XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-based Compensation and Other Stock Plans - (Tables)
6 Months Ended
Jul. 01, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the three and six month periods ended July 1, 2023, and July 2, 2022, using the Black-Scholes valuation model:

Three Months EndedSix Months Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Expected term of option (in years)
3.803.744.895.14
Expected volatility factor24.52%23.12%23.99%22.61%
Expected dividend yield2.48%2.73%2.60%2.68%
Risk-free interest rate3.63%2.73%3.99%2.00%
Schedule of Stock Option Activity
A summary of stock option activity as of and for the six months ended July 1, 2023, is presented below:

Shares
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 31, 20222,349 $163.07 
Granted241 249.28 
Exercised(450)152.60 
Forfeited or expired(18)215.97 
Outstanding at July 1, 20232,122 174.65 5.6$240.9 
Exercisable at July 1, 20231,609 158.64 4.5208.4 
*Weighted-average
Schedule of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested PSUs during the six months ended July 1, 2023, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested PSUs at December 31, 2022199 $196.51 
Granted58 249.26 
Performance assumption change **14 211.67 
Vested— — 
Cancellations and other(4)215.56 
Non-vested PSUs at July 1, 2023267 208.54 
*Weighted-average
**Reflects the number of PSUs above target levels based on performance metrics.
Schedule of Non-vested Restricted Stock Units Activity
Changes to the company’s non-vested RSUs during the six months ended July 1, 2023, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested RSUs at December 31, 202258 $200.16 
Granted26 249.26 
Vested— — 
Cancellations and other(2)215.96 
Non-vested RSUs at July 1, 202382 215.39 
*Weighted-average
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the six months ended July 1, 2023, and July 2, 2022, using the Black-Scholes valuation model:
 Six Months Ended
 July 1, 2023July 2, 2022
Expected term of stock-settled SARs (in years)
4.084.02
Expected volatility factor24.68%23.09%
Expected dividend yield2.60%2.68%
Risk-free interest rate3.87%1.96%
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the six months ended July 1, 2023, and July 2, 2022, using the Black-Scholes valuation model:
Six Months Ended
July 1, 2023July 2, 2022
Expected term of cash-settled SARs (in years)
3.803.58
Expected volatility factor24.06%23.68%
Expected dividend yield2.25%2.87%
Risk-free interest rate4.49%2.85%
Schedule of Changes in SARs
A summary of stock-settled SARs as of and for the six months ended July 1, 2023, are as follows:
Stock-settled
SARs
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 31, 2022385 $170.11 
Granted62 249.26 
Exercised(46)151.92 
Forfeited or expired(71)161.41 
Outstanding at July 1, 2023330 189.32 6.9$32.6 
Exercisable at July 1, 2023199 165.46 5.624.4 
*Weighted-average
Changes to the company’s non-vested cash-settled SARs during the six months ended July 1, 2023, are as follows:
Cash-settled
SARs
(in thousands)
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 31, 2022$53.24 
Granted76.12 
Vested(1)110.38 
Non-vested cash-settled SARs at July 1, 202386.09 
*Weighted-average