XML 33 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-based Compensation and Other Stock Plans - (Tables)
9 Months Ended
Sep. 28, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the nine months ended September 28, 2019, and September 29, 2018, using the Black-Scholes valuation model:    
 
Nine Months Ended
September 28, 2019September 29, 2018
Expected term of option (in years)
5.535.35
Expected volatility factor21.30%  20.08%  
Expected dividend yield1.79%  1.68%  
Risk-free interest rate2.54%  2.71%  
Summary of Stock Option Activity
A summary of stock option activity as of and for the nine months ended September 28, 2019, is presented below:
Shares
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 29, 20183,130  $127.57  
Granted462  155.93  
Exercised(191) 77.92  
Forfeited or expired(49) 161.24  
Outstanding at September 28, 20193,352  133.82  6.2$82.8  
Exercisable at September 28, 20192,404  123.47  5.282.8  

*Weighted-average
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the nine months ended September 28, 2019, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested performance awards at December 29, 2018120  $164.00  
Granted84  155.92  
Vested(2) 164.55  
Cancellations and other(42) 160.11  
Non-vested performance awards at September 28, 2019160  160.73  

*Weighted-average
Stock-Settled SARs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the nine months ended September 28, 2019, and September 29, 2018, using the Black-Scholes valuation model:

 Nine Months Ended
 September 28, 2019September 29, 2018
Expected term of stock-settled SARs (in years)
3.653.58
Expected volatility factor22.60%  20.08%  
Expected dividend yield1.81%  1.63%  
Risk-free interest rate2.48%  2.40%  
Summary of Changes in SARs
Changes to the company’s stock-settled SARs during the nine months ended September 28, 2019, are as follows:
Stock-settled
SARs
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 29, 2018372  $147.41  
Granted92  155.95  
Exercised(1) 96.57  
Forfeited or expired(6) 150.14  
Outstanding at September 28, 2019457  149.19  7.2$4.6  
Exercisable at September 28, 2019277  142.29  6.24.6  

*Weighted-average
Cash-Settled Stock Appreciation Rights  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the nine months ended September 28, 2019, and September 29, 2018, using the Black-Scholes valuation model:
Nine Months Ended
September 28, 2019September 29, 2018
Expected term of cash-settled SARs (in years)
3.093.01
Expected volatility factor23.36%  21.22%  
Expected dividend yield1.94%  1.70%  
Risk-free interest rate1.58%  2.88%  
Summary of Changes in SARs
Changes to the company’s non-vested cash-settled SARs during the nine months ended September 28, 2019, are as follows:
Cash-settled
SARs
(in thousands)
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 29, 2018 $14.89  
Granted 22.90  
Vested(2) 21.38  
Non-vested cash-settled SARs at September 28, 2019 19.50  

*Weighted-average