XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Leases - (Tables)
6 Months Ended
Jun. 29, 2019
Leases [Abstract]  
Summary of Effects of New Accounting Pronouncement The adoption of Topic 842 impacted the company’s previously reported results as follows:

(Amounts in millions)
 
Classification
 
Balance at
December 29, 2018
 
Topic 842
Adjustments
 
Opening Balance at
December 30, 2018
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Finance lease assets
 
Property and equipment - net
 
$
7.8

 
$

 
$
7.8

Operating lease assets
 
Operating lease right-of-use assets
 

 
60.5

 
60.5

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Current:
 
 
 
 
 
 
 
 
  Finance lease liabilities
 
Other accrued liabilities
 
$
1.2

 
$

 
$
1.2

  Operating lease liabilities
 
Other accrued liabilities
 

 
20.2

 
20.2

 
 
 
 
 
 
 
 
 
Non-current:
 
 
 
 
 
 
 
 
  Finance lease liabilities
 
Other long-term liabilities
 
$
6.6

 
$

 
$
6.6

  Operating lease liabilities
 
Operating lease liabilities
 

 
40.4

 
40.4




Schedule of Lease Cost
Total lease costs consist of the following:
 
 
Three Months Ended
 
Six Months Ended
(Amounts in millions)
 
June 29, 2019
 
June 29, 2019
 
 
 
 
 
Finance lease costs:
 
 
 
 
Amortization of ROU assets
 
$
0.4

 
$
0.7

Interest on lease liabilities
 

 
0.1

Operating lease costs*
 
6.3

 
12.5

Total lease costs
 
$
6.7

 
$
13.3

 
 
 
 
 
 
 
 
 
*
Includes short-term leases, variable lease costs and sublease income, which are immaterial.

Supplemental cash flow information related to leases is as follows:
 
 
Six Months Ended
(Amounts in millions)
 
June 29, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Financing cash flows from finance leases
 
$
0.7

Operating cash flows from finance leases
 
0.1

Operating cash flows from operating leases
 
11.7

 
 
 
 
 
June 29, 2019
ROU assets obtained in exchange for new lease obligations:
 
 
Finance lease liabilities
 
$
1.1

Operating lease liabilities
 
6.2

 
 
 


Schedule of Lease Supplemental Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates
Supplemental balance sheet information related to leases as of June 29, 2019, is as follows:
(Amounts in millions)
 
June 29, 2019
 
 
 
Finance leases:
 
 
Property and equipment - gross
 
$
9.1

Accumulated depreciation and amortization
 
(0.7
)
Property and equipment - net
 
$
8.4

 
 
 
 Other accrued liabilities
 
$
1.5

 Other long-term liabilities
 
7.1

Total finance lease liabilities
 
$
8.6

 
 
 
Operating leases:
 
 
Operating lease right-of-use assets
 
$
55.4

 
 
 
 Other accrued liabilities
 
$
20.8

 Operating lease liabilities
 
35.7

Total operating lease liabilities
 
$
56.5

 
 
 


Weighted-average lease terms and discount rates as of June 29, 2019, are as follows:
 
 
June 29, 2019
 
 
 
Weighted-average remaining lease terms:
 
 
Finance leases
 
5.5 years
Operating leases
 
3.6 years
 
 
 
Weighted-average discount rates:
 
 
Finance leases
 
3.1%
Operating leases
 
3.0%
 
 
 

Schedule of Finance Lease Liability Maturities (Topic 842)
Maturities of lease liabilities as of June 29, 2019, are as follows:
(Amounts in millions)
 
Operating Leases
 
Finance Leases
 
 
 
 
 
Year:
 
 
 
 
2019 (excluding the six months ended June 29, 2019)
 
$
11.2

 
$
0.8

2020
 
18.4

 
1.7

2021
 
13.4

 
1.7

2022
 
8.8

 
1.7

2023
 
4.1

 
1.7

2024 and thereafter
 
3.7

 
1.7

Total lease payments
 
59.6

 
9.3

          Less: amount representing interest
 
(3.1
)
 
(0.7
)
Total lease liabilities
 
$
56.5

 
$
8.6



Schedule of Operating Lease Liability Maturities (Topic 842)
Maturities of lease liabilities as of June 29, 2019, are as follows:
(Amounts in millions)
 
Operating Leases
 
Finance Leases
 
 
 
 
 
Year:
 
 
 
 
2019 (excluding the six months ended June 29, 2019)
 
$
11.2

 
$
0.8

2020
 
18.4

 
1.7

2021
 
13.4

 
1.7

2022
 
8.8

 
1.7

2023
 
4.1

 
1.7

2024 and thereafter
 
3.7

 
1.7

Total lease payments
 
59.6

 
9.3

          Less: amount representing interest
 
(3.1
)
 
(0.7
)
Total lease liabilities
 
$
56.5

 
$
8.6



Schedule of Future Minimum Lease Payments for Capital Leases (Topic 840)
Snap-on’s future minimum lease commitments, net of sub-lease rental income, as of December 29, 2018, under Accounting Standard Codification Topic 840, the predecessor to Topic 842, are as follows:
(Amounts in millions)
 
Operating  
Leases
 
Capital
Leases     
Year:
 
 
 
 
2019
 
$
25.6

 
$
3.3

2020
 
18.4

 
3.2

2021
 
13.9

 
2.9

2022
 
9.8

 
2.5

2023
 
4.9

 
2.2

2024 and thereafter
 
4.4

 
1.9

Total minimum lease payments
 
$
77.0

 
16.0

     Less: amount representing interest
 

 
(0.9
)
Total present value of minimum capital lease payments
 
 
 
$
15.1


Schedule of Future Minimum Rental Payments for Operating Leases (Topic 840)
Snap-on’s future minimum lease commitments, net of sub-lease rental income, as of December 29, 2018, under Accounting Standard Codification Topic 840, the predecessor to Topic 842, are as follows:
(Amounts in millions)
 
Operating  
Leases
 
Capital
Leases     
Year:
 
 
 
 
2019
 
$
25.6

 
$
3.3

2020
 
18.4

 
3.2

2021
 
13.9

 
2.9

2022
 
9.8

 
2.5

2023
 
4.9

 
2.2

2024 and thereafter
 
4.4

 
1.9

Total minimum lease payments
 
$
77.0

 
16.0

     Less: amount representing interest
 

 
(0.9
)
Total present value of minimum capital lease payments
 
 
 
$
15.1


Schedule of Minimum Capital Lease Payments Present Value
Amounts included in the accompanying Condensed Consolidated Balance Sheets for the present value of minimum capital lease payments as of 2018 year end are as follows: 
(Amounts in millions)
 
2018
Other accrued liabilities
 
$
3.0

Other long-term liabilities
 
12.1

Total present value of minimum capital lease payments
 
$
15.1


Schedule of Sales-type Lease Receivable Maturities
Future minimum lease payments as of June 29, 2019, consisted of the following:
(Amounts in millions)
 
Lease Receivables
 
 
 
Year:
 
 
2019 (excluding the six months ended June 29, 2019)
 
$
60.1

2020
 
102.8

2021
 
74.1

2022
 
50.1

2023
 
33.8

2024 and thereafter
 
28.8

Total lease payments
 
349.7

          Less: unearned finance charges
 
(64.3
)
Net investment in leases
 
$
285.4