XML 31 R16.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 28, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets The changes in the carrying amount of goodwill by segment for 2024 and 2023 are as follows:
(Amounts in millions) |  | Commercial & Industrial Group |  | Snap-on Tools Group |  | Repair Systems & Information Group |  | Total
Balance as of 2022 year end |  | $ | 302.9 |  |  | $ | 12.4 |  |  | $ | 730.0 |  |  | $ | 1,045.3 |
Currency translation |  | 10.7 |  |  | — |  |  | 6.7 |  |  | 17.4 |
Acquisition adjustments |  | 33.0 |  |  | — |  |  | 1.7 |  |  | 34.7 |
Balance as of 2023 year end |  | $ | 346.6 |  |  | $ | 12.4 |  |  | $ | 738.4 |  |  | $ | 1,097.4 |
Currency translation |  | (17.8) |  |  | — |  |  | (9.6) |  |  | (27.4) |
Acquisition adjustments |  | (13.2) |  |  | — |  |  | — |  |  | (13.2) |
Balance as of 2024 year end |  | $ | 315.6 |  |  | $ | 12.4 |  |  | $ | 728.8 |  |  | $ | 1,056.8 |
Goodwill of $1,056.8 million as of 2024 year end included $19.8 million, from the acquisition of Mountz. In the first quarter of 2024, the purchase accounting valuations for the acquired net assets of Mountz were completed, resulting in a reduction of goodwill of $13.2 million from year end 2023. Goodwill of $1,097.4 million as of 2023 year end included $33.0 million, on a preliminary basis, from the acquisition of Mountz and $1.7 million from the acquisition of SAVTEQ. The goodwill from Mountz and SAVTEQ is included in the Commercial & Industrial Group and Repair Systems & Information Group, respectively. See Note 3 for additional information on acquisitions. Additional disclosures related to other intangible assets as of 2024 and 2023 year end are as follows:
|  | 2024 |  | 2023
(Amounts in millions) |  | Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value |  | Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value
Amortized other intangible assets: |  |  |  |  |  |  |  |  |  |  |  |
Customer relationships |  | $ | 84.2 |  |  | $ | (35.1) |  |  | $ | 49.1 |  |  | $ | 214.5 |  |  | $ | (163.6) |  |  | $ | 50.9 |
Developed technology |  | 26.6 |  |  | (23.1) |  |  | 3.5 |  |  | 36.2 |  |  | (29.8) |  |  | 6.4 |
Internally developed software |  | 179.6 |  |  | (135.6) |  |  | 44.0 |  |  | 191.3 |  |  | (148.2) |  |  | 43.1 |
Patents |  | 49.8 |  |  | (21.4) |  |  | 28.4 |  |  | 53.0 |  |  | (26.8) |  |  | 26.2 |
Trademarks |  | 3.8 |  |  | (2.5) |  |  | 1.3 |  |  | 4.0 |  |  | (2.5) |  |  | 1.5 |
Other |  | 6.1 |  |  | (2.9) |  |  | 3.2 |  |  | 6.2 |  |  | (2.8) |  |  | 3.4 |
Total |  | 350.1 |  |  | (220.6) |  |  | 129.5 |  |  | 505.2 |  |  | (373.7) |  |  | 131.5 |
Non-amortized trademarks |  | 138.1 |  |  | — |  |  | 138.1 |  |  | 137.4 |  |  | — |  |  | 137.4 |
Total other intangible assets |  | $ | 488.2 |  |  | $ | (220.6) |  |  | $ | 267.6 |  |  | $ | 642.6 |  |  | $ | (373.7) |  |  | $ | 268.9 |
The gross carrying value of customer relationships and non-amortized trademarks as of year end 2024 includes $8.7 million and $5.4 million, respectively, related to the Mountz acquisition. In 2024, Snap-on retired $136.9 million of customer relationships, $23.2 million of internally developed software and $9.5 million of developed technology that were fully amortized and had reached the end of their useful lives. Provisions for impairment of goodwill and/or other intangible assets could arise in a future period due to significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, changes in key personnel or litigation, a sustained decrease in share price and/or other events. As of 2024 year end, the company had no accumulated impairment losses. The weighted-average amortization periods related to other intangible assets are as follows:
|  | In Years
Customer relationships |  | 14
Developed technology |  | 5
Internally developed software |  | 6
Patents |  | 15
Trademarks |  | 9
Other |  | 39
The weighted-average amortization period for all amortizable intangible assets on a combined basis is 12 years. Intangible asset renewal costs are expensed as incurred. The aggregate amortization expense was $25.3 million in 2024, $27.1 million in 2023 and $28.7 million in 2022. Based on current levels of amortizable intangible assets and estimated weighted-average useful lives, estimated annual amortization expense is expected to be $21.7 million in 2025, $16.8 million in 2026, $13.9 million in 2027, $11.5 million in 2028, and $8.2 million in 2029.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration