XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Segments (Tables)
9 Months Ended
Sep. 27, 2025
Segment Reporting [Abstract]  
Schedule of Net Sales by Segment
Financial Data by Segment:
Three Months Ended September 27, 2025
Commercial &Snap-onRepair Systems
IndustrialTools& InformationFinancialTotal
(Amounts in millions)GroupGroupGroupServicesSegments
External net sales$297.8 $506.0 $387.0 $— $1,190.8 
Intersegment net sales69.9 — 77.8 — 147.7 
Segment net sales367.7 506.0 464.8 — 1,338.5 
Segment cost of goods sold(217.2)(269.2)(246.2)— (732.6)
Segment gross profit150.5 236.8 218.6 — 605.9 
Financial services revenue— — — 101.1 101.1 
Segment operating and financial services expenses
Personnel(54.7)(48.4)(65.7)(9.1)
Shipping and handling costs(7.5)(19.4)— — 
Depreciation and amortization(1.5)(1.9)(4.9)(0.2)
Provisions for credit losses— — — (18.4)
Other segment expenses*(29.3)(57.2)(6.8)(4.5)
Total segment operating and financial services expenses(93.0)(126.9)(77.4)(32.2)(329.5)
Segment operating earnings$57.5 $109.9 $141.2 $68.9 $377.5 
Reconciliation of segment net sales to total net sales and total revenues:
Segment net sales$1,338.5 
Intersegment eliminations(147.7)
Total net sales1,190.8 
Financial services revenue101.1 
Total revenues$1,291.9 
Reconciliation of segment cost of goods sold to cost of goods sold:
Segment cost of goods sold$(732.6)
Intersegment eliminations147.7 
Cost of goods sold$(584.9)
Reconciliation of segment operating earnings to operating earnings and earnings before income taxes:
Segment operating earnings$377.5 
Corporate operating expenses(30.1)
Operating earnings347.4 
Interest expense(12.4)
Other income (expense) – net14.3 
Earnings before income taxes$349.3 
*Other segment expenses primarily include:
 Commercial & Industrial Group - shared service allocations; technology, travel and marketing expenses.
Snap-on Tools Group - franchisee support costs, shared service allocations and technology expenses.
Repair Systems & Information Group - technology, travel, professional-fee and marketing expenses; shared service allocations and a $22.0 million benefit for the 2025 legal settlement.
Financial Services - customer support and technology expenses.
Financial Data by Segment (continued):
Nine Months Ended September 27, 2025
Commercial &Snap-onRepair Systems
IndustrialTools& InformationFinancialTotal
(Amounts in millions)GroupGroupGroupServicesSegments
External net sales$863.7 $1,459.9 $1,187.7 $— $3,511.3 
Intersegment net sales195.7 — 221.6 — 417.3 
Segment net sales1,059.4 1,459.9 1,409.3 — 3,928.6 
Segment cost of goods sold(623.2)(771.4)(754.1)— (2,148.7)
Segment gross profit436.2 688.5 655.2 — 1,779.9 
Financial services revenue— — — 304.9 304.9 
Segment operating and financial services expenses
Personnel(166.4)(143.6)(195.7)(27.0)
Shipping and handling costs(22.6)(57.8)— — 
Depreciation and amortization(4.9)(5.6)(13.9)(0.6)
Provisions for credit losses— — — (56.5)
Other segment expenses*(84.7)(162.5)(62.5)(13.4)
Total segment operating and financial services expenses(278.6)(369.5)(272.1)(97.5)(1,017.7)
Segment operating earnings$157.6 $319.0 $383.1 $207.4 $1,067.1 
Reconciliation of segment net sales to total net sales and total revenues:
Segment net sales$3,928.6 
Intersegment eliminations(417.3)
Total net sales3,511.3 
Financial services revenue304.9 
Total revenues$3,816.2 
Reconciliation of segment cost of goods sold to cost of goods sold:
Segment cost of goods sold$(2,148.7)
Intersegment eliminations417.3 
Cost of goods sold$(1,731.4)
Reconciliation of segment operating earnings to operating earnings and earnings before income taxes:
Segment operating earnings$1,067.1 
Corporate operating expenses(79.0)
Operating earnings988.1 
Interest expense(37.1)
Other income (expense) – net43.0 
Earnings before income taxes$994.0 
*Other segment expenses primarily include:
 Commercial & Industrial Group - shared service allocations; technology, travel and marketing expenses.
Snap-on Tools Group - franchisee support costs, shared service allocations and technology expenses.
Repair Systems & Information Group - technology, travel, professional-fee and marketing expenses; shared service allocations and a $22.0 million benefit for the 2025 legal settlement.
Financial Services - customer support and technology expenses.
Financial Data by Segment (continued):
Three Months Ended September 28, 2024
Commercial &Snap-onRepair Systems
IndustrialTools& InformationFinancialTotal
(Amounts in millions)GroupGroupGroupServicesSegments
External net sales$288.7 $500.5 $357.8 $— $1,147.0 
Intersegment net sales77.0 — 64.9 — 141.9 
Segment net sales365.7 500.5 422.7 — 1,288.9 
Segment cost of goods sold(214.9)(264.0)(222.2)— (701.1)
Segment gross profit150.8 236.5 200.5 — 587.8 
Financial services revenue— — — 100.4 100.4 
Segment operating and financial services expenses
Personnel(53.8)(49.1)(62.4)(9.0)
Shipping and handling costs(7.0)(21.9)— — 
Depreciation and amortization(1.8)(1.9)(5.4)(0.2)
Provisions for credit losses— — — (15.9)
Other segment expenses*(27.2)(55.3)(25.4)(3.6)
Total segment operating and financial services expenses(89.8)(128.2)(93.2)(28.7)(339.9)
Segment operating earnings$61.0 $108.3 $107.3 $71.7 $348.3 
Reconciliation of segment net sales to total net sales and total revenues:
Segment net sales$1,288.9 
Intersegment eliminations(141.9)
Total net sales1,147.0 
Financial services revenue100.4 
Total revenues$1,247.4 
Reconciliation of segment cost of goods sold to cost of goods sold:
Segment cost of goods sold$(701.1)
Intersegment eliminations141.9 
Cost of goods sold$(559.2)
Reconciliation of segment operating earnings to operating earnings and earnings before income taxes:
Segment operating earnings$348.3 
Corporate operating expenses(24.2)
Operating earnings324.1 
Interest expense(12.5)
Other income (expense) – net20.6 
Earnings before income taxes$332.2 
*Other segment expenses primarily include:
 Commercial & Industrial Group - shared service allocations; technology, travel and marketing expenses.
Snap-on Tools Group - franchisee support costs, shared service allocations and technology expenses.
Repair Systems & Information Group - technology, travel, professional-fee and marketing expenses; shared service allocations.
Financial Services - customer support and technology expenses.
Financial Data by Segment (continued):
Nine Months Ended September 28, 2024
Commercial &Snap-onRepair Systems
IndustrialTools& InformationFinancialTotal
(Amounts in millions)GroupGroupGroupServicesSegments
External net sales$884.7 $1,482.6 $1,141.4 $— $3,508.7 
Intersegment net sales212.9 — 199.9 — 412.8 
Segment net sales1,097.6 1,482.6 1,341.3 — 3,921.5 
Segment cost of goods sold(644.8)(769.8)(725.1)— (2,139.7)
Segment gross profit452.8 712.8 616.2 — 1,781.8 
Financial services revenue— — — 300.5 300.5 
Segment operating and financial services expenses
Personnel(163.5)(144.2)(189.7)(26.2)
Shipping and handling costs(20.5)(66.1)— — 
Depreciation and amortization(5.9)(5.6)(16.0)(0.7)
Provisions for credit losses— — — (52.2)
Other segment expenses*(84.3)(156.5)(76.7)(11.2)
Total segment operating and financial services expenses(274.2)(372.4)(282.4)(90.3)(1,019.3)
Segment operating earnings$178.6 $340.4 $333.8 $210.2 $1,063.0 
Reconciliation of segment net sales to total net sales and total revenues:
Segment net sales$3,921.5 
Intersegment eliminations(412.8)
Total net sales3,508.7 
Financial services revenue300.5 
Total revenues$3,809.2 
Reconciliation of segment cost of goods sold to cost of goods sold:
Segment cost of goods sold$(2,139.7)
Intersegment eliminations412.8 
Cost of goods sold$(1,726.9)
Reconciliation of segment operating earnings to operating earnings and earnings before income taxes:
Segment operating earnings$1,063.0 
Corporate operating expenses(49.2)
Operating earnings1,013.8 
Interest expense(37.3)
Other income (expense) – net57.4 
Earnings before income taxes$1,033.9 
*Other segment expenses primarily include:
 Commercial & Industrial Group - shared service allocations; technology, travel and marketing expenses.Commercial & Industrial Group - shared service allocations; technology, travel and marketing expenses.
Snap-on Tools Group - franchisee support costs, shared service allocations and technology expenses.
Repair Systems & Information Group - technology, travel, professional-fee and marketing expenses; shared service allocations.
Financial Services - customer support and technology expenses.
Financial Data by Segment (continued):
(Amounts in millions)September 27,
2025
December 28, 2024
Assets:
Commercial & Industrial Group$1,326.5 $1,230.8 
Snap-on Tools Group1,006.8 937.5 
Repair Systems & Information Group1,799.6 1,695.5 
Financial Services2,500.7 2,491.9 
Total assets from reportable segments6,633.6 6,355.7 
Corporate1,804.3 1,633.0 
Elimination of intersegment receivables(82.3)(91.9)
Total assets$8,355.6 $7,896.8