XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-based Compensation and Other Stock Plans - (Tables)
3 Months Ended
Mar. 28, 2020
Share-based Payment Arrangement [Abstract]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the three months ended March 28, 2020, and March 30, 2019, using the Black-Scholes valuation model:
 
Three Months Ended
March 28, 2020March 30, 2019
Expected term of option (in years)
5.535.53
Expected volatility factor21.67%  21.30%  
Expected dividend yield2.78%  1.79%  
Risk-free interest rate1.50%  2.54%  
Summary of Stock Option Activity
A summary of stock option activity as of and for the three months ended March 28, 2020, is presented below:

Shares
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 28, 20193,114  $135.60  
Granted459  155.34  
Exercised(17) 83.61  
Forfeited or expired(9) 159.17  
Outstanding at March 28, 20203,547  138.36  6.4$22.1  
Exercisable at March 28, 20202,637  132.11  5.422.1  

*Weighted-average
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the three months ended March 28, 2020, are as follows:

Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested performance awards at December 28, 201998  $158.94  
Granted82  155.34  
Vested—  —  
Cancellations and other(74) 157.51  
Non-vested performance awards at March 28, 2020106  157.17  

*Weighted-average
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the three months ended March 28, 2020, and March 30, 2019, using the Black-Scholes valuation model:

 Three Months Ended
 March 28, 2020March 30, 2019
Expected term of stock-settled SARs (in years)
3.753.65
Expected volatility factor22.50%  22.60%  
Expected dividend yield2.78%  1.81%  
Risk-free interest rate1.42%  2.48%  
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the three months ended March 28, 2020, and March 30, 2019, using the Black-Scholes valuation model:
Three Months Ended
March 28, 2020March 30, 2019
Expected term of cash-settled SARs (in years)
3.663.58
Expected volatility factor27.06%  22.55%  
Expected dividend yield4.01%  1.81%  
Risk-free interest rate0.30%  2.21%  
Summary of Changes in SARs
Changes to the company’s stock-settled SARs during the three months ended March 28, 2020, are as follows:

Stock-settled
SARs
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 28, 2019450  $149.18  
Granted92  155.34  
Exercised—  —  
Forfeited or expired(1) 129.37  
Outstanding at March 28, 2020541  150.32  7.2$0.4  
Exercisable at March 28, 2020358  147.18  6.20.4  

*Weighted-average
Changes to the company’s non-vested cash-settled SARs during the three months ended March 28, 2020, are as follows:

Cash-settled
SARs
(in thousands)
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 28, 2019 $25.96  
Granted 5.41  
Vested(1) 3.51  
Non-vested cash-settled SARs at March 28, 2020 4.97  

*Weighted-average