XML 85 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 28, 2022
Aug. 10, 2021
May 10, 2021
May 07, 2021
Sep. 14, 2020
Nov. 04, 2019
May 31, 2020
Dec. 31, 2021
Jan. 01, 2021
Dec. 31, 2021
Jan. 01, 2021
Jul. 13, 2021
Apr. 02, 2021
May 26, 2020
Debt Instrument [Line Items]                            
Interest expense paid                   $ 105,000,000 $ 119,000,000      
Cash dividend declared amount     $ 1,000,000                      
Adjustment to stockholders' equity                   112,000,000 581,000,000      
Loss on early extinguishment of debt               $ 0 $ 0 $ 5,000,000 $ (20,000,000)      
Stock closing price (in dollars per share)               $ 25.98   $ 25.98   $ 27.20    
Net carrying amount               $ 3,843,000,000   $ 3,843,000,000     $ 3,601,000,000  
Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity, revolving line of credit           $ 1,000,000,000                
Term Loan Interim Facility B                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity, revolving line of credit   $ 3,600,000,000                        
Debt instrument term (in years)   7 years                        
Term Loan Interim Facility B | Subsequent Event                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity, revolving line of credit $ 3,690,000,000                          
Interim Revolving Facility A1                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity, revolving line of credit   $ 750,000,000                        
Debt instrument term (in years)   60 days                        
Term Loan Interim Facility A2                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity, revolving line of credit   $ 3,500,000,000                        
Debt instrument term (in years)   5 years                        
Term Loan Interim Facility A2 | Subsequent Event                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity, revolving line of credit 3,910,000,000                          
Interim Revolving Facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity, revolving line of credit   $ 1,500,000,000                        
Debt instrument term (in years)   5 years                        
Line of Credit | Subsequent Event                            
Debt Instrument [Line Items]                            
Line of credit facility increase $ 500,000,000                          
Term Loan Due November 4, 2024                            
Debt Instrument [Line Items]                            
Principal amount           $ 500,000,000                
Debt instrument term (in years)           5 years                
Delayed Draw Term Loan Due November 4, 2024                            
Debt Instrument [Line Items]                            
Principal amount           $ 750,000,000                
Debt instrument term (in years)           5 years                
Proceeds from lines of credit         $ 750,000,000                  
Quarterly installment payment (as a percent)       1.25%                    
First Amendment Additional Term Loan Due May 7, 2026                            
Debt Instrument [Line Items]                            
Principal amount       $ 525,000,000                    
Credit Agreement First Amendment                            
Debt Instrument [Line Items]                            
Net carrying amount       $ 1,741,000,000                    
Quarterly installment payment (as a percent)       1.25%                    
2019 Credit Facility                            
Debt Instrument [Line Items]                            
Debt covenant, consolidated leverage ratio       5.25                    
Debt covenant, consolidated leverage ratio if acquisition incurred       5.75                    
Debt covenant, aggregate acquisition amount benchmark       $ 250,000,000                    
2019 Credit Facility | Minimum | Base Rate                            
Debt Instrument [Line Items]                            
Basis spread on variable rate       0.125%                    
2019 Credit Facility | Minimum | LIBOR                            
Debt Instrument [Line Items]                            
Basis spread on variable rate       1.125%                    
2019 Credit Facility | Maximum | Base Rate                            
Debt Instrument [Line Items]                            
Basis spread on variable rate       0.75%                    
2019 Credit Facility | Maximum | LIBOR                            
Debt Instrument [Line Items]                            
Basis spread on variable rate       1.75%                    
2019 Credit Facility | Revolving Credit Facility | Minimum                            
Debt Instrument [Line Items]                            
Line of credit facility, commitment fee percentage       0.125%                    
2019 Credit Facility | Revolving Credit Facility | Maximum                            
Debt Instrument [Line Items]                            
Line of credit facility, commitment fee percentage       0.30%                    
Convertible Debt | 2.0% Convertible Senior Notes due August 15, 2022                            
Debt Instrument [Line Items]                            
Principal amount             $ 250,000,000              
Stated interest rate             2.50% 2.00%   2.00%       2.00%
Payment for debt extinguishment             $ 364,000,000              
Conversion price (in dollars per share)             $ 24.40   $ 10.23   $ 10.23      
Interest expense paid             $ 1,000,000              
Adjustment to stockholders' equity             112,000,000              
Loss on early extinguishment of debt             $ 2,000,000              
Convertible Debt | New 2.00% Convertible Unsecured Notes due August 15, 2022                            
Debt Instrument [Line Items]                            
Stated interest rate               2.00%   2.00%        
Conversion price (in dollars per share)               $ 20.41 $ 20.41 $ 20.41 $ 20.41      
If-converted value in excess of principal                   $ 170,000,000        
Net carrying amount               $ 622,000,000   622,000,000     $ 620,000,000  
Line of Credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Line of credit, amount outstanding               $ 0   $ 0