XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation and Other Stock Plans (Tables)
12 Months Ended
Dec. 28, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model, Stock Options
The following weighted-average assumptions were used in calculating the fair value of stock options granted during 2024, 2023 and 2022, using the Black-Scholes valuation model: 
202420232022
Expected term of stock option (in years)
4.904.895.14
Expected volatility factor23.63%23.99%22.61%
Expected dividend yield2.76%2.60%2.68%
Risk-free interest rate4.30%3.99%2.00%
Summary of Stock Option Activity
A summary of stock option activity during 2024 is presented below: 
Shares (in thousands)
Exercise
 Price per 
Share*
Remaining Contractual   
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at beginning of year1,916 $177.79 
Granted233 269.01 
Exercised(442)171.34 
Forfeited or expired(37)245.98 
Outstanding at end of year1,670 190.73 5.2$255.2 
Exercisable at end of year1,227 168.54 4.0214.8 
* Weighted-average
Schedule of Changes in Non-Vested PSUs
Changes to the company’s non-vested PSUs in 2024 are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested PSUs at beginning of year177 $226.81 
Granted53 269.00 
Performance assumption change**(46)216.17 
Vested(63)211.67 
Cancellations and other(8)247.56 
Non-vested PSUs at end of year113 257.95 
* Weighted-average
** Reflects the number of PSUs adjusted based on performance metrics.
Schedule of Changes in Nonvested RSUs Activity
Changes to the company’s non-vested RSUs in 2024 are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested RSUs at beginning of year80 $215.84 
Granted24 269.00 
Vested(31)191.94 
Cancellations and other(3)251.93 
Non-vested RSUs at end of year70 242.63 
* Weighted-average
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model, SAR's
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during 2024, 2023 and 2022, using the Black-Scholes valuation model:
202420232022
Expected term of stock-settled SARs (in years)
4.204.084.02
Expected volatility factor23.80%24.68%23.09%
Expected dividend yield2.77%2.60%2.68%
Risk-free interest rate4.22%3.87%1.96%
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during 2024, 2023 and 2022, using the Black-Scholes valuation model:
202420232022
Expected term of cash-settled SARs (in years)
3.373.303.10
Expected volatility factor24.25%22.51%23.67%
Expected dividend yield2.49%2.58%2.84%
Risk-free interest rate4.36%4.01%4.22%
Schedule of Changes in SARs
Changes to the company’s stock-settled SARs in 2024 are as follows:
Stock-settled
SARs (in thousands)
Exercise
 Price per 
Share*
Remaining Contractual   
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at beginning of year321 $189.93 
Granted63 269.00 
Exercised(29)172.32 
Forfeited or expired(44)189.02 
Outstanding at end of year311 207.64 6.3$42.3 
Exercisable at end of year186 177.36 4.930.8 
* Weighted-average
Changes to the company’s non-vested cash-settled SARs in 2024 are as follows:
Cash-settled
SARs
(in thousands)
Fair Value
 Price per 
Share*
Non-vested cash-settled SARs at beginning of year$79.16 
Granted100.82 
Vested(1)131.20 
Non-vested cash-settled SARs at end of year108.41 
* Weighted-average