XML 51 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Details Narrative) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Sep. 10, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award options, outstanding, number   6,020,249   6,390,261
Options, Granted   0    
Weighted-Average Grant Date Fair Value, Granted   $ 0    
Description of terms of equity award   Two types of equity awards were granted under the 2020 Plan: (1) service-based options and (2) service-based and performance-based restricted stock units. Service-based options typically vest over a four year service period with 25% of the award vesting on the first anniversary of the employee’s commencement date, and the balance thereafter in 36 equal monthly installments. Service-based restricted stock units typically vest over a four year service period with 25% of the award vesting on each anniversary of the employee’s vesting commencement date. Performance-based restricted stock units typically vest on the earliest date that any of the following occurs: (i) the Company attains an incremental capital investment or (ii) other specified performance conditions. Options typically expire no later than 10 years from the date of grant.    
Common Class A [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Common Stock Authorized   800,000,000   800,000,000
Restricted Stock Units [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award options, outstanding, number   1,719,565    
Options, Granted   0    
Weighted-Average Grant Date Fair Value, Granted   $ 0    
Employee Stock Option        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award options, outstanding, number   3,159,421   3,649,458
Options, Granted   0    
Weighted-Average Grant Date Fair Value, Granted   $ 0    
2019 Equity Incentive Plan [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award, award vesting period   5 years    
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage   20.00%    
Share-based compensation arrangement by share-based payment award, number of shares authorized   12,812,959    
Share-based compensation arrangement by share-based payment award options, outstanding, number   6,020,249    
Share-based payment arrangement, nonvested award option, cost not yet recognized, amount   $ 0.2    
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition   7 months 13 days    
2020 Incentive Award Plan [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award, award vesting period   4 years    
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage   25.00%    
Options, Granted   10,800,000    
Expiration Date   Jul. 29, 2024    
Share-based compensation arrangement by share-based payment award, expiration period   10 years    
2020 Incentive Award Plan [Member] | Restricted Stock Units [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award options, outstanding, number   2,661,236    
2020 Incentive Award Plan [Member] | Employee Stock Option        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award options, outstanding, number   3,159,421    
Share-based payment arrangement, nonvested award option, cost not yet recognized, amount   $ 6.4    
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition   2 years 2 months 26 days    
Options, Granted   0    
Weighted-Average Grant Date Fair Value, Granted     $ 1.64  
2024 Incentive Award Plan [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award, award vesting period   4 years    
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage   25.00%    
Share-based compensation arrangement by share-based payment award, number of shares authorized 2,000,000      
Common Stock Authorized   2,000,000    
Description of terms of equity award   Two types of equity awards have been granted under the 2024 Plan: (1) service-based options and (2) service-based and performance-based restricted stock units. Service-based options typically vest over a four year service period with 25% of the award vesting on the first anniversary of the employee’s vesting commencement date, and the balance thereafter in 36 equal monthly installments. Service-based restricted stock units typically vest over a three or four year service period with 1/3 or 25% of the award vesting on each anniversary of the employee’s vesting commencement date. Performance-based restricted stock units typically vest on the earliest date that any of the following occurs: (i) the Company attains an incremental capital investment or (ii) other specified performance conditions.    
Description of terms of share-based payment arrangement   Awards may be made under the 2024 Plan covering an aggregate number of Class A Common Stock shares not to exceed the sum of (i) 2,000,000 shares, plus (ii) one share for every one share available for award under the 2020 Plan. Any shares subject to an award under the 2024 Plan or the 2020 Plan that expires, is forfeited, otherwise terminates or is settled in cash, after the Effective Date, shall be added to the shares reserved for issuance under the 2024 Plan. In addition, the number of shares available for issuance under the 2024 Plan may increase on each January 1st occurring following the Effective Date in an amount up to 2,000,000 shares by action of the Company’s Board of Directors or its committee, as applicable.    
2024 Incentive Award Plan [Member] | Restricted Stock Units [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based payment arrangement, nonvested award option, cost not yet recognized, amount   $ 24.9    
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition   2 years 8 months 1 day    
Options, Granted   455,855    
Weighted-Average Grant Date Fair Value, Granted   $ 28.57    
2024 Incentive Award Plan [Member] | Employee Stock Option        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award options, outstanding, number   67,000   44,000
Share-based payment arrangement, nonvested award option, cost not yet recognized, amount   $ 0.9    
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition   3 years 9 months 18 days    
Options, Granted 2,000,000 23,000    
Weighted-Average Grant Date Fair Value, Granted   $ 16.23    
Employee Stock Purchase Plan [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Options, Granted   2,000,000    
Employee Stock Purchase Plan [Member] | Restricted Stock Units [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based payment arrangement, nonvested award option, cost not yet recognized, amount   $ 20.2    
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition   2 years 2 months 4 days