XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-based Compensation and Other Stock Plans (Tables)
9 Months Ended
Sep. 28, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the nine month periods ended September 28, 2024, and September 30, 2023, using the Black-Scholes valuation model; no stock options were granted during the three month periods ended September 28, 2024, and September 30, 2023:

Nine Months Ended
September 28, 2024September 30, 2023
Expected term of stock option (in years)
4.904.89
Expected volatility factor23.63%23.99%
Expected dividend yield2.76%2.60%
Risk-free interest rate4.30%3.99%
Schedule of Stock Option Activity
Below is a summary of stock option activity as of and for the nine months ended September 28, 2024:
Shares
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 20231,916 $177.79 
Granted233 269.01 
Exercised(268)167.84 
Forfeited or expired(33)245.05 
Outstanding at September 28, 20241,848 189.56 5.3$182.9 
Exercisable at September 28, 20241,401 169.56 4.3166.7 
*Weighted-average
Schedule of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested PSUs during the nine months ended September 28, 2024, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested PSUs at December 30, 2023177 $226.81 
Granted53 269.00 
Performance assumption change **(32)211.67 
Vested— — 
Cancellations and other(8)247.56 
Non-vested PSUs at September 28, 2024190 240.18 
*Weighted-average
**Reflects the number of PSUs adjusted based on performance metrics.
Schedule of Non-vested Restricted Stock Units Activity
Changes to the company’s non-vested RSUs during the nine months ended September 28, 2024, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested RSUs at December 30, 202380 $215.84 
Granted24 269.00 
Vested(29)190.48 
Cancellations and other(3)251.93 
Non-vested RSUs at September 28, 202472 242.19 
*Weighted-average
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the nine month periods ended September 28, 2024, and September 30, 2023, using the Black-Scholes valuation model; no stock-settled SARs were granted during the three month periods ended September 28, 2024, and September 30, 2023:
 Nine Months Ended
 September 28, 2024September 30, 2023
Expected term of stock-settled SARs (in years)
4.204.08
Expected volatility factor23.80%24.68%
Expected dividend yield2.77%2.60%
Risk-free interest rate4.22%3.87%
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the nine month periods ended September 28, 2024, and September 30, 2023, using the Black-Scholes valuation model; no cash-settled SARs were granted during the three month periods ended September 28, 2024, and September 30, 2023:
Nine Months Ended
September 28, 2024September 30, 2023
Expected term of cash-settled SARs (in years)
3.653.54
Expected volatility factor23.53%23.97%
Expected dividend yield2.58%2.54%
Risk-free interest rate3.49%4.80%
Schedule of Changes in SARs
Below is a summary of stock-settled SARs as of and for the nine months ended September 28, 2024:
Stock-settled
SARs
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 30, 2023321 $189.93 
Granted63 269.00 
Exercised(14)159.83 
Forfeited or expired(22)183.63 
Outstanding at September 28, 2024348 205.76 6.5$28.8 
Exercisable at September 28, 2024222 179.41 5.324.2 
*Weighted-average
Changes to the company’s non-vested cash-settled SARs during the nine months ended September 28, 2024, are as follows:
Cash-settled
SARs
(in thousands)
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 30, 2023$79.16 
Granted58.40 
Vested(1)81.39 
Non-vested cash-settled SARs at September 28, 202463.90 
*Weighted-average