XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Stock-based Compensation and Other Stock Plans - (Tables)
6 Months Ended
Jun. 29, 2019
Share-based Payment Arrangement [Abstract]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the six months ended June 29, 2019, and June 30, 2018, using the Black-Scholes valuation model:    
 
 
Six Months Ended
 
June 29,
2019
 
June 30,
2018
Expected term of option (in years)
5.53
 
5.35
Expected volatility factor
21.30%
 
20.08%
Expected dividend yield
1.79%
 
1.68%
Risk-free interest rate
2.54%
 
2.71%

Summary of Stock Option Activity
A summary of stock option activity as of and for the six months ended June 29, 2019, is presented below:
 
Shares
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 29, 2018
3,130

 
$
127.57

 
 
 
 
Granted
462

 
155.93

 
 
 
 
Exercised
(156
)
 
84.98

 
 
 
 
Forfeited or expired
(49
)
 
161.24

 
 
 
 
Outstanding at June 29, 2019
3,387

 
132.91

 
6.4
 
$
112.6

Exercisable at June 29, 2019
2,440

 
122.36

 
5.4
 
106.8

 
 
 
*
Weighted-average

Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the six months ended June 29, 2019, are as follows:
 
Shares
(in thousands)
 
Fair Value
Price per
Share*
Non-vested performance awards at December 29, 2018
120

 
$
164.00

Granted
84

 
155.92

Vested

 

Cancellations and other
(17
)
 
160.39

Non-vested performance awards at June 29, 2019
187

 
160.69

 
 
 
*
Weighted-average

Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the six months ended June 29, 2019, and June 30, 2018, using the Black-Scholes valuation model:
 
Six Months Ended
 
June 29,
2019
 
June 30,
2018
Expected term of cash-settled SARs (in years)
3.34
 
3.26
Expected volatility factor
22.52%
 
20.54%
Expected dividend yield
1.87%
 
1.67%
Risk-free interest rate
1.71%
 
2.63%

The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the six months ended June 29, 2019, and June 30, 2018, using the Black-Scholes valuation model:
 
Six Months Ended
 
June 29,
2019
 
June 30,
2018
Expected term of stock-settled SARs (in years)
3.65
 
3.58
Expected volatility factor
22.60%
 
20.08%
Expected dividend yield
1.81%
 
1.63%
Risk-free interest rate
2.48%
 
2.40%

Summary of Changes in SARs
Changes to the company’s non-vested cash-settled SARs during the six months ended June 29, 2019, are as follows:
 
Cash-settled
SARs
(in thousands)
 
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 29, 2018
3

 
$
14.89

Granted
1

 
29.08

Vested
(2
)
 
28.64

Non-vested cash-settled SARs at June 29, 2019
2

 
25.72

 
 
 
*
Weighted-average

Changes to the company’s stock-settled SARs during the six months ended June 29, 2019, are as follows:
 
Stock-settled
SARs
(in thousands)
 
Exercise
Price Per
Share*
 
Remaining
Contractual
Term*
(in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 29, 2018
372

 
$
147.41

 
 
 
 
Granted
92

 
155.95

 
 
 
 
Exercised

 

 
 
 
 
Forfeited or expired
(5
)
 
152.08

 
 
 
 
Outstanding at June 29, 2019
459

 
149.13

 
7.4
 
$
7.9

Exercisable at June 29, 2019
278

 
142.23

 
6.4
 
6.7

 
 
 
*
Weighted-average