XML 50 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-based Compensation and Other Stock Plans - (Tables)
9 Months Ended
Sep. 26, 2020
Share-based Payment Arrangement [Abstract]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the nine months ended September 26, 2020, and September 28, 2019, using the Black-Scholes valuation model:
Nine Months Ended
September 26,
2020
September 28,
2019
Expected term of option (in years)
5.535.53
Expected volatility factor21.67%21.30%
Expected dividend yield2.78%1.79%
Risk-free interest rate1.50%2.54%
Summary of Stock Option Activity
A summary of stock option activity as of and for the nine months ended September 26, 2020, is presented below:

Shares
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 28, 20193,114 $135.60 
Granted459 155.34 
Exercised(106)63.43 
Forfeited or expired(17)160.03 
Outstanding at September 26, 20203,450 140.33 6.0$43.3 
Exercisable at September 26, 20202,545 134.58 5.043.3 

*Weighted-average
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested performance awards during the nine months ended September 26, 2020, are as follows:

Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested performance awards at December 28, 201998 $158.94 
Granted82 155.34 
Vested— — 
Cancellations and other(74)157.49 
Non-vested performance awards at September 26, 2020106 157.17 

*Weighted-average
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the nine months ended September 26, 2020, and September 28, 2019, using the Black-Scholes valuation model:

 Nine Months Ended
 September 26,
2020
September 28,
2019
Expected term of stock-settled SARs (in years)
3.753.65
Expected volatility factor22.50%22.60%
Expected dividend yield2.78%1.81%
Risk-free interest rate1.42%2.48%
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the nine months ended September 26, 2020, and September 28, 2019, using the Black-Scholes valuation model:
Nine Months Ended
September 26,
2020
September 28,
2019
Expected term of cash-settled SARs (in years)
3.193.09
Expected volatility factor33.08%23.36%
Expected dividend yield3.04%1.94%
Risk-free interest rate0.15%1.58%
Summary of Changes in SARs
Changes to the company’s stock-settled SARs during the nine months ended September 26, 2020, are as follows:

Stock-settled
SARs
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 28, 2019450 $149.18 
Granted92 155.34 
Exercised(1)94.93 
Forfeited or expired(6)130.68 
Outstanding at September 26, 2020535 150.56 6.8$2.1 
Exercisable at September 26, 2020355 147.56 5.82.1 

*Weighted-average
Changes to the company’s non-vested cash-settled SARs during the nine months ended September 26, 2020, are as follows:

Cash-settled
SARs
(in thousands)
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 28, 2019$25.96 
Granted21.63 
Vested(1)18.16 
Non-vested cash-settled SARs at September 26, 202020.81 

*Weighted-average