$
55.4

 
 
 
 Other accrued liabilities
 
$
19.8

 Operating lease liabilities
 
36.6

Total operating lease liabilities
 
$
56.4

 
 
 
Summary of Lease Weighted-Average Terms And Discount Rates
Weighted-average lease terms and discount rates are as follows:
(Amounts in millions)
 
March 30, 2019
 
 
 
Weighted-average remaining lease terms:
 
 
Finance leases
 
5.8 years
Operating leases
 
3.7 years
 
 
 
Weighted-average discount rates:
 
 
Finance leases
 
3.2%
Operating leases
 
3.0%
 
 
 
Schedule of Finance Lease Liability Maturities (Topic 842)
Maturities of lease liabilities as of March 30, 2019, are as follows:
(Amounts in millions)
 
Operating Leases
 
Finance Leases
 
 
 
 
 
Year:
 
 
 
 
2019 (excluding the three months ended March 30, 2019)
 
$
15.8

 
$
1.2

2020
 
16.6

 
1.6

2021
 
12.0

 
1.6

2022
 
8.1

 
1.5

2023
 
3.7

 
1.5

2024 and thereafter
 
3.4

 
1.6

Total lease payments
 
59.6

 
9.0

          Less: amount representing interest
 
(3.2
)
 
(0.8
)
Total lease liabilities
 
$
56.4

 
$
8.2

Schedule of Operating Lease Liability Maturities (Topic 842)
Maturities of lease liabilities as of March 30, 2019, are as follows:
(Amounts in millions)
 
Operating Leases
 
Finance Leases
 
 
 
 
 
Year:
 
 
 
 
2019 (excluding the three months ended March 30, 2019)
 
$
15.8

 
$
1.2

2020
 
16.6

 
1.6

2021
 
12.0

 
1.6

2022
 
8.1

 
1.5

2023
 
3.7

 
1.5

2024 and thereafter
 
3.4

 
1.6

Total lease payments
 
59.6

 
9.0

          Less: amount representing interest
 
(3.2
)
 
(0.8
)
Total lease liabilities
 
$
56.4

 
$
8.2

Schedule of Future Minimum Lease Payments for Capital Leases (Topic 840)
Snap-on’s future minimum lease commitments, net of sub-lease rental income, as of December 29, 2018, under Accounting Standard Codification Topic 840, the predecessor to Topic 842, are as follows:
(Amounts in millions)
 
Operating  
Leases
 
Capital
Leases     
Year:
 
 
 
 
2019
 
$
25.6

 
$
3.3

2020
 
18.4

 
3.2

2021
 
13.9

 
2.9

2022
 
9.8

 
2.5

2023
 
4.9

 
2.2

2024 and thereafter
 
4.4

 
1.9

Total minimum lease payments
 
$
77.0

 
16.0

     Less: amount representing interest
 

 
(0.9
)
Total present value of minimum capital lease payments
 
 
 
$
15.1

Schedule of Future Minimum Rental Payments for Operating Leases (Topic 840)
Snap-on’s future minimum lease commitments, net of sub-lease rental income, as of December 29, 2018, under Accounting Standard Codification Topic 840, the predecessor to Topic 842, are as follows:
(Amounts in millions)
 
Operating  
Leases
 
Capital
Leases     
Year:
 
 
 
 
2019
 
$
25.6

 
$
3.3

2020
 
18.4

 
3.2

2021
 
13.9

 
2.9

2022
 
9.8

 
2.5

2023
 
4.9

 
2.2

2024 and thereafter
 
4.4

 
1.9

Total minimum lease payments
 
$
77.0

 
16.0

     Less: amount representing interest
 

 
(0.9
)
Total present value of minimum capital lease payments
 
 
 
$
15.1

Schedule of Minimum Capital Lease Payments Present Value
Amounts included in the accompanying Condensed Consolidated Balance Sheets for the present value of minimum capital lease payments as of 2018 year end are as follows: 
(Amounts in millions)
 
2018
Other accrued liabilities
 
$
3.0

Other long-term liabilities
 
12.1

Total present value of minimum capital lease payments
 
$
15.1

Schedule of Sales-type Lease Receivable Maturities
Future minimum lease payments as of March 30, 2019, consisted of the following:
(Amounts in millions)
 
Lease Receivables
 
 
 
Year:
 
 
2019 (excluding the three months ended March 30, 2019)
 
$
91.3

2020
 
95.9

2021
 
67.3

2022
 
43.8

2023
 
29.2

2024 and thereafter
 
21.8

Total lease payments
 
349.3

          Less: unearned finance charges
 
(64.4
)
Net investment in leases
 
$
284.9