XML 35 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Restatement of Financial Statements (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Changes and Error Corrections [Abstract]  
Summary of Impact of the Restatement

Impact of the Restatement – 2020

 

Balance Sheets

 

    December 31, 2020  
    As Reported     Adjustments     As Revised  
Warrant liabilities   $ -     $ 68,114,000     $ 68,114,000  
Total liabilities     8,693,966       68,114,000       76,807,966  
Class A common stock subject to possible redemption     218,710,925       (68,113,997 )     150,596,928  
Class A common stock     133       808       941  
Addition paid-in capital     4,152,440       55,688,213       59,840,653  
Retained earnings (accumulated deficit)     846,856       (55,689,024 )     (54,842,168 )
Total stockholders’ equity (deficit)     5,000,004       (3 )     5,000,001  

 

Statements of Operations

 

    For the Year Ended December 31, 2020  
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities   $ -     $ (52,152,000 )   $ (52,152,000 )
Other income (expense), net     1,481,816       (52,152,000 )     (50,670,184 )
Net income (loss)     191,177       (52,152,000 )     (51,960,823 )
Weighted average shares outstanding, basic and diluted     7,008,667       1,589,875       8,598,542  
Basic and diluted net loss per common share   $ (0.12 )   $ (6.01 )   $ (6.13 )

 

Statements of Cash Flows

 

    For the Year Ended December 31, 2020  
    As Reported     Adjustments     As Revised  
Net income (loss)   $ 191,177     $ (52,152,000 )   $ (51,960,823 )
Change in fair value of warrant liabilities     -       52,152,000       52,152,000  
Non-cash investing and financing activities:                        
Change in value of shares subject to redemption     191,177       (52,152,000 )     (51,960,823 )

 

 

Balance Sheets

 

    September 30, 2020  
    As Reported     Adjustments     As Revised  
Warrant liabilities   $ -     $ 21,357,000     $ 21,357,000  
Total liabilities     8,310,507       21,357,000       29,667,507  
Class A common stock subject to possible redemption     219,259,970       (21,356,993 )     197,902,977  
Class A common stock     127       338       465  
Additional paid-in capital     3,603,401       8,931,679       12,535,080  
Retained earnings (accumulated deficit)     1,395,905       (8,932,024 )     (7,536,119 )
Total stockholders’ equity (deficit)     5,000,008       (7 )     5,000,001  

 

Statements of Operations

 

    Three Months Ended September 30, 2020  
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities   $ -     $ (3,696,000 )   $ (3,696,000 )
Other income (expense), net     83,140       (3,696,000 )     (3,612,860 )
Net income (loss)     (55,049 )     (3,696,000 )     (3,751,049 )
Weighted average shares outstanding, basic and diluted     7,007,989       1,750,840       8,758,829  
Basic and diluted net loss per common share   $ (0.01 )   $ (0.42 )   $ (0.43 )

 

Statements of Operations

 

    Nine Months Ended September 30, 2020  
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities   $ -     $ (5,395,000 )   $ (5,395,000 )
Other income (expense), net     1,429,005       (5,395,000 )     (3,965,995 )
Net income (loss)     740,226       (5,395,000 )     (4,654,774 )
Weighted average shares outstanding, basic and diluted     5,307,098       3,111,439       8,418,537  
Basic and diluted net loss per common share   $ (0.02 )   $ (0.64 )   $ (0.66 )

 

Statements of Cash Flows

 

    Nine Months Ended September 30, 2020  
    As Reported     Adjustments     As Revised  
Net income (loss)   $ 740,226     $ (5,395,000 )   $ (4,654,774 )
Change in fair value of warrant liabilities     -       5,395,000       5,395,000  
Non-cash investing and financing activities:                        
Change in value of shares subject to redemption     740,222       (4,491,271 )     (3,751,049 )

 

Balance Sheets

 

    June 30, 2020  
    As Reported     Adjustments     As Revised  
Warrant liabilities   $ -     $ 17,661,000     $ 17,661,000  
Total liabilities     8,256,307       17,661,000       25,917,307  
Class A common stock subject to possible redemption     219,315,022       (17,660,996 )     201,654,026  
Class A common stock     126       301       427  
Additional paid-in capital     3,548,350       5,235,719       8,784,069  
Retained earnings (accumulated deficit)     1,450,954       (5,236,024 )     (3,785,070 )
Total stockholders’ equity (deficit)     5,000,005       (4 )     5,000,001  

 

 

Statements of Operations

 

    Three Months Ended June 30, 2020  
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities   $ -     $ (8,624,000 )   $ (8,624,000 )
Other income (expense), net     88,138       (8,624,000 )     (8,535,862 )
Net income (loss)     (51,977 )     (8,624,000 )     (8,675,977 )
Weighted average shares outstanding, basic and diluted     7,005,122       895,798       7,900,920  
Basic and diluted net loss per common share   $ (0.01 )   $ (1.09 )   $ (1.10 )

 

Statements of Operations

 

    Six Months Ended June 30, 2020  
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities   $ -     $ (1,699,000 )   $ (1,699,000 )
Other income (expense), net     1,345,865       (1,699,000 )     (353,135 )
Net income (loss)     795,275       (1,699,000 )     (903,725 )
Weighted average shares outstanding, basic and diluted     7,004,380       1,242,141       8,246,521  
Basic and diluted net loss per common share   $ (0.03 )   $ (0.19 )   $ (0.22 )

 

Statements of Cash Flows

 

    Six Months Ended June 30, 2020  
    As Reported     Adjustments     As Revised  
Net income (loss)   $ 795,275     $ (1,699,000 )   $ (903,725 )
Change in fair value of warrant liabilities     -       1,699,000       1,699,000  
Non-cash investing and financing activities:                        
Change in value of shares subject to redemption     795,274       (9,471,251 )     (8,675,977 )

 

Balance Sheets

 

    March 31, 2020  
    As Reported     Adjustments     As Revised  
Warrant liabilities   $ -     $ 9,037,000     $ 9,037,000  
Total liabilities     8,548,277       9,037,000       17,585,277  
Class A common stock subject to possible redemption     219,367,001       (9,036,998 )     210,330,003  
Class A common stock     126       215       341  
Additional paid-in capital     3,496,371       (3,388,193 )     108,178  
Retained earnings     1,502,931       3,387,976       4,890,907  
Total stockholders’ equity (deficit)     5,000,003       (2 )     5,000,001  

 

Statements of Operations

 

    Three Months Ended March 31, 2020  
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities   $ -     $ 6,925,000     $ 6,925,000  
Other income, net     1,257,727       6,925,000       8,182,727  
Net income     847,252       6,925,000       7,772,252  
Weighted average shares outstanding, basic and diluted     7,003,637       1,588,485       8,592,122  
Basic and diluted net income (loss) per common share   $ (0.01 )   $ 0.81     $ 0.80  

 

 

Statements of Cash Flows

 

    Three Months Ended March 31, 2020  
    As Reported     Adjustments     As Revised  
Net income   $ 847,252     $ 6,925,000     $ 7,772,252  
Change in fair value of warrant liabilities     -       (6,925,000 )     (6,925,000 )
Non-cash investing and financing activities:                        
Change in value of shares subject to redemption     847,253       6,924,999       7,772,252  

  

Impact of the Restatement – 2019

 

Balance Sheets

 

    December 31, 2019  
    As Reported     Adjustments     As Revised  
Warrant liabilities   $ -     $ 15,962,000     $ 15,962,000  
Total liabilities     8,319,433       15,962,000       24,281,433  
Class A common stock subject to possible redemption     218,519,748       (15,961,997 )     202,557,751  
Class A common stock     125       284       409  
Addition paid-in capital     4,343,625       3,536,737       7,880,362  
Retained earnings (accumulated deficit)     655,679       (3,537,024 )     (2,881,345 )
Total stockholders’ equity (deficit)     5,000,004       (3 )     5,000,001  

 

Statements of Operations

 

   

For the Period From May 28, 2019 (inception)

through December 31, 2019

 
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities     -       (3,053,000 )     (3,053,000 )
Issuance costs allocated to warrant liabilities     -       (484,024 )     (484,024 )
Other income (expense), net     1,214,831       (3,537,024 )     (2,322,193 )
Net income (loss)     655,679       (3,537,024 )     (2,881,345 )
Weighted average shares outstanding, basic and diluted     6,075,732       35,752       6,111,484  
Basic and diluted net loss per common share   $ (0.04 )   $ (0.57 )   $ (0.61 )

 

Statements of Cash Flows

 

   

For the Period From May 28, 2019 (inception)

through December 31, 2019

 
    As Reported     Adjustments     As Revised  
Operating Activities:                        
Net income (loss)   $ 655,679     $ (3,537,024 )   $ (2,881,345 )
Change in fair value of warrant liabilities     -       3,053,000       3,053,000  
Net cash used in operating activities     (420,945 )     (484,024 )     (904,969 )
Financing Activities:                        
Proceeds from sale of Units, net of underwriting discounts paid     225,400,000       484,024       225,884,024  
Net cash provided by financing activities     230,914,073       484,024       231,398,097  
Non-cash investing and financing activities:                        
Initial classification of ordinary shares subject to redemption     217,862,910       (12,909,000 )     204,953,910  
Change in value of shares subject to redemption     656,838       (3,052,997 )     (2,396,159 )

 

Balance Sheets

 

    September 30, 2019  
    As Reported     Adjustments     As Revised  
Warrant liabilities   $ -     $ 13,085,000     $ 13,085,000  
Total liabilities     8,125,774       13,085,000       21,210,774  
Class A common stock subject to possible redemption     217,950,740       (13,085,000 )     204,865,740  
Class A common stock     122       253       375  
Additional paid-in capital     4,912,636       659,771       5,572,407  
Retained earnings (accumulated deficit)     86,668       (660,024 )     (573,356 )

  

Statements of Operations

 

    Three Months Ended September 30, 2019  
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities     -       (176,000 )     (176,000 )
Issuance costs allocated to warrant liabilities     -       (484,024 )     (484,024 )
Other income (expense), net     205,420       (660,024 )     (454,604 )
Net income (loss)     87,761       (660,024 )     (572,263 )
Weighted average shares outstanding, basic and diluted     5,307,098       228,499       5,535,597  
Basic and diluted net income (loss) per common share   $ (0.02 )   $ (0.11 )   $ (0.13 )

 

Statements of Operations

 

   

For the Period From May 28, 2019 (inception)

through September 30, 2019

 
    As Reported     Adjustments     As Revised  
Changes in fair value of warrant liabilities     -       (176,000 )     (176,000 )
Issuance costs allocated to warrant liabilities     -       (484,024 )     (484,024 )
Other income (expense), net     205,420       (660,024 )     (454,604 )
Net income (loss)     86,668       (660,024 )     (573,356 )
Weighted average shares outstanding, basic and diluted     5,274,301       (760,101 )     4,514,200  
Basic and diluted net income (loss) per common share   $ (0.02 )   $ (0.14 )   $ (0.16 )

 

Statements of Cash Flows

 

   

For the Period From May 28, 2019 (inception)

through September 30, 2019

 
    As Reported     Adjustments     As Revised  
Operating Activities:                        
Net income (loss)   $ 86,668     $ (660,024 )   $ (573,356 )
Change in fair value of warrant liabilities     -       176,000       176,000  
Net cash used in operating activities     (208,689 )     (484,024 )     (692,713 )
Financing Activities:                        
Proceeds from sale of Units, net of underwriting discounts paid     225,400,000       484,024       225,884,024  
Net cash provided by financing activities     230,914,073       484,024       231,398,097  
Non-cash investing and financing activities:                        
Initial classification of ordinary shares subject to redemption     217,862,910       (12,908,991 )     204,953,919  
Change in value of shares subject to redemption     87,830       (176,009 )     (88,179 )

 

Balance Sheets

 

    September 13, 2019  
    As Reported     Adjustments     As Revised  
Warrant liabilities   $ -     $ 11,370,000     $ 11,370,000  
Total liabilities     8,084,093       11,370,000       19,454,093  
Class A common stock subject to possible redemption     188,912,910       (11,369,991 )     177,542,919  
Class A common stock     111       114       225  
Additional paid-in capital     5,000,477       423,676       5,424,153  
Retained earnings (accumulated deficit)     (1,153 )     (423,799 )     (424,952 )
Total stockholders’ equity (deficit)     5,000,010       (9 )     5,000,001