XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-based Compensation and Other Stock Plans - (Tables)
9 Months Ended
Oct. 01, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during nine month periods ended October 1, 2022, and October 2, 2021, using the Black-Scholes valuation model:

Nine Months Ended
October 1,
2022
October 2,
2021
Expected term of option (in years)
5.145.33
Expected volatility factor22.61%21.80%
Expected dividend yield2.68%2.59%
Risk-free interest rate2.00%0.67%
Summary of Stock Option Activity
A summary of stock option activity as of and for the nine months ended October 1, 2022, is presented below:

Shares
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at January 1, 20222,432 $151.32 
Granted289 211.41 
Exercised(232)122.21 
Forfeited or expired(16)183.40 
Outstanding at October 1, 20222,473 160.86 5.6$103.1 
Exercisable at October 1, 20221,840 150.18 4.694.2 
*Weighted-average
Summary of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested PSUs and RSUs during the nine months ended October 1, 2022, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested PSUs and RSUs at January 1, 2022215 $180.29 
Granted111 206.58 
Vested— — 
Cancellations and other(6)192.40 
Non-vested PSUs and RSUs at October 1, 2022320 189.21 
*Weighted-average
Summary of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the nine months ended October 1, 2022, and October 2, 2021, using the Black-Scholes valuation model:
 Nine Months Ended
 October 1,
2022
October 2,
2021
Expected term of stock-settled SARs (in years)
4.023.94
Expected volatility factor23.09%22.50%
Expected dividend yield2.68%2.59%
Risk-free interest rate1.96%0.19%
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the nine months ended October 1, 2022, and October 2, 2021, using the Black-Scholes valuation model:
Nine Months Ended
October 1,
2022
October 2,
2021
Expected term of cash-settled SARs (in years)
3.373.34
Expected volatility factor23.78%22.49%
Expected dividend yield2.82%2.35%
Risk-free interest rate4.25%0.49%
Summary of Changes in SARs
A summary of stock-settled SARs as of and for the nine months ended October 1, 2022, are as follows:
Stock-settled
SARs
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at January 1, 2022397 $160.09 
Granted75 211.67 
Exercised(16)146.18 
Forfeited or expired(49)164.83 
Outstanding at October 1, 2022407 169.54 6.5$13.7 
Exercisable at October 1, 2022260 155.68 5.211.9 
*Weighted-average
Changes to the company’s non-vested cash-settled SARs during the nine months ended October 1, 2022, are as follows:
Cash-settled
SARs
(in thousands)
Fair Value
Price per
Share*
Non-vested cash-settled SARs at January 1, 2022$47.13 
Granted31.48 
Vested(1)45.78 
Non-vested cash-settled SARs at October 1, 202236.45 
*Weighted-average