XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-based Compensation and Other Stock Plans (Tables)
6 Months Ended
Jun. 28, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the six month periods ended June 28, 2025, and June 29, 2024, using the Black-Scholes valuation model:

Six Months Ended
June 28, 2025June 29, 2024
Expected term of stock option (in years)
4.574.90
Expected volatility factor23.86%23.63%
Expected dividend yield2.52%2.76%
Risk-free interest rate4.36%4.30%
Schedule of Stock Option Activity
Below is a summary of stock option activity as of and for the six months ended June 28, 2025:
Shares
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 28, 20241,670 $190.73 
Granted202 339.73 
Exercised(153)170.63 
Forfeited or expired(14)276.77 
Outstanding at June 28, 20251,705 209.48 5.4$178.9 
Exercisable at June 28, 20251,299 181.06 4.3168.9 
*Weighted-average
Schedule of Changes in Non-Vested Performance Awards
Changes to the company’s non-vested PSUs during the six months ended June 28, 2025, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested PSUs at December 28, 2024113 $257.95 
Granted41 339.73 
Performance assumption change **(26)254.75 
Vested— — 
Cancellations and other(1)262.45 
Non-vested PSUs at June 28, 2025127 285.20 
*Weighted-average
**Reflects the number of PSUs adjusted based on performance metrics.
Schedule of Non-vested Restricted Stock Units Activity
Changes to the company’s non-vested RSUs during the six months ended June 28, 2025, are as follows:
Shares
(in thousands)
Fair Value
Price per
Share*
Non-vested RSUs at December 28, 202470 $242.63 
Granted18 339.73 
Vested(24)212.05 
Cancellations and other— — 
Non-vested RSUs at June 28, 202564 282.12 
*Weighted-average
Schedule of Weighted-Average Assumptions of Fair Value Granted Using Black-Scholes Valuation Model
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the six month periods ended June 28, 2025, and June 29, 2024, using the Black-Scholes valuation model:
 Six Months Ended
 June 28, 2025June 29, 2024
Expected term of stock-settled SARs (in years)
4.114.20
Expected volatility factor23.79%23.80%
Expected dividend yield2.52%2.77%
Risk-free interest rate4.39%4.22%
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the six month periods ended June 28, 2025, and June 29, 2024, using the Black-Scholes valuation model:
Six Months Ended
June 28, 2025June 29, 2024
Expected term of cash-settled SARs (in years)
3.783.88
Expected volatility factor24.67%23.54%
Expected dividend yield2.75%2.85%
Risk-free interest rate3.83%4.52%
Schedule of Changes in SARs
Below is a summary of stock-settled SARs as of and for the six months ended June 28, 2025:
Stock-settled
SARs
(in thousands)
Exercise
Price Per
Share*
Remaining
Contractual
Term*
(in years)
Aggregate
Intrinsic
Value
(in millions)
Outstanding at December 28, 2024311 $207.64 
Granted60 339.73 
Exercised(14)179.80 
Forfeited or expired(25)223.01 
Outstanding at June 28, 2025332 231.59 6.5$28.1 
Exercisable at June 28, 2025216 194.16 5.225.3 
*Weighted-average
Changes to the company’s non-vested cash-settled SARs during the six months ended June 28, 2025, are as follows:
Cash-settled
SARs
(in thousands)
Fair Value
Price per
Share*
Non-vested cash-settled SARs at December 28, 2024$108.41 
Granted47.85 
Vested(1)81.69 
Non-vested cash-settled SARs at June 28, 202559.67 
*Weighted-average