XML 45 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
May 23, 2025
USD ($)
Days
$ / shares
shares
Jan. 27, 2025
USD ($)
Days
$ / shares
Jan. 22, 2025
USD ($)
Days
$ / shares
shares
Jan. 22, 2024
USD ($)
Mar. 31, 2025
USD ($)
shares
Mar. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
May 23, 2024
USD ($)
Debt Instrument [Line Items]                  
Aggregate fair value of debt         $ 560,100     $ 562,400  
Interest expense         4,700 $ 4,400      
Amortization of debt issuance costs         $ 309 $ 900      
Debt covenants         As of March 31, 2025, the Company was in compliance with all debt covenants requirements.        
2032 Convertible Notes [Member]                  
Debt Instrument [Line Items]                  
Aggregate fair value of debt         $ 540,800        
Debt instrument interest rate   4.25%              
Maturity Date   Mar. 01, 2032              
Description of frequency periodic payment   The 2032 Convertible Notes are senior, unsecured obligations of the Company and bear interest at a fixed rate of 4.25% per year, payable semiannually in arrears on March 1 and September 1 of each year, beginning on September 1, 2025.              
2032 Convertible Notes [Member] | Common Class A [Member]                  
Debt Instrument [Line Items]                  
Conversion price (in usd per share) | $ / shares   $ 26.99              
Convertible notes, conversion ratio   37.0535              
Principal amount of notes   $ 1,000              
2032 Convertible Notes [Member] | Debt Conversion Condition One [Member]                  
Debt Instrument [Line Items]                  
Stock price conversion threshold, percentage   130.00%              
Consecutive trading days | Days   30              
Threshold trading days | Days   20              
2032 Convertible Notes [Member] | Debt Conversion Condition Two [Member]                  
Debt Instrument [Line Items]                  
Stock price conversion threshold, percentage   98.00%              
Consecutive trading days | Days   10              
Threshold trading days | Days   5              
Principal amount of notes   $ 1,000              
2032 Convertible Notes [Member] | Debt Conversion Condition Three [Member]                  
Debt Instrument [Line Items]                  
Stock price conversion threshold, percentage   130.00%              
Consecutive trading days | Days   30              
Redemption price, percentage   100.00%              
Threshold trading days | Days   20              
2034 Convertible Notes [Member]                  
Debt Instrument [Line Items]                  
Aggregate fair value of debt               $ 542,900  
Principal amount       $ 110,000 $ 500       $ 35,000
Debt instrument interest rate       5.50%          
Description of frequency periodic payment       The 2034 Convertible Notes bear interest at a rate of 5.50% per year, payable semi-annually in arrears on June 30 and December 30 of each year, beginning on June 30, 2024.          
Debt conversion, shares | shares     173.913            
Debt conversion, principal amount     $ 1,000            
Conversion price (in usd per share) | $ / shares     $ 5.75            
Stock price conversion threshold, percentage     130.00%            
Consecutive trading days | Days     30            
Threshold trading days | Days     30            
Increase in principal amount of convertible notes             $ 3,000    
2034 Convertible Notes [Member] | Common Class A [Member]                  
Debt Instrument [Line Items]                  
Debt conversion, shares | shares         25,818,541        
2034 Convertible Notes [Member] | Forecast [Member]                  
Debt Instrument [Line Items]                  
Debt conversion, shares | shares 173.913                
Debt conversion, principal amount $ 1,000                
Conversion price (in usd per share) | $ / shares $ 5.75                
Stock price conversion threshold, percentage 130.00%                
Consecutive trading days | Days 30                
Threshold trading days | Days 30                
Private Placement [Member] | 2032 Convertible Notes [Member]                  
Debt Instrument [Line Items]                  
Principal amount   $ 460,000              
Additional principal amount   $ 60,000