-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 RvRh1nXJ+mfMOm5wWGzqCjSQKss3V6RNx85zwoxcRXPolbuZkriUbFYD8KvmhAxx
 pU2PKeOklsyacRR1zBtv/Q==

<SEC-DOCUMENT>0001292814-07-002996.txt : 20071026
<SEC-HEADER>0001292814-07-002996.hdr.sgml : 20071026
<ACCEPTANCE-DATETIME>20071026142019
ACCESSION NUMBER:		0001292814-07-002996
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		7
CONFORMED PERIOD OF REPORT:	20070930
FILED AS OF DATE:		20071026
DATE AS OF CHANGE:		20071026

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			COCA COLA FEMSA SAB DE CV
		CENTRAL INDEX KEY:			0000910631
		STANDARD INDUSTRIAL CLASSIFICATION:	BOTTLED & CANNED SOFT DRINKS CARBONATED WATERS [2086]
		IRS NUMBER:				000000000
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-12260
		FILM NUMBER:		071193076

	BUSINESS ADDRESS:	
		STREET 1:		GUILLERMO GONZALEZ CAMARENA NO. 600
		STREET 2:		COL. CENTRO DE CIUDAD SANTA FE
		CITY:			DELEGACION ALVARO OB
		STATE:			O5
		ZIP:			DF 01210
		BUSINESS PHONE:		5255335300

	MAIL ADDRESS:	
		STREET 1:		GUILLERMO GONZALEZ CAMARENA NO. 600
		STREET 2:		COL. CENTRO DE CIUDAD SANTA FE
		CITY:			DELEGACION ALVARO OB
		STATE:			O5
		ZIP:			DF 01210

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	COCA COLA FEMSA SA DE CV
		DATE OF NAME CHANGE:	19930814
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>kofpr3q07_6k.htm
<DESCRIPTION>2007 3Q AND FIRST NINE MONTHS RESULTS
<TEXT>
<HTML>
<HEAD>
<TITLE>Provided by MZ Data Products</TITLE>
</HEAD>
<BODY bgColor=#ffffff style="font-family:'Times New Roman', Times, serif; font-size:12px; text-align:justify">

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">
<!-- MARKER FORMAT-SHEET="Times Center" FSL="Workstation" -->
<P ALIGN=center><FONT FACE="'Times New Roman, Times, Serif'" SIZE="5"><B>FORM 6-K</B> </FONT> </P>

<!-- MARKER FORMAT-SHEET="Times Center" FSL="Workstation" -->
<P ALIGN=center><FONT FACE="'Times New Roman, Times, Serif'" SIZE=4>Securities and Exchange Commission<BR>
                                                                Washington, D.C. 20549<BR>
                                                       Report of Foreign Issuer<BR>
                                                   Pursuant To Rule 13a-16 Or 15d-16<BR>
                                                                Of The<BR>
                                                    Securities Exchange Act of 1934 </FONT></P>

<BR>

<TABLE CELLPADDING=0 CELLSPACING=0 BORDER=0 WIDTH=100%>
<TR VALIGN=Bottom>
     <TD WIDTH=50% ALIGN=CENTER><FONT FACE="'Times New Roman, Times, Serif'" SIZE=3>For the month of <font color="#000000">October</font> 2007</FONT></TD>
     <TD WIDTH=50% ALIGN=CENTER><FONT FACE="'Times New Roman, Times, Serif'" SIZE=3>Commission file number 1-12260</FONT></TD></TR>
</TABLE>

<BR><BR>
<!-- MARKER FORMAT-SHEET="Times DIV Justify" FSL="Workstation" -->
<DIV ALIGN=CENTER><FONT FACE="'Times New Roman, Times, Serif'" SIZE="5"><B>COCA-COLA FEMSA,
S.A.B.  de C.V.</B> </FONT> </DIV>


<!-- MARKER FORMAT-SHEET="Times DIV Justify" FSL="Workstation" -->
<DIV ALIGN=CENTER><FONT FACE="'Times New Roman, Times, Serif'" SIZE=2>(Translation of
Registrant&#146;s name into English) </FONT></DIV>

<BR><BR>

<!-- MARKER FORMAT-SHEET="Times Center" FSL="Workstation" -->
<P ALIGN=center><FONT FACE="'Times New Roman, Times, Serif'" SIZE=3>Guillermo Gonz&#225;lez Camarena No. 600<BR>
                                                                Col. Centro de Ciudad Santa F&#233;<BR>
                                                                        Delegaci&#243;n Alvaro Obreg&#243;n<BR>
                                                           M&#233;xico, D.F. 01210 </FONT>
<BR><FONT FACE="'Times New Roman, Times, Serif'" SIZE=2>(Address of
principal office) </FONT></p>

<BR>


<!-- MARKER FORMAT-SHEET="Times Justify" FSL="Workstation" -->
<P ALIGN=left><FONT FACE="'Times New Roman, Times, Serif'" SIZE=3>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Indicate by check
mark whether the registrant files or will file annual reports under cover of Form 20-F or
Form 40-F.) </FONT></P>

<!-- MARKER FORMAT-SHEET="Times Justify" FSL="Workstation" -->
<P ALIGN=left><FONT FACE="'Times New Roman, Times, Serif'" SIZE=2>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;(Check One) Form 20-F
 <U>&nbsp;x&nbsp;</U>  Form 40-F <U>&nbsp;&nbsp;&nbsp;</U></FONT></P>

<!-- MARKER FORMAT-SHEET="Times Justify" FSL="Workstation" -->
<P ALIGN=left><FONT FACE="'Times New Roman, Times, Serif'" SIZE=3>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Indicate by check
mark whether the registrant by furnishing the information contained in this Form is also
thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.) </FONT></P>

<!-- MARKER FORMAT-SHEET="Times Justify" FSL="Workstation" -->
<P ALIGN=left><FONT FACE="'Times New Roman, Times, Serif'" SIZE="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;(Check One) Yes <U>&nbsp;&nbsp;&nbsp;</U>No
<U>&nbsp;x&nbsp;</U> </FONT> </P>

<!-- MARKER FORMAT-SHEET="Times Justify" FSL="Workstation" -->
<P ALIGN=left><FONT FACE="'Times New Roman, Times, Serif'" SIZE=3>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(If &#147;Yes&#148; is marked,
indicate below the file number assigned to the registrant in connection with Rule
12g3-2(b). 82-<U>&nbsp;&nbsp;&nbsp;</U>.) </FONT></P>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<DIV STYLE="page-break-after:always"></DIV>

<A name=page_1></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0></P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=25%></TD>
	<TD width=1%></TD>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=8%></TD>
	<TD width=1%></TD>
	<TD width=8%></TD>
	<TD width=1%></TD>
	<TD width=8%></TD>
	<TD width=1%></TD>
	<TD width=8%></TD>
	<TD width=1%></TD>
	<TD width=8%></TD>
	<TD width=1%></TD>
	<TD width=8%></TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF"><B>&nbsp;&nbsp;&nbsp;Stock Listing Information</B>&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR>
	<TD bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD colspan=13><B>2007 THIRD-QUARTER AND FIRST NINE</B>&nbsp;<B>MONTHS RESULTS</B>&nbsp;</TD>
  </TR>
  <TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;Mexican Stock Exchange&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;Ticker: KOFL&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD colspan=9 align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>

<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;NYSE (ADR)</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;Ticker: KOF&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan=3 align=center>Third Quarter&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan="3" align=center>  YTD&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>2007&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>2006&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right> <FONT color="#000000" SIZE=2 FACE="'Times New Roman, Times, Serif'"><FONT FACE="Symbol"><B>D</B></FONT></FONT>%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>2007&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>2006&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right> <FONT color="#000000" SIZE=2 FACE="'Times New Roman, Times, Serif'"><FONT FACE="Symbol"><B>D</B></FONT></FONT>%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;Ratio of KOF L to KOF = 10:1&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>Total Revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>16,701&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>15,749&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>6.0%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>49,236&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>45,656&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>7.8%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>Gross Profit&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>8,210&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>7,444&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>10.3%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>23,615&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>21,737&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8.6%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
    <TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>Operating Income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>2,822&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>2,531&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>11.5%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>8,023&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>7,223&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>11.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>Majority Net Income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>1,890&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>1,804&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4.8%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>4,859&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>3,606&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>34.7%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>EBITDA<SUP>(1)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=center>3,572&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>3,370&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>6.0%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>10,239&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>9,567&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>7.0%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD rowspan="7" align=left valign="bottom" bgcolor="#c80303"><div align="center"><FONT FACE="'Times New Roman, Times, Serif'" SIZE="2" COLOR="#FFFFFF"><img src="kofl.gif" align="top"></FONT><font color="#FFFFFF"></font></div>
        <font color="#FFFFFF">&nbsp;</font><font color="#FFFFFF">&nbsp;</font><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>Net Debt <SUP>(2) </SUP> <SUP>(3)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=center>11,307&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>14,940&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>-24.3%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD></TR>

<TR valign="bottom">
	<TD>&nbsp;</TD>
	<TD align=left>EBITDA <SUP>(1) </SUP>/ Interest Expense</TD>
	<TD>&nbsp;</TD>
	<TD align=center>6.34&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>5.73&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD>&nbsp;</TD>
	<TD align=left>Earnings per Share&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>1.02&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>0.98&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD>&nbsp;</TD>
	<TD align=left>Capitalization<SUP>(4)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=center>31.2%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>33.1%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan=13 rowspan="9" align=left>Expressed in million of Mexican pesos with purchasing power as of September 30, 2007<br>	  &nbsp;<SUP>(1) </SUP>EBITDA = Operating income + Depreciation + Amortization &amp; Other Non-cash Charges.&nbsp;<br>
	  See reconciliation table on page 11.<br>	  &nbsp;<SUP>(2) </SUP>Net Debt = Total Debt - Cash<br>	  &nbsp;<SUP>(3) </SUP>Figures for 2006 are as of December 31, 2006.<br>
    &nbsp;<SUP>(4) </SUP>Total debt / (long-term debt + stockholders' equity)</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD bgcolor="#c80303">&nbsp;</TD>
	<TD></TD>
  </TR>
<TR valign="bottom">
	<TD rowspan="7" align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font><font color="#FFFFFF">&nbsp;</font>
        <div align="center"><font face="'Times New Roman, Times, Serif'" size="2" color="#FFFFFF"><img src="kofnyse.gif"></font><font color="#FFFFFF"></font></div>
      <font color="#FFFFFF">&nbsp;</font><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD></TD>
  </TR>
<TR valign="bottom">
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD>&nbsp;</TD>
  </TR>
<TR>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
</TR>

<TR valign="bottom">
	<TD>&nbsp;</TD>
	<TD colspan=13 rowspan="2" align=left valign="top"><div align="justify"><FONT color="#000000" SIZE="2" FACE="'Times New Roman, Times, Serif'"><IMG SRC="icone.gif"> </FONT>Total revenues reached Ps. 16,701 million in the third quarter of 2007, an increase of 6.0%&nbsp;compared to the third quarter of 2006, and increased 7.8% for the first nine months of the year to&nbsp;Ps. 49,236 million compared to same period of 2006.&nbsp;</div></TD>
</TR>
<TR valign="bottom" bgcolor="#c80303">
	<TD>&nbsp;</TD>
  </TR>

<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan=13 rowspan="2" align=left valign="top"><div align="justify"><FONT color="#000000" SIZE="2" FACE="'Times New Roman, Times, Serif'"><IMG SRC="icone.gif"> </FONT>Driven by strong growth and higher profitability in the operations outside of Mexico,&nbsp;consolidated operating income increased 11.5% to Ps. 2,822 million for the third quarter of 2007,&nbsp;and 11.1% to Ps. 8,023 million for the first nine months of the year. Our operating margin was 16.9% for the third quarter of 2007 and 16.3% for the first nine months of the year.&nbsp;</div></TD>
</TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303">&nbsp;</TD>
	<TD>&nbsp;</TD>
  </TR>

<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF"><B>&nbsp;&nbsp;&nbsp;For Further Information:</B>&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD colspan=13 rowspan="2" align=left valign="top"><div align="justify"><FONT color="#000000" SIZE="2" FACE="'Times New Roman, Times, Serif'"><IMG SRC="icone.gif"> </FONT>Consolidated majority net income increased 4.8% to Ps. 1,890 million in the third quarter of&nbsp;2007, and 34.7% to Ps. 4,859 million for the first nine months of the year, resulting in earnings&nbsp;per share of Ps. 1.02 for the third quarter of 2007, and Ps. 2.63 for the first nine months of the year.&nbsp;</div></TD>
</TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF"><B>&nbsp;&nbsp;&nbsp;Investor Relations</B>&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;Alfredo Fern&#225;ndez&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD colspan="13" rowspan="6" align=left valign="top"><div align="justify">Mexico City (October 26, 2007), Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE:&nbsp;KOF) (&#147;Coca-Cola FEMSA&#148; or the &#147;Company&#148;), the largest Coca-Cola bottler in Latin America&nbsp;and the second-largest Coca-Cola bottler in the world in terms of sales volume, announces&nbsp;results for the third quarter and the first nine months of 2007.&nbsp;</div></TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF"><U>&nbsp;&nbsp;&nbsp;alfredo.fernandez@kof.com.mx</U>&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp; (5255) 5081-5120 / 5121&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp; Gonzalo Garc&#237;a&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF"><U>&nbsp;&nbsp;&nbsp;gonzalojose.garciaa@kof.com.mx</U>&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>

<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;(5255) 5081-5148&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR>
	<TD bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD>&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;Maximilian Zimmermann&nbsp;</font></TD>
	<TD>&nbsp;</TD>
	<TD colspan=13 rowspan="8" align=left valign="top"><div align="justify">&#147;Our operations posted strong results for the third quarter of 2007. Our performance displayed the advantages of our balanced, geographically diversified portfolio of assets, with more than 73 percent of our top-line growth coming from our operations outside of Mexico. In Mexico, we have been increasing our profitability; in fact, this is the first quarter in more than a year that we have achieved operating income growth. We, together with the Coca-Cola Company also just launched the public tender offer for Jugos del Valle. This transaction, which we expect to close in November of 2007, will considerably increase our company&#146;s position in Latin America&#146;s fast-growing still beverage segment. Looking forward, the overall competitive environment is behaving more rationally, which should bode well for our future performance,&#148; said Carlos Salazar Lomel&#237;n, Chief Executive Officer of the company.</div></TD></TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF"><U> &nbsp;&nbsp;&nbsp;maximilian.zimmermann@kof</U><U>.com.mx</U></font></TD>
	<TD>&nbsp;</TD>
  </TR>

<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;(5255) 5081-5186&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;&nbsp;&nbsp;Website:&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF"><U>&nbsp;&nbsp;&nbsp;www.coca-colafemsa.com</U>&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left bgcolor="#c80303"><font color="#FFFFFF">&nbsp;</font></TD>
	<TD>&nbsp;</TD>
  </TR>
</TABLE>
<BR>
<TABLE border=0 width=100% align="center" cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=51%></TD>
	<TD width=2%></TD>
	<TD width=46%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>October 26, 2007</B>&nbsp;</TD>
	<TD><img src="rodape.gif" width="49" height="24"></TD>
	<TD align=right><B>Page 1</B>&nbsp;</TD>
</TR>
</TABLE><BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_2"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0></P>
<P>
<B>CONSOLIDATED RESULTS</B></P>
<P align="justify">
Our consolidated total revenues increased 6.0% to Ps. 16,701 million in the third quarter of 2007, compared to the third quarter of 2006 as a result of increases in all of our territories. Our consolidated average price per unit case increased 1.1%
to Ps. 31.07 (US&#36; 2.84) in the third quarter of 2007 compared to the same period of 2006 as a result of higher average price in Colombia, Venezuela and Argentina.</P>
<P align="justify">
Total sales volume increased 4.9% to 527.7 million unit cases in the third quarter of 2007 as compared to the same period of 2006, mainly driven by 5.4% volume growth of the <I>Coca-Cola </I>brand, which accounted for more than 65% of our total
incremental volumes during the quarter. Sparkling beverages<SUP>(1)</SUP> sales volume grew 4.2% to 444.5 million unit cases, driven by volume growth across most of our territories.</P>
<P align="justify">
Our gross profit increased 10.3% to Ps. 8,210 million in the third quarter of 2007, compared to the third quarter of 2006, driven by increases in all of our operations. Gross margin reached 49.2% in the third quarter of 2007 from 47.3% in the same
period of 2006. Lower sweetener costs in Brazil and Colombia in conjunction with lower PET (Polyethylene terephtalate) costs in Mexico more than compensated for higher sweetener costs mainly in Mexico and Argentina.</P>
<P align="justify">
Our consolidated operating income increased 11.5% to Ps. 2,822 million in the third quarter of 2007. Double-digit increases in operating income in Brazil, Colombia and Venezuela more than compensated for the decline in Central America and Argentina.
Our operating margin was 16.9% in the third quarter of 2007, an improvement of 80 basis points as a result of higher fixed-cost absorption. </P>
<P align="justify">
As we mentioned in our first quarter press release, beginning in 2007, pursuant to Mexican Financial Reporting Standards, we recorded employee profit sharing in the &#147;other expenses&#148; line, instead of recording it in the &#147;income
tax&#148; line. For comparison purposes we are reflecting this change in the 2006 information presented, which amounted to Ps. 117 million in the third quarter of 2006 and Ps. 75 million in the same period of 2007. </P>
<P align="justify">
Our integral cost of financing in the third quarter of 2007 reached Ps. 1 million as compared to a large gain of Ps. 387 million in the same period of 2006, mainly driven by (i) a less favorable foreign exchange gain resulting from the depreciation
of the Mexican peso against the U.S. dollar as applied to our liability position denominated in foreign currency, and (ii) a lower inflation rate applied to our net monetary position. </P>
<P align="justify">
During the third quarter of 2007 income tax, as a percentage of income before taxes, was 28.5%, compared to 27.9% in the same quarter of 2006. The tax rate in the third quarter of 2006 was lower than the same period this year, mainly due to tax
credit benefits obtained in some our operations last year. </P>
<P align="justify">
Our consolidated majority net income increased by 4.8% to Ps. 1,890 million in the third quarter of 2007, compared to the third quarter of 2006, an increase in our operating income and lower net interest expenses that more than offset a lower
foreign exchange and monetary position gains recorded this quarter compared to the third quarter of 2006. Earnings per share (&#147;EPS&#148;) were Ps. 1.02 (US&#36; 0.93 per ADR) computed on the basis of 1,846.5 million shares outstanding (each ADR
represents 10 local shares). </P>
<P align="justify">
<SUP>(1)</SUP>Sparkling Beverages &#150; Beverages previously referred to as carbonated soft drinks. </P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=51%></TD>
	<TD width=2%></TD>
	<TD width=46%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>October 26, 2007</B>&nbsp;</TD>
	<TD><img src="rodape.gif" width="49" height="24"></TD>
	<TD align=right><B>Page 2</B>&nbsp;</TD>
</TR>
</TABLE><BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_3"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0></P>
<P>
<B>BALANCE SHEET </B></P>
<P align="justify">
As of September 30, 2007, Coca-Cola FEMSA had a cash balance of Ps. 8,172 million (US&#36; 748 million), an increase of Ps. 3,245 million (US&#36; 297 million), compared to December 31, 2006, resulting from internal cash generation. </P>
<P align="justify">
Total short-term debt including current maturities of long term debt, was Ps. 4,905 million (US&#36; 449 million) and long-term debt was Ps. 14,574 million (US&#36; 1,333 million). Total debt decreased Ps. 389 million (US&#36; 36 million) compared
with year end 2006. Net debt decreased approximately Ps. 3,634 million (US&#36; 332 million) compared to year end of 2006, mainly a result of internal cash generation. </P>
<P align="justify">
The weighted average cost of debt for the quarter was 7.87% . The following charts sets forth the Company&#146;s debt profile by currency and interest rate type and by maturity date as of September 30, 2007:</P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=70%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>Currency</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>% Total Debt</B><B><SUP>(1)</SUP></B></TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>% Interest Rate</B>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>Floating</B><B><SUP>(1)</SUP></B></TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>U.S. dollars&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>48.4%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>59.6%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Mexican pesos&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>47.1%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>39.3%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Venezuelan bolivares&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>1.8%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>0.0%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Argentine pesos&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>2.7%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center>0.0%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <tr>
    <td width="5%"><SUP>(1)</SUP></td>
    <td width="95%"><SUP> </SUP>After giving effect to cross-currency and interest rate swaps.&nbsp;</td>
  </tr>
</table>
<BR>
<P>
<B>Debt maturity Profile </B></P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=40%></TD>
	<TD width=2%></TD>
	<TD width=8%></TD>
	<TD width=2%></TD>
	<TD width=8%></TD>
	<TD width=2%></TD>
	<TD width=8%></TD>
	<TD width=2%></TD>
	<TD width=8%></TD>
	<TD width=2%></TD>
	<TD width=8%></TD>
	<TD width=2%></TD>
	<TD width=8%></TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>2007</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>2008</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>2009</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>2010</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>2011</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>2012 +</B>&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>% of Total Debt&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>2.1%</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>23.1%</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>18.9%</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>5.2%</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>0.3%</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>50.4%</B>&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE><BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD></TR>
<TR valign="bottom">
	<TD colspan=5 align=left><B>Consolidated Statement of Changes in Financial Position</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=5 align=left>Expressed in millions of Mexican pesos and U.S. dollars as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan="3" align=center><B><I>Jan - Sep 2007</I></B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B><I>Ps.</I></B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right> &nbsp;<B><I>USD</I></B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Net income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>5,004&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right> &nbsp;458&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Non cash charges to net income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,703&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>247&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>7,707</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>705</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Change in working capital&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(367)</TD>
	<TD>&nbsp;</TD>
	<TD align=right> &nbsp;(34)</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>NRGOA</B><B><SUP>(1)</SUP></B></TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>7,340</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>671</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total investments&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(2,150)</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(197)</TD></TR>
<TR valign="bottom">
	<TD align=left>Dividends paid&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(818)</TD>
	<TD>&nbsp;</TD>
	<TD align=right> &nbsp;(75)</TD></TR>
<TR valign="bottom">
	<TD align=left>Decrease in debt&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(389)</TD>
	<TD>&nbsp;</TD>
	<TD align=right> &nbsp;(36)</TD></TR>
<TR valign="bottom">
	<TD align=left>Deferred taxes and others&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(738)</TD>
	<TD>&nbsp;</TD>
	<TD align=right> &nbsp;(66)</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Increase in cash and cash equivalents</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>3,245</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>297</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Cash and cash equivalents at begining of period&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4,927&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>451&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Cash and cash equivalents at end of period&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8,172&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>748&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Net Resources Generated by Operating Activities&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=53%></TD>
	<TD width=2%></TD>
	<TD width=44%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>October 26, 2007</B>&nbsp;</TD>
	<TD><img src="rodape.gif" width="49" height="24"></TD>
	<TD align=right><B>Page 3</B>&nbsp;</TD>
</TR>
</TABLE><BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_4"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0></P>
<P>
<B>MEXICAN OPERATING RESULTS </B></P>
<P>
<B><I>Revenues</I></B> </P>
<P align="justify">
Total revenues from our Mexican territories increased 3.3% to Ps. 8,261 million in the third quarter of 2007, as compared to the same period of the previous year. Sales volume growth compensated for lower average price per unit case for the quarter.
Average price per unit case declined 1.5% to Ps. 28.77 (US&#36; 2.63), as compared to the third quarter of 2006 mainly driven by incremental volumes from bulk water<SUP>(1)</SUP> which carry lower average price per unit case. Excluding bulk water
under the brand <I>Ciel</I>, our average price per unit case was Ps. 33.47 (US&#36; 3.06) a 0.4% decline as compared to the same period of 2006.</P>
<P align="justify">
Total sales volume increased 4.8% to 286.1 million unit cases in the third quarter of 2007, as compared to the third quarter of 2006, resulted from (i) a 3.1% sales volume growth in sparkling beverages, driven by a 4.5% increase in the
<I>Coca-Cola</I> brands, (ii) a 12.0% sales volume growth in bulk water, and (iii) incremental volumes in bottled water in single serve presentations. Still beverages<SUP>(2)</SUP>, excluding bottled water, grew almost 10% in the third quarter of
2007 as compared to the same period of 2006, mainly driven by strong volume growth from <I>Powerade</I>, an isotonic beverage and <I>Nestea</I>, a ready-to-drink tea beverage.</P>
<P>
<B><I>Operating Income </I></B></P>
<P align="justify">
Our gross profit increased by 3.6% to Ps. 4,347 million in the third quarter of 2007 as compared to the same period of 2006. Gross margin increased slightly from 52.5% in the third quarter of 2006 to 52.6% in the same period of 2007, as a result of
lower PET (Polyethylene terephtalate) costs year-over-year, which more than compensated for higher cost of sweeteners.</P>
<P align="justify">
Operating income increased 3.4% to Ps. 1,721 million in the third quarter of 2007, as compared to Ps. 1,664 million in the same period of 2006 as a result of operating leverage achieved by higher revenues as compared to the same period of 2006. Our
operating margin was 20.8% in the third quarter of 2007, in line with that of the third quarter of 2006. </P>
<P align="justify">
<SUP>(1)</SUP> Bulk Water &#150; Bottled water in 5.0, 19.0 and 20.0 &#150; liter packaging presentations<br>
<SUP>(2)</SUP> Still Beverages &#150; Beverages previously referred to as non-carbonated beverages. </P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=53%></TD>
	<TD width=2%></TD>
	<TD width=44%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>October 26, 2007</B>&nbsp;</TD>
	<TD><img src="rodape.gif" width="49" height="24"></TD>
	<TD align=right><B>Page 4</B>&nbsp;</TD>
</TR>
</TABLE><BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_5"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0></P>
<P>
<B>CENTRAL AMERICAN OPERATING RESULTS (Guatemala, Nicaragua, Costa Rica and Panama)</B> </P>
<P>
<B><I>Revenues</I></B><I> </I></P>
<P align="justify">
Total revenues reached Ps. 1,084 million in the third quarter of 2007, a slight decline of 0.3% compared to the same period of 2006. Volume growth partially offset lower average prices per unit case. Average price per unit case declined by 4.0% to
Ps. 35.15 (US&#36; 3.21) in the third quarter of 2007, as compared to the third quarter of 2006, partially as a result of strong volume growth in multi serve presentations, which carry lower average price per unit case. </P>
<P align="justify">
Total sales volume in our Central American territories grew 3.4% to 30.7 million unit cases in the third quarter of 2007, as compared to the same period of 2006, resulting from incremental volumes in the sparkling beverage category, which accounted
for more than 55% of the growth; the balance was brought mainly by still beverages, excluding bottled water. In the third quarter of 2007, still beverages, excluding bottled water, increased more than 20% as compared to the same period of 2006 due
to strong growth of <I>Hi-C</I>, a juice based product and <I>Powerade</I>, an isotonic beverage. </P>
<P>
<B><I>Operating Income </I></B></P>
<P align="justify">
Gross profit reached Ps. 509 million, an increase of 1.0% in the third quarter of 2007, as compared to the same period of 2006, as a result of improved operating leverage due to lower sweetener costs. Gross margin rose from 46.4% in the third
quarter of 2006 to 47.0% in the third of 2007, resulting in a gross margin improvement of 60 basis points. </P>
<P align="justify">
Our operating income decreased 9.5% to Ps. 143 million in the third quarter of 2007, as compared to the third quarter of 2006, driven by higher labor costs. Our operating margin reached 13.2% in the third quarter of 2007, a decline of 130 basis
points as compared to the same period of 2006. </P>
<P align="justify">
<B>COLOMBIAN OPERATING RESULTS </B> <br>
<B><I>Revenues </I></B> </P>
<P align="justify">
Total revenues increased 1.6% to Ps. 1,717 million in the third quarter of 2007, as compared to the third quarter of 2006. Higher average prices more than compensated a slight decline in sales volume. Our average price per unit case grew 2.0% to Ps.
34.69 (US&#36; 3.17), as a result of price increases implemented in the last 12 months. </P>
<P align="justify">
Total sales volume in the third quarter of 2007 declined 0.4%, as compared to the same period of 2006, to 49.5 million unit cases. Volume growth in the <I>Coca-Cola</I> brand combined with growth in bottled water, excluding bulk water, partially
offset a volume decline in flavored sparkling beverages. Still beverages, excluding bottled water, increased 6% as a result of the strong growth of <I>Powerade</I>, an isotonic beverage. </P>
<P align="justify">
<B><I>Operating Income </I></B></P>
<P align="justify">
Our gross profit increased 14.8% to Ps. 859 million in the third quarter of 2007, as compared to the same period of the previous year. The strong appreciation of the Colombian peso as applied to our U.S. dollar denominated raw materials combined
with lower sweetener costs and operating efficiencies, resulted in a gross margin expansion of 570 basis points from 44.3% in the third quarter of 2006 to 50.0% in the third quarter of 2007. </P>
<P align="justify">
Despite facing tough top line comparables in the previous year, gross profit expansion and stable operating expenses, increased our operating income in Colombia by 38.0% to Ps. 356 million in the third quarter of 2007, as compared to the same period
of 2006. Our operating margin reached 20.7% in the third quarter of 2007, an increase of 540 basis points as compared to the same period of 2006.</P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=53%></TD>
	<TD width=2%></TD>
	<TD width=44%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>October 26, 2007</B>&nbsp;</TD>
	<TD><img src="rodape.gif" width="49" height="24"></TD>
	<TD align=right><B>Page 5</B>&nbsp;</TD>
</TR>
</TABLE><BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_6"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0></P>
<P align="justify">
<B>VENEZUELAN OPERATING RESULTS </B></P>
<P align="justify">
<B><I>Revenues </I></B> </P>
<P align="justify">
Total revenues from our Venezuelan operations increased 22.1% to Ps. 2,313 million in the third quarter of 2007, as compared to the same period of 2006. Improvement on average price per unit case accounted for more than 60% of the incremental
revenues during the quarter and higher sales volume represented the balance. Our average price reached Ps. 44.83 (US&#36; 4.10) in the third quarter of 2007.</P>
<P align="justify">
Total sales volume increased 8.0% to 51.5 million unit cases during the third quarter of 2007, as compared to the same quarter of 2006. Volume growth in the <I>Coca-Cola</I> brand combined with double-digit growth of flavored sparkling beverages,
mainly <I>Freskolita</I> and <I>Hit</I>, more than offset a decline in bulk water and still beverages, excluding bottled water. </P>
<P align="justify">
<B><I>Operating Income </I></B></P>
<P align="justify">
Gross profit reached Ps. 1,015 million, an increase of 38.1% in the third quarter of 2007, as compared to the same period of the previous year. Higher revenues combined with lower sweetener and PET costs improved our gross margin by 510 basis points
from 38.8% in the third quarter of 2006 to 43.9% in the same period of 2007.</P>
<P align="justify">
Operating income reached Ps. 155 million, in the third quarter of 2007, resulting in an operating margin increase of 380 basis points from 2.9% in the third quarter of 2006 to 6.7% in the third quarter of 2007. Operating expenses as a percentage of
total revenues increased from 36.0% in the third quarter of 2006 to 37.2% in the same period of 2007, mainly due to higher labor costs.  </P>
<P align="justify">
<B>ARGENTINE OPERATING RESULTS </B></P>
<P align="justify">
<B><I>Revenues </I></B></P>
<P align="justify">
In Argentina, our total revenues reached Ps. 891 million in the third quarter of 2007 as a result of increases in sales volume and better average price per unit case. Average price per unit case reached Ps. 21.59 (US&#36; 1.97) in the third quarter
of 2007, which continues to be the lowest among our territories.</P>
<P align="justify">
In the third quarter of 2007, total sales volume increased 4.9% to 41.0 million unit cases, as compared to the same period of 2006. Sales volume growth from the <I>Coca-Cola</I> brand in returnable presentations and incremental volumes from the
introduction of <I>Coca-Cola Zero,</I> more than compensated for the flavored sparkling beverages sales volume decline of our value protection brand <I>Tai</I>. Sales volume of still beverages, excluding bottled water, increased more than 31%,
mainly driven by <I>Cepita</I>, our juice-based brand. </P>
<P align="justify">
<B><I>Operating Income </I></B></P>
<P align="justify">
Gross profit increased 7.2% to Ps. 341 million in the third quarter of 2007, as compared to the third quarter of 2006. Higher revenues partially compensated for higher sweetener costs, resulting in a gross margin decrease of 130 basis points to
38.3%, as compared to the third quarter of 2006. </P>
<P align="justify">
Operating expenses increased 17.8% in the third quarter of 2007 mainly due to higher salary expenses and freight costs. Higher revenues partially offset incremental expenses, resulting in a decrease in operating income of 16.2% to Ps. 83 million in
the third quarter of 2007, as compared to the same period of 2006. Our operating income margin decreased 300 basis points to 9.3% in the third quarter of 2007. </P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=51%></TD>
	<TD width=2%></TD>
	<TD width=46%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>October 26, 2007</B>&nbsp;</TD>
	<TD><img src="rodape.gif" width="49" height="24"></TD>
	<TD align=right><B>Page 6</B>&nbsp;</TD>
</TR>
</TABLE><BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_7"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">
<P>
<B>BRAZILIAN OPERATING RESULTS</B></P>
<P>
<B><I>Revenues</I></B></P>
<P align="justify">
Net revenues increased 7.1% to Ps. 2,428 million in the third quarter of 2007, as compared to the same period of 2006. Excluding beer, net revenues increased 7.5% to Ps. 2,176 million in the third quarter of 2007, as compared to the same period of
2006, mainly due to volume growth. Excluding beer, average price per unit case remained almost unchanged at Ps. 31.58 (US&#36; 2.88) during the third quarter of 2007. Total revenues from beer were Ps. 253 million in the third quarter of 2007. </P>
<P align="justify">
Sales volume, excluding beer, increased 7.7% to 68.9 million unit cases in the third quarter of 2007, as compared to the third quarter of 2006. Sparkling beverages sales volume growth accounted for over 90% of the incremental volumes, mainly driven
by the <I>Coca-Cola</I> brand in multi-serve presentations and the introduction of <I>Coca-Cola Zero</I>. Still beverages, excluding bottled water, almost doubled its size from a small base reaching 1.6% of our total sales volume, driven by the
introduction of <I>Aquarius</I>, a no-calorie flavored water, combined with strong performance of juice based products under <I>Minute Maid Mais </I>brand. </P>
<P>
<B><I>Operating Income </I></B></P>
<P align="justify">
In the third quarter of 2007, our gross profit increased by 20.8% to Ps. 1,139 million, as compared to the same period of the previous year. Lower average cost per unit case, resulting from (i) the appreciation from the Brazilian Real as applied to
our U.S. dollar denominated raw materials, (ii) lower sugar costs and (iii) lower PET bottle costs resulting from better procurement negotiations, contributed to a gross margin improvement of 540 basis points to 46.8% in the third quarter of
2007.<I> </I></P>
<P align="justify">
Operating income increased 22.1% reaching Ps. 364 million in the third quarter of 2007, as compared to Ps. 298 million in the same period of 2006. Our operating margin was 14.9% in the third quarter of 2007, an increase of 180 basis points as
compared to the third quarter of 2006, due to an expansion in gross margin that more than compensated (i) expenses related to projects intended to improve go to market execution and the distribution network (ii) incremental marketing expenses
partially associated with the introduction of <I>Coca-Cola Zero </I>and other still beverages, and (iii) an increase in sales force due to our focus to strengthen our presence and execution in certain retail segments.</P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=30%></TD>
	<TD width=2%></TD>
	<TD width=30%></TD>
	<TD width=2%></TD>
	<TD width=30%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>October 26, 2007</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><img src="rodape.gif" width="49" height="24"></TD>
	<TD width="2%" align=left>&nbsp;</TD>
	<TD align=right><B>Page 7</B>&nbsp;</TD></TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_8"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<P>
<B>SUMMARY OF NINE-MONTH RESULTS </B></P>
<P align="justify">
Our consolidated total revenues increased 7.8% to Ps. 49,236 million in the first nine months of 2007, as compared to the same period of 2006, as a result of growth in all of our territories. Venezuela, Mexico and Brazil represented more than 65% of
this growth. Consolidated average price per unit case increased 1.8% to Ps. 30.92 (US&#36; 2.83) in the first nine months of 2007. Higher average prices per unit case for the sparkling beverages portfolio in most of our operations, more than offset
incremental volumes of bulk water in Mexico, which carry lower average unit price per unit case. </P>
<P align="justify">
Total sales volume increased 6.0% to 1,562.4 million unit cases in the first nine months of 2007, as compared to the same period of the previous year. Sales volume growth in Mexico, Venezuela and Brazil accounted for almost 70% of our incremental
volumes. Sparkling beverages sales volume grew 5.4% to 1312.6 million cases, driven by incremental volume across all of our territories. </P>
<P align="justify">
Our gross profit increased 8.6% to Ps. 23,615 million in the first nine months of 2007, as compared to the first nine months of the previous year, driven by revenue growth across all of our territories. Gross margin increased to 48.0% during the
first nine months of 2007 from 47.6% in the first nine months of 2006, driven by revenue growth, which compensated for higher sweetener costs in Mexico. </P>
<P align="justify">
Our consolidated operating income increased 11.1% to Ps. 8,023 million in the first nine months of 2007, as compared to the first nine months of 2006. Venezuela, Colombia and Brazil accounted for the majority of the incremental growth and more than
offset an operating income decline in Mexico. Our operating margin improved 50 basis points to 16.3% in the first half of 2007, mainly driven by the improved operating leverage that resulted from higher revenues. </P>
<P align="justify">
Our consolidated majority net income was Ps. 4,859 million in the first nine months of 2007 an increase of 34.7% compared to the first nine months of 2006, resulting from an increase in operating income combined with a decline in our integral cost
of financing. EPS were Ps. 2.63 (US&#36; 2.40 per ADR) in the first nine months of 2007, computed on the basis of 1,846.5 million shares outstanding (each ADR represents 10 local shares). </P>
<P>
<B>RECENT DEVELOPMENTS</B> </P>
<ul>
  <li> On September 26, 2007, the National Banking and Securities Commission (&#147;Comisi&#243;n Nacional Bancaria y de Valores&#148;) authorized Administraci&#243;n, S.A.P.I. de C.V. (&#147;Administraci&#243;n&#148;), a Mexican company owned
    directly or indirectly in equal proportion by Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) (&#147;Coca Cola FEMSA&#148;) and the Coca-Cola Company (NYSE: KO), to launch a Public Tender Offer (&#147;Public Tender Offer&#148;)<B> </B>to buy
    100% of the shares of the capital stock of the company Jugos del Valle, S.A.B. de C.V. (BMV: VALLEB) (&#147;Jugos del Valle&#148;). On October 10, 2007, Administraci&#243;n launched this Public Tender Offer to buy the shares for an aggregate amount
    of approximately US&#36; 370 million in cash, equivalent to a price of US&#36; 6.3409 per share, assuming liabilities of approximately US&#36; 86 million. Once the Public Tender Offer to buy the shares is completed, and as soon as practicable
    thereafter, both companies will invite the rest of the bottlers of The Coca-Cola Company branded products in Mexico and Brazil, respectively, to participate in the joint-venture. This transaction has been approved by the Mexican regulatory
    authorities. </li>
</ul>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align=center><img src="rodape.gif" width="49" height="24"></TD>
    <TD width="2%" align=left>&nbsp;</TD>
    <TD align=right><B>Page 8 </B>&nbsp;</TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_9"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<P>
<B>CONFERENCE CALL INFORMATION </B></P>
<P align="justify">
Our third-quarter 2007 Conference Call will be held on: October 26, 2007, at 2:00 P.M. Eastern Time (1:00 P.M. Mexico City Time). To participate in the conference call, please dial: Domestic U.S.: 866-700-7477 or International: 617-213-8840. We
invite investors to listen to the live audiocast of the conference call on the Company&#146;s website, <U><FONT color="#333333">www.coca-colafemsa.com</FONT></U> </P>
<P align="justify">
If you are unable to participate live, an instant replay of the conference call will be available through November 2, 2007. To listen to the replay, please dial: Domestic U.S.: 888-286-8010 or International: 617-801-6888. Pass code: 98344233. </P>
<P align="center">
<IMG src="bolinhas.gif" width="78" height="25" border=0></P>
<P align="justify">
Coca-Cola FEMSA, S.A.B. de C.V. produces and distributes <I>Coca-Cola, Sprite, Fanta, Lift</I> and other trademark beverages of The Coca-Cola Company in Mexico (a substantial part of central Mexico, including Mexico City and southeast Mexico),
Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide), Panama (nationwide), Colombia (most of the country), Venezuela (nationwide), Brazil (greater S&#227;o Paulo, Campi&ntilde;as, Santos, the state of
Mato Grosso do Sul and part of the state of Goias) and Argentina (federal capital of Buenos Aires and surrounding areas), along with bottled water, beer and other beverages in some of these territories. The Company has 31 bottling facilities in
Latin America and serves over 1,500,000 retailers in the region. The Coca-Cola Company owns a 31.6% equity interest in Coca-Cola FEMSA. </P>
<P align="center">
<IMG src="bolinhas.gif" width="78" height="25" border=0></P>
<P align="justify">
Figures for the Company&#146;s operations in Mexico and its consolidated international operations were prepared in accordance with Mexican financial reporting standards (Mexican FRS). All figures are expressed in constant Mexican pesos with
purchasing power at September 30, 2007. For comparison purposes, 2006 and 2007 figures from the Company&#146;s operations have been restated taking into account local inflation of each country with reference to the consumer price index and converted
from local currency into Mexican pesos using the official exchange rate at the end of the period published by the local central bank of each country. In addition, all comparisons in this report for the third quarter of 2007, which ended on September
30, 2007, are made against the figures for the comparable period in 2006, unless otherwise noted. </P>
<P align="justify">
This news release may contain forward-looking statements concerning Coca-Cola FEMSA&#146;s future performance and should be considered as good faith estimates by Coca-Cola FEMSA. These forward-looking statements reflect management&#146;s
expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, many of which are outside Coca-Cola FEMSA&#146;s control that could materially impact the Company&#146;s actual performance.</P>
<P align="justify">
References herein to &#147;US&#36;&#148; are to United States dollars. This news release contains translations of certain Mexican peso amounts into U.S. dollars for the convenience of the reader. These translations should not be construed as
representations that Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated. </P>
<P align="justify">
U.S. dollar amounts in this report solely for the convenience of the reader have been translated from Mexican pesos at the noon day buying rate for pesos as published by the Federal Reserve Bank of New York at September 28, 2007, which exchange rate
was Ps. 10.9315 to US &#36; 1.00. </P>
<P align="center">
<IMG src="bolinhas.gif" width="78" height="25" border=0><br>
(7 pages of tables to follow) </P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align=center><img src="rodape.gif" width="49" height="24"></TD>
    <TD width="2%" align=left>&nbsp;</TD>
    <TD align=right><B>Page 9 </B>&nbsp;</TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_10"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD></TR>
<TR valign="bottom">
	<TD colspan="9" align=left><B>Consolidated Balance Sheet</B>&nbsp;</TD>
	</TR>
<TR valign="bottom">
	<TD colspan=5 align=left>Expressed in millions of Mexican pesos with purchasing power as of September 30, 2007&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=8 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>

<TR valign="bottom">
	<TD align=left><B>Assets</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Sep 07</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Dec 06</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Current Assets</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Cash and cash equivalents&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>Ps.&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8,172&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>Ps.&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4,927&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total accounts receivable&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,975&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,209&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Inventories&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,556&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,822&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Prepaid expenses and other&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,010&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,110&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total current assets&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>15,713&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>12,068&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Property, plant and equipment</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Property, plant and equipment&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>35,516&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>35,996&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Accumulated depreciation&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>-15,803&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>-16,122&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Bottles and cases&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,208&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,265&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total property, plant and equipment, net&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>20,921&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>21,139&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Investment in shares and other</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>429&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>459&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Deferred charges, net</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,784&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,969&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Intangibles assets and other assets</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>44,179&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>42,965&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Total Assets</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Ps.</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>83,026</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Ps.</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>78,600</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=2%></TD>
	<TD width=13%></TD></TR>
	<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Liabilities and Stockholders' Equity</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Sep 07</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Dec 06</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Current Liabilities</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Short-term bank loans and notes&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>Ps.&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4,905&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>Ps.&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,320&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Interest payable&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>280&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>276&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Suppliers&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>5,264&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>5,570&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Other current liabilities&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4,264&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,724&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total Current Liabilities&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>14,713&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>12,890&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Long-term bank loans&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>14,574&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>16,547&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Pension plan and seniority premium&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>858&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>905&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Other liabilities&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>5,050&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4,785&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total Liabilities&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>35,195&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>35,127&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Stockholders' Equity</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Minority interest&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,542&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,264&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Majority interest&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Capital stock&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,070&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,070&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Additional paid in capital&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>13,134&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>13,134&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Retained earnings of prior years&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>27,380&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>22,994&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Net income for the period&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4,859&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>5,205&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Cumulative results of holding non-monetary assets&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>-2,154&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>-2,194&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total majority interest&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>46,289&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>42,209&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total stockholders' equity&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>47,831&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>43,473&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><B>Total Liabilities and Equity</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Ps.</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>83,026</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>Ps.</B>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right><B>78,600</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="8" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align=center><img src="rodape.gif" width="49" height="24"></TD>
    <TD width="2%" align=left>&nbsp;</TD>
    <TD align=right><B>Page 10 </B>&nbsp;</TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_11"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">


<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:8px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD></TR>
<TR valign="bottom">
	<TD colspan="21" align=left><B>Consolidated Income Statement</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left>Expressed in millions of Mexican pesos<SUP>(1) </SUP>with purchasing power as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=20 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>

<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>3Q 07 </B></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>3Q 06</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>% Rev</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B> </B><FONT FACE="Symbol"><B>D</B></FONT>%&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>YTD 07</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>% Rev</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>YTD 06 </B>&nbsp;</TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b></TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B> </B><FONT FACE="Symbol"><B>D</B></FONT>%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Sales Volume (million unit cases)</TD>
	<TD>&nbsp;</TD>
	<TD align=right>527.7&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>503.1&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,562.4&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,474.4&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6.0%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Average price per unit case&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>31.07&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>30.73&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>30.92&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>30.38&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1.8%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Net revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>16,650&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>15,704&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>49,053&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>45,504&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.8%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Other operating revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>51&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>45&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>13.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>183&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>152&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>20.4%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>16,701&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>15,749&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>49,236&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>45,656&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.8%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Cost of sales&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8,491&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>50.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>8,305&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>52.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>25,621&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>52.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>23,919&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>52.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Gross profit&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8,210&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>49.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,444&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>47.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>10.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>23,615&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>48.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>21,737&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>47.6%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>8.6%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Operating expenses&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>5,388&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>32.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4,913&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>31.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>9.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>15,592&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>31.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>14,514&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>31.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.4%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,822&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>16.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2,531&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>16.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>8,023&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>16.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,223&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>15.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Other expenses, net&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>122&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>364&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-66.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>510&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>693&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-26.4%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left> &nbsp; &nbsp;Interest expense&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>474&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>582&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-18.6%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,615&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,670&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-3.3%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left> &nbsp; &nbsp;Interest income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>137&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>37.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>448&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>291&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>54.0%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left> &nbsp; &nbsp;Interest expense, net&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>337&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>482&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-30.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,167&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,379&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-15.4%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left> &nbsp; &nbsp;Foreign exchange (gain) loss&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(24)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(282)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-91.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(70)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>178&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-139.3%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left> &nbsp; &nbsp;(Gain) Loss on monetary position&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(305)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(505)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-39.6%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(565)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(640)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-11.7%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left> &nbsp; &nbsp;Unhedged derivative instrument (gain) loss&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>(7)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(82)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-91.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(68)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>139&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-148.9%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Integral cost of financing&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>(387)</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-100.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>464&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,056&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-56.1%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Income before taxes&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,699&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2,554&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,049&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5,474&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>28.8%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Taxes&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>769&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>713&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2,045&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,761&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>16.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Consolidated net income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,930&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,841&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5,004&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,713&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>34.8%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Majority net income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,890&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,804&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4,859&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>9.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,606&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>34.7%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Minority net income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>40&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>37&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>8.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>145&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>107&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>35.5%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,822&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>16.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2,531&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>16.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>8,023&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>16.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,223&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>15.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11.1%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Depreciation&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>414&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>438&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-5.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,206&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,222&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-1.3%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Amortization and Other non-cash charges <SUP>(2)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=right>336&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>401&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-16.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,010&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,122&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-10.0%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>EBITDA <SUP>(3)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,572&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>21.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,370&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>21.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>10,239&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>20.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>9,567&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>21.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.0%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Except volume and average price per unit case figures.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Includes returnable bottle breakage expense.&nbsp;</TD></TR>

<TR valign="bottom">
	<TD align=left><SUP>(3) </SUP>EBITDA = Operating Income + Depreciation +Amortization &amp; Other non-cash charges.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align=center><img src="rodape.gif" width="49" height="24"></TD>
    <TD width="2%" align=left>&nbsp;</TD>
    <TD align=right><B>Page 11 </B>&nbsp;</TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_12"></A>

<P align="right">
<IMG src="logo_kof.gif" width="95" height="64" border=0>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:8px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD></TR>
<TR valign="bottom">
	<TD colspan="21" align=left><B>Mexican operations</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left>Expressed in millions of Mexican pesos<SUP>(1) </SUP>with purchasing power as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=20 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>

<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>3Q 07 </B>&nbsp;</TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b></TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>3Q 06 </B>&nbsp;</TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b></TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B> </B><FONT FACE="Symbol"><B>D</B></FONT>%&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>YTD 07   </B></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>YTD 06</b></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B> </B><FONT FACE="Symbol"><B>D</B></FONT>%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Sales Volume (million unit cases)</TD>
	<TD>&nbsp;</TD>
	<TD align=right>286.1&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>272.9&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>838.2&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>808.2&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.7%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Average price per unit case&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>28.77&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>29.22&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-1.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>28.62&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>28.93&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-1.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Net revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8,232&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,974&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>23,988&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>23,383&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2.6%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Other operating revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>29&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>24&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>20.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>121&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>66&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>83.3%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8,261&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,998&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>24,109&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>23,449&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2.8%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Cost of sales&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3,914&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>47.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,802&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>47.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11,629&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>48.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>11,046&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>47.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.3%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Gross profit&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4,347&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>52.6%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4,196&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>52.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.6%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>12,480&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>51.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>12,403&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>52.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>0.6%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Operating expenses&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,626&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>31.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2,532&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>31.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,731&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>32.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7,502&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>32.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,721&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>20.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,664&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>20.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4,749&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>19.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4,901&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>20.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-3.1%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Depreciation, Amortization &amp; Other non-cash charges <SUP>(2)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=right>428&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>476&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-10.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,263&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,362&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-7.3%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>EBITDA <SUP>(3)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=right>2,149&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>26.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>2,140&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>26.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>0.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6,012&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>24.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6,263&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>26.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-4.0%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Except volume and average price per unit case figures.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Includes returnable bottle breakage expense.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(3) </SUP>EBITDA = Operating Income + Depreciation + Amortization &amp; Other non-cash charges.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<p>&nbsp;</p>
<p><BR>
</p>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:8px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD></TR>
<TR valign="bottom">
	<TD colspan="21" align=left><B>Central American operations</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left>Expressed in millions of Mexican pesos<SUP>(1) </SUP>with purchasing power as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=20 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>

<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>3Q 07 </B>&nbsp;</TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b></TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>3Q 06 </B>&nbsp;</TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b></TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B> </B><FONT FACE="Symbol"><B>D</B></FONT>%&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>YTD 07  </B></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev </b></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>YTD 06</b></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>% Rev</b>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B> </B><FONT FACE="Symbol"><B>D</B></FONT>%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Sales Volume (million unit cases)</TD>
	<TD>&nbsp;</TD>
	<TD align=right>30.7&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>29.7&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>94.2&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>87.6&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.5%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Average price per unit case&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>35.15&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>36.60&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-4.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>36.00&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>36.04&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-0.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Net revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,079&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,087&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-0.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,391&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,157&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.4%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Other operating revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>5&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right> &nbsp;-&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>N.A.&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>8&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>#&iexcl;DIV/0!&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total revenues&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,084&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,087&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-0.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,399&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3,157&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>100.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.7%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Cost of sales&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>575&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>53.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>583&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>53.6%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-1.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,806&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>53.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,702&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>53.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>6.1%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Gross profit&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>509&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>47.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>504&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>46.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1.0%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,593&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>46.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,455&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>46.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>9.5%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Operating expenses&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>366&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>33.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>346&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>31.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,110&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>32.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>1,035&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>32.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>7.2%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>143&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>13.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>158&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>14.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-9.5%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>483&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>14.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>420&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>13.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>15.0%&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Depreciation, Amortization &amp; Other non-cash charges <SUP>(2)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=right>55&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.1%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>53&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>3.8%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>168&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>4.9%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>170&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>5.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-1.2%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD colspan="2" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="right"></TD>
	<TD align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>EBITDA <SUP>(3)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD align=right>198&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>18.3%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>211&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>19.4%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>-6.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>651&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>19.2%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>590&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>18.7%&nbsp;</TD>
	<TD align="right">&nbsp;</TD>
	<TD align=right>10.3%&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan="2" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Except volume and average price per unit case figures.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Includes returnable bottle breakage expense.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(3) </SUP>EBITDA = Operating Income + Depreciation + Amortization &amp; Other non-cash charges.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE><BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
    <TD width=2%></TD>
    <TD width=30%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD align=center><img src="rodape.gif" width="49" height="24"></TD>
    <TD width="2%" align=left>&nbsp;</TD>
    <TD align=right><B>Page 12 </B>&nbsp;</TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_13"></A>

<div align="right"> <IMG src="logo_kof.gif" width="95" height="64" border=0></div>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:8px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
</TR>
<TR valign="bottom">
	<TD colspan="21" align=left><B>Colombian operations</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left>Expressed in millions of Mexican pesos<SUP>(1) </SUP>with purchasing power as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=21 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
  </TR>
<TR>
	<TD colspan=21>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=center><b>3Q 07</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b> % Rev&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b>3Q 06 </b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b><FONT FACE="Symbol">D</FONT></b><b>%&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b>YTD 07  </b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev </b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>YTD 06</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b> %&nbsp;</b></TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=7 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Sales Volume (million unit cases)</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>49.5&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>49.7&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-0.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>145.1&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>137.0&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.9%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Average price per unit case&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>34.69&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>34.00&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>35.18&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>33.43&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.2%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Net revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>1,717&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,690&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5,104&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4,580&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>11.4%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Other operating revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right> &nbsp;-&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right> &nbsp;-&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>N.M.&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>3&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-100.0%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Total revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>1,717&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,690&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5,104&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4,583&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>11.4%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Cost of sales&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>858&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>50.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>942&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>55.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-8.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,623&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>51.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,562&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>55.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.4%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Gross profit&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>859&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>50.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>748&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>44.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,481&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>48.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,021&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>44.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.8%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating expenses&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>503&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>29.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>490&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>29.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,553&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>30.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,461&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>31.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6.3%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>356&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>20.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>258&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>15.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>38.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>928&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>18.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>560&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>12.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>65.7%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Depreciation, Amortization &amp; Other non-cash charges <SUP>(2)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>76&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>94&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-19.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>237&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>253&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.5%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-6.3%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>EBITDA <SUP>(3)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>432&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>25.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>352&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>20.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,165&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>813&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>43.3%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Except volume and average price per unit case figures.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Includes returnable bottle breakage expense.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(3) </SUP>EBITDA = Operating Income + Depreciation + Amortization &amp; Other non-cash charges.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<br>
<br>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:8px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
</TR>
<TR valign="bottom">
	<TD colspan="21" align=left><B>Venezuelan operations</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left>Expressed in millions of Mexican pesos<SUP>(1) </SUP>with purchasing power as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=21 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
  </TR>
<TR>
	<TD colspan=21>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=center><b>3Q 07 &nbsp;</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b>3Q 06 &nbsp;</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b><FONT FACE="Symbol">D</FONT></b><b>%&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b>YTD 07  </b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>YTD 06 </b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b> %&nbsp;</b></TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=7 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Sales Volume (million unit cases)</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>51.5&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>47.7&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>8.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>152.0&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>132.8&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.5%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Average price per unit case&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>44.83&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>39.62&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>13.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>42.78&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>39.90&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7.2%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Net revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>2,309&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,890&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6,503&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5,299&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.7%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Other operating revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>4&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>0.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>11&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-21.4%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Total revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>2,313&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,894&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6,514&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5,313&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.6%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Cost of sales&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>1,298&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>56.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,159&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>61.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>12.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>3,829&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>58.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>3,264&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>61.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.3%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Gross profit&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>1,015&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>43.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>735&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>38.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>38.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,685&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>41.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,049&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>38.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>31.0%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating expenses&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>860&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>37.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>681&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>36.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>26.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,290&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>35.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,951&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>36.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.4%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>155&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>54&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>187.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>395&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>98&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>303.1%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Depreciation, Amortization &amp; Other non-cash charges <SUP>(2)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>84&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>3.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>120&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-30.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>235&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>3.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>287&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-18.1%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>EBITDA <SUP>(3)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>239&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>10.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>174&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>9.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>37.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>630&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>9.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>385&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>63.6%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Except volume and average price per unit case figures.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Includes returnable bottle breakage expense.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(3) </SUP>EBITDA = Operating Income + Depreciation + Amortization &amp; Other non-cash charges.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<p><BR>
</p>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=51%></TD>
    <TD width=2%></TD>
    <TD width=46%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD><img src="rodape.gif" width="49" height="24"></TD>
    <TD align=right><B>Page 13</B></TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_14"></A>

<div align="right"> <IMG src="logo_kof.gif" width="95" height="64" border=0></div>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:8px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
</TR>
<TR valign="bottom">
	<TD colspan="21" align=left><B>Argentine operations</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left>Expressed in millions of Mexican pesos<SUP>(1) </SUP>with purchasing power as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan=21 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
  </TR>
<TR>
	<TD colspan=21>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right><div align="center"><b>3Q 07</b></div></TD>
	<TD width="1%" align=right><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b> % Rev&nbsp;</b></div></TD>
	<TD width="1%"><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b>3Q 06 &nbsp;</b></div></TD>
	<TD width="1%" align=right><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b>% Rev</b></div></TD>
	<TD width="1%"><div align="center"></div></TD>
	<TD width="7%" align=center><b><FONT FACE="Symbol">D</FONT></b><b>%&nbsp;</b></TD>
	<TD width="1%"><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b>YTD 07  </b></div></TD>
	<TD width="1%" align=right><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b>% Rev</b></div></TD>
	<TD width="1%" align=right><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b>YTD 06</b></div></TD>
	<TD width="1%" align=right><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b> % Rev&nbsp;</b></div></TD>
	<TD width="1%"><div align="center"></div></TD>
	<TD width="7%" align=right><div align="center"><b> %&nbsp;</b></div></TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=7 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Sales Volume (million unit cases)</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>41.0&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>39.1&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>124.5&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>116.8&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6.6%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Average price per unit case&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>21.59&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>20.38&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>21.52&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>20.01&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7.5%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Net revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>885&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>797&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>11.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,679&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,337&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.6%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Other operating revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>6&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-14.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>24&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>32&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-25.0%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Total revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>891&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>804&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>10.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,703&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,369&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.1%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Cost of sales&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>550&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>61.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>486&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>60.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>13.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,629&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>60.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,428&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>60.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.1%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Gross profit&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>341&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>38.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>318&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>39.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,074&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>39.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>941&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>39.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.1%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating expenses&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>258&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>29.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>219&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>27.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>747&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>27.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>646&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>27.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>15.6%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>83&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>9.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>99&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>12.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-16.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>327&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>12.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>295&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>12.5%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>10.8%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Depreciation, Amortization &amp; Other non-cash charges <SUP>(2)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>54&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>44&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.5%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>150&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.5%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>128&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>5.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.2%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>EBITDA <SUP>(3)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>137&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>15.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>143&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-4.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>477&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>423&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>12.8%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Except volume and average price per unit case figures.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Includes returnable bottle breakage expense.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(3) </SUP>EBITDA = Operating Income + Depreciation + Amortization &amp; Other non-cash charges.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<br>
<br>
<br>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:8px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
</TR>
<TR valign="bottom">
	<TD colspan="21" align=left><B>Brazilian operations</B>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left>Expressed in millions of Mexican pesos<SUP>(1) </SUP>with purchasing power as of September 30, 2007&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan="21" align=left>Financial figures include beer results&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD colspan="21" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
  </TR>
<TR>
	<TD colspan=21>&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=center><b>3Q 07 &nbsp;</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b>3Q 06 </b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b><FONT FACE="Symbol">D</FONT></b><b>%&nbsp;</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b>YTD 07   &nbsp;</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>YTD 06</b></TD>
	<TD width="1%" align=center>&nbsp;</TD>
	<TD width="7%" align=center><b>% Rev</b></TD>
	<TD width="1%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><b> %&nbsp;</b></TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD colspan=7 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Sales Volume (million unit cases) <SUP>(2)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>68.9&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>64.0&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>208.4&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>192.0&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>8.5%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Average price per unit case <SUP>(2)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>31.58&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>31.62&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-0.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>31.88&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>31.42&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1.4%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Net revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>2,428&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,266&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7,388&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6,748&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>9.5%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Other operating revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>7&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,276&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-99.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>19&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6,785&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-99.7%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Total revenues&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>2,435&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,276&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>7,407&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>6,785&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>100.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>9.2%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Cost of sales&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>1,296&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>53.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,333&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>58.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>-2.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4,105&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>55.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>3,917&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>57.7%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>4.8%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Gross profit&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>1,139&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>46.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>943&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>41.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>20.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>3,302&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>44.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,868&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>42.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>15.1%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating expenses&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>775&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>31.8%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>645&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>28.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>20.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2,161&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>29.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,919&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>28.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>12.6%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Operating income&nbsp;</TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>364&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>298&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>13.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>22.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,141&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>15.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>949&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>14.0%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>20.2%&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Depreciation, Amortization &amp; Other non-cash charges <SUP>(3)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>53&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>52&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.3%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1.9%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>163&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.2%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>144&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>2.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>13.2%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%" align="right"></TD>
	<TD width="7%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>EBITDA <SUP>(4)</SUP></TD>
	<TD width="1%">&nbsp;</TD>
	<TD width="7%" align=right>417&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>350&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>15.4%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>19.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,304&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>17.6%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>1,093&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>16.1%&nbsp;</TD>
	<TD width="1%" align="right">&nbsp;</TD>
	<TD width="7%" align=right>19.3%&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="1%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Except volume and average price per unit case figures.&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Sales volume and average price per unit case exclude beer results&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(3) </SUP>Includes returnable bottle breakage expense.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(4) </SUP>EBITDA = Operating Income + Depreciation + Amortization &amp; Other non-cash charges.&nbsp;</TD></TR>
</TABLE><BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=51%></TD>
    <TD width=2%></TD>
    <TD width=46%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD><img src="rodape.gif" width="49" height="24"></TD>
    <TD align=right><B>Page 14</B></TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_15"></A>

<div align="right"> <IMG src="logo_kof.gif" width="95" height="64" border=0></div>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><B>SELECTED INFORMATION</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE><BR>
<P>
<B>For the three months ended September 30, 2007 and 2006<br>
<br>
</B><B><I>Expressed in millions of Mexican pesos as of September 30, 2007</I></B></P>
<TABLE border=0 width=100% align="center" cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=5%></TD>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=13%></TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=center><B>3Q 07</B>&nbsp;</TD>
	<TD width="5%" align="center">&nbsp;</TD>
	<TD align=center>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD width="13%" align=center><B>3Q 06</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Capex&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp; &nbsp;985.3&nbsp;</TD>
	<TD width="5%">&nbsp;</TD>
	<TD align=left>Capex&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp; &nbsp;736.8&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Depreciation&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp; &nbsp;414.3&nbsp;</TD>
	<TD width="5%">&nbsp;</TD>
	<TD align=left>Depreciation&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp; &nbsp;437.6&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Amortization &amp; Other non-cash charges&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp; &nbsp;336.3&nbsp;</TD>
	<TD width="5%">&nbsp;</TD>
	<TD align=left>Amortization &amp; Other non-cash charges&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp; &nbsp;400.7&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<P>
<B>VOLUME<br>
<br>
</B><B><I>Expressed in million unit cases</I></B></P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=4%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD>
	<TD width=1%></TD>
	<TD width=7%></TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan="9" align=center><B>3Q 07</B>&nbsp;</TD>
	<TD width="4%" align="center">&nbsp;</TD>
	<TD width="7%" colspan="9" align=center><B>3Q 06</B>&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD colspan="9" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%" align="center">&nbsp;</TD>
	<TD colspan="9" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=center><B>Sparkling</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>Water </B><B><SUP>(1) </SUP></B></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><b>Bulk Water </b><b><sup>(2)</sup></b></TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Still </B><B><SUP>(3)</SUP></B></TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Total</B>&nbsp;</TD>
	<TD width="4%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Sparkling</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>Water </B><B><SUP>(1)</SUP></B></TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>Bulk Water</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><b>Still </b><b><sup>(3)</sup></b></TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Total</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Mexico&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>224.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>14.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>44.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>3.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>286.1&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>217.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>13.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>39.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>2.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>272.9&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Central America&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>27.5&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>30.7&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>26.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>29.7&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Colombia&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>43.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>2.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.7&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>49.5&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>43.5&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2.7&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>2.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.7&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>49.7&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Venezuela&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>46.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>3.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>51.5&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>42.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>3.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>2.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>47.7&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Brazil&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>63.5&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>4.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>68.9&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>58.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>4.5&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>64.0&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Argentina&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>39.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>41.0&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>37.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>39.1&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Total&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>444.5&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>26.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>47.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>9.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>527.7&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>426.7&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>25.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>42.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>8.7&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>503.1&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD colspan=21 align=left><I><SUP>(1) </SUP></I><I>Excludes still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations</I>&nbsp;</TD>
	</TR>
<TR valign="bottom">
	<TD colspan=21 align=left><I><SUP>(2) </SUP></I><I>Bulk Water = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations</I>&nbsp;</TD>
	</TR>
<TR valign="bottom">
	<TD colspan=21 align=left><I><SUP>(3) </SUP></I><I>Still Beverages include flavored water</I>&nbsp;</TD>
	</TR>
</TABLE>
<BR>
<P>
<B>SELECTED INFORMATION<br>
<br>
</B><B>For the nine months ended September 30, 2007 and 2006<br>
<br>
</B><B><I>Expressed in millions of Mexican pesos as of September 30, 2007</I></B></P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=13%></TD>
	<TD width=5%></TD>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=13%></TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=center><B>YTD 07</B>&nbsp;</TD>
	<TD width="5%" align="center">&nbsp;</TD>
	<TD align=center>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD width="13%" align=center><B>YTD 06</B>&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Capex&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp;2,318.5&nbsp;</TD>
	<TD width="5%">&nbsp;</TD>
	<TD align=left>Capex&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp;1,981.1&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Depreciation&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp;1,206.0&nbsp;</TD>
	<TD width="5%">&nbsp;</TD>
	<TD align=left>Depreciation&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp;1,221.7&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left>Amortization &amp; Other non-cash charges&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp;1,009.8&nbsp;</TD>
	<TD width="5%">&nbsp;</TD>
	<TD align=left>Amortization &amp; Other non-cash charges&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="13%" align=right> &nbsp;1,122.5&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="5%"></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="13%" align="right" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<P>
<B>VOLUME<br>
<br>
</B><B><I>Expressed in million unit cases</I></B></P>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=4%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
	<TD width=2%></TD>
	<TD width=7%></TD>
</TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan="9" align=center><B>YTD 07</B>&nbsp;</TD>
	<TD width="4%" align="center">&nbsp;</TD>
	<TD colspan="9" align=center><B>YTD 06</B>&nbsp;</TD>
  </TR>
<TR valign="bottom" style="font-size: 1px">
	<TD>&nbsp;</TD>
	<TD></TD>
	<TD colspan="9" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%" align="center"></TD>
	<TD colspan="9" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=center><B>Sparkling</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD align=center><B>Water </B><B><SUP>(1) </SUP></B></TD>
	<TD align=center>&nbsp;</TD>
	<TD align=center><B>Bulk Water </B><B><SUP>(2)</SUP></B></TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Still </B><B><SUP>(3)</SUP></B></TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Total</B>&nbsp;</TD>
	<TD width="4%" align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Sparkling</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Water </B><B><SUP>(1)</SUP></B></TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Bulk Water</B>&nbsp;</TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Still </B><B><SUP>(3)</SUP></B></TD>
	<TD align="center">&nbsp;</TD>
	<TD width="7%" align=center><B>Total</B>&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD colspan=3 align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Mexico&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>653.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>44.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>131.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>8.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>838.2&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>641.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>39.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>120.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>6.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>808.2&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Central America&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>84.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>4.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>5.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>94.2&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>79.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>3.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>4.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>87.6&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Colombia&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>126.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>8.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>8.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>145.1&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>120.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>7.5&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>7.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>137.0&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Venezuela&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>137.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>8.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>6.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>152.0&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>115.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>8.5&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>2.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>6.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>132.8&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Brazil&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>190.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>14.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>3.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>208.4&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>175.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>14.3&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>192.0&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Argentina&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>120.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>3.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>124.5&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>113.1&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1.7&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>0.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>2.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>116.8&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD align=left>Total&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>1,312.6&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>79.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD align=right>140.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>29.9&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1,562.4&nbsp;</TD>
	<TD width="4%">&nbsp;</TD>
	<TD width="7%" align=right>1,245.8&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>75.4&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>130.2&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>23.0&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="7%" align=right>1,474.4&nbsp;</TD>
</TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD width="4%"></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="7%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
</TR>
<TR valign="bottom">
	<TD colspan=21 align=left><I><SUP>(1) </SUP></I><I>Excludes still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations</I>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left><I><SUP>(2) </SUP></I><I>Bulk Water = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations</I>&nbsp;</TD>
  </TR>
<TR valign="bottom">
	<TD colspan=21 align=left><I><SUP>(3) </SUP></I><I>Still Beverages include flavored water</I>&nbsp;</TD>
  </TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=51%></TD>
    <TD width=2%></TD>
    <TD width=46%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD><img src="rodape.gif" width="49" height="24"></TD>
    <TD align=right><B>Page 15</B></TD>
  </TR>
</TABLE>
<BR>

<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">

<H5 align="left" style="page-break-before:always"></H5>
<A name="page_16"></A>

<div align="right"> <IMG src="logo_kof.gif" width="95" height="64" border=0></div>
<HR SIZE="2" NOSHADE COLOR="#000000" ALIGN="left">
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=center>September 2007</TD></TR>
<TR valign="bottom">
	<TD align=center>Macroeconomic Information&nbsp;</TD></TR>
</TABLE><BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD></TD>
	<TD width=2%></TD>
	<TD width=10%></TD>
	<TD width=2%></TD>
	<TD width=10%></TD>
	<TD width=2%></TD>
	<TD width=10%></TD>
	<TD width=2%></TD>
	<TD width=10%></TD>
	<TD width=2%></TD>
	<TD width=10%></TD>
	<TD width=2%></TD>
	<TD width=10%></TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD colspan="5" align=center>Inflation <SUP>(1)</SUP></TD>
	<TD>&nbsp;</TD>
	<TD colspan=5 align=center>Foreign Exchange Rate (local currency per US Dollar) <SUP>(2)</SUP></TD></TR>
<TR valign="bottom">
	<TD align=left>&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>LTM&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>3Q 2007&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>YTD&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>Sep 07&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>Dec 06&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>Sep 06&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>

<TR valign="bottom">
	<TD align=center>Mexico&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>3.79%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>1.62%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2.21%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>10.9203&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>10.876&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>11.0152&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=center>Colombia&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>5.00%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>0.11%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>4.67%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2023.19&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2238.79&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2394.31&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=center>Venezuela&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>15.26%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2.91%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>10.89%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2150&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2150&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2150&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=center>Argentina&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>8.56%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>1.90%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>5.84%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>3.150&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>3.062&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>3.104&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=center>Brazil&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>4.95%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>1.21%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>3.42%&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>1.8389&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2.138&nbsp;</TD>
	<TD>&nbsp;</TD>
	<TD width="10%" align=center>2.1742&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD>
	<TD></TD>
	<TD width="10%" align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE>
<BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
<TR>
	<TD width=100%></TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(1) </SUP>Source: Mexican inflation is published by <I>Banco de M&#233;xico </I>(Mexican Central Bank).&nbsp;</TD></TR>
<TR valign="bottom">
	<TD align=left><SUP>(2) </SUP>Exchange rates at the end of period are the official exchange rates published by Central Banks in each country.&nbsp;</TD></TR>
<TR valign="bottom" style="font-size: 1px">
	<TD align="center" style="border-top: 1px solid #000000;">&nbsp;</TD></TR>
</TABLE><BR>
<TABLE border=0 width=100% cellspacing=0 cellpadding=0 style="font-family: 'Times New Roman, Times, Serif'; font-size:11px">
  <TR>
    <TD width=51%></TD>
    <TD width=2%></TD>
    <TD width=46%></TD>
  </TR>
  <TR valign="bottom">
    <TD align=left><B>October 26, 2007</B>&nbsp;</TD>
    <TD><img src="rodape.gif" width="49" height="24"></TD>
    <TD align=right><B>Page 16</B></TD>
  </TR>
</TABLE>
<BR>

<DIV STYLE="page-break-after:always"></DIV>
<HR size=2>
<BR>
<BR>
<P ALIGN=center><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3"><B>SIGNATURES</B> </FONT> </P>
<!-- MARKER FORMAT-SHEET="Times Justify" FSL="Workstation" -->
<P ALIGN=left><FONT FACE="'Times New Roman, Times, Serif'" SIZE=3> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. </FONT></P>
<BR>
<BR>
<TABLE CELLPADDING=0 CELLSPACING=0 BORDER=0 WIDTH=100%>
  <TR VALIGN=Bottom>
    <TD WIDTH=55% ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">&nbsp; </FONT></TD>
    <TD WIDTH=45% ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3"><B>COCA-COLA FEMSA, S.A.B. DE C.V.</B> </FONT> </TD>
  </TR>
  <TR VALIGN=Bottom>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">&nbsp; </FONT></TD>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">(Registrant) </FONT></TD>
  </TR>
  <TR VALIGN=Bottom>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">&nbsp; </FONT></TD>
  </TR>
  <TR VALIGN=Bottom>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">&nbsp; </FONT></TD>
  </TR>
  <TR VALIGN=Bottom>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">&nbsp; </FONT></TD>
  </TR>
  <TR VALIGN=Bottom>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">Date:<font color="#000000">October 26 </font>, 2007</FONT></TD>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">By: <U>/s/ H&#201;CTOR TREVI&#209;O GUTI&#201;RREZ</U> </FONT> </TD>
  </TR>
  <TR VALIGN=Bottom>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">&nbsp; </FONT></TD>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">Name:&nbsp; H&#233;ctor Trevi&#241;o Guti&#233;rrez </FONT></TD>
  </TR>
  <TR VALIGN=Bottom>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">&nbsp; </FONT></TD>
    <TD ALIGN=LEFT><FONT FACE="'Times New Roman, Times, Serif'" SIZE="3">Title:&nbsp;&nbsp;&nbsp; Chief Financial Officer </FONT></TD>
  </TR>
</TABLE>
<p>&nbsp;</p>

</BODY>
</HTML>



</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>2
<FILENAME>bolinhas.gif
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 bolinhas.gif
M1TE&.#EA3@`9`)$``/___S,S,____P```"'Y!`$```(`+`````!.`!D```);
MA(^IR^T/HYRTVHNSWKS[#X;B2);FB:;JRK;NVP3!)5MU*=]3/N\Y.:OU(L&@
MI`@8?GY)G8/)?-ZB'J@S-KTNK,IJ,[G[=F-B()5X?O!,6K1M#(O+Y_2Z_8XI
#```[
`
end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>3
<FILENAME>icone.gif
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 icone.gif
M1TE&.#EA&@`3`/<``.P``-H``-,#`<Y43>M:7L*2D.DF)NMH<__^_O!K;)9P
M:_[]_8U^=.UV>NMH<8]Z=9)]><2-BY5[=MBRKJT5'N8;&W].37`X.<UI:+&X
ML]I05=-05_E24__W]_*:G/!T=M_&Q?>:GM&7E.CFXO,%!>87&,32R\^,BZ)4
M5?GGY^TJ*^PU.ZQG9[9I:>3Y]'%M9]$6&HI85-&DI.Z'B7!!/\X``/*BIXM"
M0I0Q,GQ)1\$^1L43$>RCHW1)1(->7-<#"YN!?_WQ\>I;7Z"@G?OS]/.7FWE-
M2</(PYU@7"XS,O:_P*\A'_6+C?]14;"FG;M-2MMM;KQB7?>\O*U-4%(B(=$R
M-\`M,6\6%>G)R>?-R^Z+D:8H*[0Q,_VFM/2HI]-"2N6\NN$``(!/3.QF:_WJ
MZF%9490T..<``,IN:+)Z>(^*A.,:'^I&1TY=6M":F>K?WNEA8&U85<*4D,X,
M#(L[/KYD8O*@HO*DI(9(1O!Y>>Z(A^M,4O^=H.:)C+-Q<O5"0\U45?71T==@
M7.4,#<"WK;N*B<B6DLZ1C\V"?]D*$/K>WMLO-=_Q[^W`P'-B7ZX[/[1\>>QE
M;.8>'^M14SP@'_OKZ^XK,:924,9Y>OOCY?"TMHT]0'-C8,=A8KD,$/^#BNZ1
MD^D?(*^8E69H9=+`MOZBI<8I)O&*E.Q556\S,.]W=_)K;N8C(]H%!:8>)=(`
M`/*5EI1J9[@A(J,%!>@B)WAK9[MI9(]>6[26D<6?F-/$P%=:5947%]X``/__
M_P``````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M`````````````````````"'Y!```````+``````:`!,```C_`'T)'$BPH,&#
M"!,J7,BPH<.'$"-*C)BIR*H/>50E@`-+BJ*&*32%*.5ADJ02%0S\X8!*#Z@[
M2A`BP,*'B1TO-K0T("#D@(-373XU4<'C()$A4$B$8L5F1J0Q>U98HK4&!B\J
M-#H8!/-BU)-!`,X``!`F@`!3413L:I.D1Q:#&(Q0*N.DCB`TMB#A.L+(A8D,
MA$3E,F00D*Q9.P:(*"#!D0\D$72-(#5!SB$U,0SVH>!I3HT`O5ZU^I'HRP9$
MF#H]J"4&A,%**%QM><3%RA(-BZI,T6&&`814:0(A#'+BQ@4\='!LNF4A#J<<
7L0HU8KC@C1L_+:X`N<1"!IF)$`,"`#L_
`
end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>4
<FILENAME>kofl.gif
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 kofl.gif
M1TE&.#EA3P!3`.8``.'AX1@8&-K:VHJ*BC`P,-;6UCDY.<+"PNSL[,#`P+Z^
MONGIZ2PL+-C8V*ZNKE5557U]?9&1D8"`@)R<G,;&QHB(B`H*"FQL;(V-C7AX
M>*2DI-#0T+&QL??W]]34U"@H*)*2DJBHJ!T='<3$Q+:VMJNKJ[2TM*&AH6YN
M;E)24JRLK')R<B(B(NKJZH:&AL[.SN3DY$Q,3(*"@I>7EUA86!04%&9F9B4E
M)3X^/K*RLEY>7IF9F9B8F'5U=7IZ>F)B8F!@8&EI:6AH:$Y.3A`0$%Q<7$E)
M261D9$1$1'9V=C8V-D='1T9&1D)"0CP\/'!P<+FYN5I:6@4%!5!04)Z>GC,S
M,[R\O-W=W<O+RX^/CY65E?KZ^H6%A;N[NZ>GI_S\_/'Q\=+2TKV]O<W-S4!`
M0/7U]=_?W[JZNM[>WLS,S-/3TZ:FIN;FYLC(R.[N[N/CX\K*RLG)R>?GY^_O
M[_GY^?3T])24E(Z.CN+BXOCX^//S\_+R\OW]_0```/____[^_B'Y!```````
M+`````!/`%,```?_@'^"@X2%AH9^B7X%%3@U?9"1D!].$UB*AYF:FYR:BAP&
MD#HD!8JFBQ-!D`QKF)VOL)Y^6S]]%A)?I[JG7S.0*ZZQPJ^)*7T/5Z=\"G%N
M&BQ*!&ZF?XH(-WT7B</<F8DE?3>G83A2?147,5L",GV)?4-^@J9X'WU=\MWZ
MU7X,?2.*8`")X(=$C!-^XBCQ(Z</`#\KE+"0Y\>'$WY^SO3!L6V?,#\"^C39
MYD=,'PU2D/@YL%`!QSY6_,SI`T**HCX2^A@Q]:BCQTY^QO39<2H&B7=F_+AS
MTP=)GPA<:EQ`X<Y/B#YI2OH9H&A%GP/Y?GIJ=]3/'D@*:!#U@R2!TC9;_QU4
M@``APSL*2I^Y"U`UT8$^>,5Z<]&G6K4^.>3H>=$'S)J^%$]A?`PBD9T^'_P$
M`>MG0Y\X807/`]#G1>2J9@(HZ","`<5-%+<H^=QG`0LK5:NIZ5,FM-A9?1R$
M]<,BAI\K-:A1*Z1\5@P.?LSM&>XCM^!W-D*_LU=AN``D90<EHA/"24=%8/I`
M\.W'217?^_Q<L``_48X%VMM$FA#9*R2?U=2A0WU*80`?-^]L<2`_S&$A21")
ML"`)@`P>X@=I%")(1'<?.2@)!1I(8ATL?AC`D4<@C4B,AY'8P->$"WJCU!LQ
M`A6`!#5:R"(D%HBH(C$7$)"C)T))MJ*//F8HX_]-2@(5`S!O]*&#!TT2XL>.
M2/YHH1]YW/!!;P3T,"0B2K'A!PX#7-"'%#GD>&66,'+B!Q]2\*!#$!S!X0Z"
M<53E#@,4Z`",G%@B6>4\/_BPPWI^NC:,'U,`XX<1D'#0AX*$PAG)H=4X4,,)
M42"!HQ]#)#&FE7TTD$@;&9R!0TP8[9)(`YK^)ZMRQG3@1QAX43'1HU410$0&
M?;1230%`H*#LLLNN0$.M??3`[+0HT*`(``?8@0$"]&VQ9RQ^=.%.2(F441A%
MT":@J:6U4G1""FPP$-T[G%IY1CP*!'"3'A3UJ*D?*F2)`!JUQC-/'V?%<&X?
M:IQ:C0PJ^4&$"!=48=S_/!&T:Y6/#WFF*:S5!"""'6<HX@1!X,9@H%\E"&>E
MA'`J<E4D#W6FZ8#BZ1&##"FPD(5\E:4,W1"2:".>'P3$3)$7D.!!D<=(XBQ>
M``,0\4,"^-D0-(DQ"!>#6\',XX<)_HIX'@9CY&.SCR+@QYP(?CRP@2):.^S'
M<WZ04<)RXO6@]-'B0>WC#-J)4`X!3N!3-[A#<'7%"&VT(4%OXAGSMX6"^VB7
M>`#DD,,!7=`8Q-;$_+"$'^E=T0<*-LT#SK\+K@VG'&JK240?946!,HEB&.>`
MM>Z(,X\YL'N3N8\J59-'58R]8X+=N/EA1A\#5)&"\(=I?&M(FL)=S1KOO<.'
M_U+UHIH(#S&H40=)!T@1P/OPQR_%`"YP8?_]]@]@`Q'Q]\\72>H!0Q'T]04M
MP2956]'!!8KP`P/%2E8$T]ZMU+8%(]1@"-680&8>E0((`<`$?9C9D-ZD,:"8
MX@#3B8$/'#:/(B4B"7TP0+U(6#S8^(`)I2"?4J;Q**7@1UQ:X)LW"I4D-\G'
M%E4`QE]86#EMG$$XB7@`/F!#1+/5R`\9*(&"U("#7!AA<PC:C2D*``G^4!%:
MAU+*[5B#$*7,@8E3:^.S`K"0*M'P<A;25Q^B8(,"I,T&"XD/'JHR!,_X@0LL
MX,H01>04*\I("39@PZ5N0CL4W>@=K+%%!%1PH#MB)?\G<4)$;\B'@:H\0(8_
M\<,@=06&-/2!!G2`Q!0;)`DF)&*-MB(3)'J0`2+()$682J7?$F$!Z`2'*4EA
M#@4B\0-3)"V71\L*ZH@%DW<0[CI*&14,"@.3/U@`#3[Q`QI28(-D'.T-#XC'
M</H!F94D@@;)$4TU%G`2/W3@'Y/R@Q($\`4:J2UL8CN/'_30AV:2(1=B\T7Y
MP&42!2FE+!](&A`D=:I$",`!:"##"BQ`AO,XR#3R%$_&'#H!&T""*V'0UP"H
M$)DM)0(;#^B#?NS0CYWX89E4"JF52@D#>TK@#S@(@U+$U8,/-#,/`L"$(H(`
MAD2(`"QJD`("(%&$1"PS;3K_94[&..E4-42`!33`T1]LHC`_8"`Y,I"!4L)'
M,'KI0)H#Z`,<X(B@;7;4#SUM#!'H@)XUY2%C8AB`#-1``"E<P@\B*"G<%&$/
M1V5U2X_(H9EPT`0^."2B!(#"`(@%@0&8Y':)D*0V$A&&/MSUL;+0PD9R40P+
M5$!<5S``#>X`@IQ,(`-"\,,-),6/#HB@#VU$K9S\4`2=K$\1%+@$'-!DESYH
MP0!X<8TBS!`*N]!5GHJ80A]JH(%;/3`16ZA`C]:S4.$&=`(2DL(/X)!#7<#!
M!#J`A`&@4U[S6DD17?C!,R'QHD@HP0=0K*]]76J*!!S@`&`STH!UJHL%._C!
M`9V@_X0G3.$*6_@/=1#`%3;,X0Y[^,,@#K&(1TSB$`L@*3N`EHI7S.(6&VH!
M)+""C&=,XQK;^,9B./`!;LSC'ON8QV<`B(6'S`8$M&#(2)8PN%@SG`DT)3)9
MD(04B(*Q+&G'%R&X+HFVJ[83]"&0$>H#`4)@A0G\-GEF?>4#4L#F%)S.2B"H
MIWF5HJ]JA(@C%%E"'Z!PBKA**LJ[8(YJO:!E8O1!7Y/Z,DEF8LO[_C81@+[B
MH`L-E$.?:2/G"5$IF..`/J0MTD*<QZ3GC)GX]B&IXJD%A?P02ZY$>099N(.L
MQ6JE40M7*9`@`S3]8%("]>%G42YBK?M`:%*+V0^N%!*B?I"$NG/X`=2A]H.M
M4:L4^D2Q#VJM1L!`:J7'E`+:&9(VL2DM)TOS`Q*C5(J\U@G:9QM0/--^+)W5
M-M4]^8$P,C3%;_?F[C2JMBRA_@V7Q4,L,#?2!AJ(`B2.0)%2IC'.T*B"Q!E@
M-.Q:`)5B,X(4%$"1`LP&$DAPK!^<G$8-U$`$\2."M1C,GF`$^F@CE%4L`@$`
!.S\_
`
end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>5
<FILENAME>kofnyse.gif
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 kofnyse.gif
M1TE&.#EA3P!*`/<```````$!`0("`@,#`P0$!`4%!08&!@<'!P@("`D)"0H*
M"@L+"PP,#`T-#0X.#@\/#Q`0$!$1$1(2$A,3$Q04%!45%186%A<7%Q@8&!D9
M&1H:&AL;&QP<'!T='1X>'A\?'R`@("$A(2(B(B,C(R0D)"4E)28F)B<G)R@H
M*"DI*2HJ*BLK*RPL+"TM+2XN+B\O+S`P,#$Q,3(R,C,S,S0T-#4U-38V-C<W
M-S@X.#DY.3HZ.CL[.SP\/#T]/3X^/C\_/T!`0$%!04)"0D-#0T1$1$5%149&
M1D='1TA(2$E)24I*2DM+2TQ,3$U-34Y.3D]/3U!04%%145)24E-34U145%55
M55965E=75UA86%E965I:6EM;6UQ<7%U=75Y>7E]?7V!@8&%A86)B8F-C8V1D
M9&5E969F9F=G9VAH:&EI:6IJ:FMK:VQL;&UM;6YN;F]O;W!P<'%Q<7)R<G-S
M<W1T='5U=79V=G=W=WAX>'EY>7IZ>GM[>WQ\?'U]?7Y^?G]_?X"`@(&!@8*"
M@H.#@X2$A(6%A8:&AH>'AXB(B(F)B8J*BHN+BXR,C(V-C8Z.CH^/CY"0D)&1
MD9*2DI.3DY24E)65E9:6EI>7EYB8F)F9F9J:FIN;FYR<G)V=G9Z>GI^?GZ"@
MH*&AH:*BHJ.CHZ2DI*6EI::FIJ>GIZBHJ*FIJ:JJJJNKJZRLK*VMK:ZNKJ^O
MK["PL+&QL;*RLK.SL[2TM+6UM;:VMK>WM[BXN+FYN;JZNKN[N[R\O+V]O;Z^
MOK^_O\#`P,'!P<+"PL/#P\3$Q,7%Q<;&QL?'Q\C(R,G)R<K*RLO+R\S,S,W-
MS<[.SL_/S]#0T-'1T=+2TM/3T]34U-75U=;6UM?7U]C8V-G9V=K:VMO;V]S<
MW-W=W=[>WM_?W^#@X.'AX>+BXN/CX^3DY.7EY>;FYN?GY^CHZ.GIZ>KJZNOK
MZ^SL[.WM[>[N[N_O[_#P\/'Q\?+R\O/S\_3T]/7U]?;V]O?W]_CX^/GY^?KZ
M^OO[^_S\_/W]_?[^_O___RP`````3P!*```(_P#]"1Q(L*#!@P@3*ES(L*'#
MAQ`C2IQ(L:+%BQ@S:MS(L>"_CQ\)@@QI<"1(A"93_NLH\)TX<>3V#?SG4EPW
M=B7_N0.&BE4S?20)P@OWLJA1=RS_^7'@P(.YE?_"M7#`@(.SE3/K%1HA````
M`SI4!?7W3Q'3LV@=X,&Z\1\=KPO(?=SWQ"N`2FS)NDMBMR\`/T'_`?+K-TW>
MC/_N>(U0[F,BNVC&]MMB%T>?-QSL>F+[;Y!7`18TB!9=X<]AC(D7-P:6P&L.
M>7G_S;*;I=[':R6\<CB'M3/<9_#>"7_GSEY2Q0`BK&N7PFN%:K'[+?%Z02[9
M?Z<">)74VS,`!N!4'O_W.B'=%Z\%Q'H$]\`K&,[Q0'@]L@^J=P;?3+(4F!J`
M!3UVU3$66;%H!\`EG/TSA5<8L&.?5PQ8DP\^%.:S'UG(#="55VJ<]H\DG]42
MFQQ>)6#-@P`,L((,,<0``Q;VG(8:<GX98,QA_Q3BE0'"Q/:'5P<@@R)A(M`C
MXT7]$89$/[$]!D`!OL2VAU<(,(-B``484,"6,]@VGEV`V&#7*[%YXE4`ZO'W
MSQE>-1`>6=XI\`HSRBB3##7\[-=?`%_\(XM=,L0XDS$#>"4(9_STX)4*7OKV
M76,C7=B?`^'\TX\2=ED"'PE>]4`6?]HTX)49W4&XS9$<]2<!.A\E<X!7(:C_
MPQD>7@T`RTAKG,E+J=^=>J%(R#$&51EV]<'9-QAXI8$J[Y`#2*$`.,$/KPSX
M^BM_P39&5C<4>"4!-YRA`BT`&4A@EPC6PFDJJFVU8=<XO0EBEQ3ZS/0/*1L0
MEH,TL0'H%3;L:O3/*VFD,<<[O;DS1QIJQ-%.@MX0H@0,-6#QB:`BV<)P'.D$
M+'"D]I[D$4CWY"/RR"=WI-+*++?L\LLI/_3-,LS4;//-..>L\\X\]\S,,MY$
M]%$9!A1M]-%()ZWTTDPW;?1['MOK!6%45VWUU5A3G<6`"GT41M9@ARUV7UQP
MG9#7=MV0!AEIY&`7`5&D4<88^0+`P1V%)"(#`!,@_])&&60$OL8AY8)A1AF(
MSR%F!%^88<88@._M5]E1J_FU;IN5XH%=`L@`L!D,``!",W:D`$DJ`*S0C1I4
MF)-.%6!$@X,!5?R#C112?*+)5[5O\X04@6PS2PADFXW2/Y=[-<4_E/D%"CX3
M>`6(/+6Z0<`,S3,#C5=+[/`D.[6<689V"*P3OE<WZ+.,J%Y1_A#:M/TSM5^B
MW),L`([\`X9=`1"@W0'-B`8"`-`_`#C`?%XYP0*\`@%UX&)#^$.>7=SG$/AY
M96OGH=\],H"^>?P#%3SP"P`%V!<'I*,92Y`"*R#`0`="4`O_P,0$C7<0"P(`
M@X2I'P>](H1F6.H-?1GA`/_MXH!S=&,0D&`&"P'0P`?:Y0G_V%W[:)B3Y-WP
M'QGLBP[[@@`TR.,>)K"+$$NX#EI<,'1,=*%=R/"/.,RP<M>Q(A;^T06[I*!0
MH;`?`!1@!+O8X1]($*/VAMBF==C"0`_X```>H(Y#VL46\%#D%.%HPRO\PPQ>
M:<$C"D4*?G0+`;;P@5>\*$FO2",;-8(',.Q"!RH```'O"`9Z\`"/!;WQ?1+T
M"@U>P8]CQ&$.R2"1$[*Q#T!8``"%X$8:M@`,,MAE`F=X1SS:L$,-W.$>[!"$
M&Q2A#1!4H`[W<$<@XD`)3]1@<E0<6?)44(0=$($)32A"!`*@@R"X,WH%"$(;
MQK#_@KY`@`@^Z$$1*N`5"Q2!!SY@PA*<<`,`2(`("%5"#S9'&`HVQ(9CRZA&
M;UG!?W!AHR#=J"4I^0\Y8(`#*$VI2E?*TI:Z]*4PY0`&VI!.@]##'</)J4YW
MRM.>^O2G.74'/28"LZ(:]:@UK6%*1-*RG)R,92&#JD2V00QC&*,8R\C30-11
MC&(D(Q_H",95E=$/C^0#&<48AC6NHP]FC$(2E$@%-.[!EFM4U:IXM6HQSB&T
M?XQA``0(;`)PT9M3!#8"XN!&!0"+`#*)Q!,%\%\H/G**'!@@B#`0DJ6@`%@"
M#."SH!4`)N!XG?G9)0HAN5>)NN$6N^@`*/RI1PMT&2-Y_U5MLI;"E-4>05J,
M*B`:4#%%FUA;CKH!@!6]`<699O$/7QA(`X!X12T\`8<7B,5232B1("01B>Y&
MXA'2Z.OE"F`7.`1WN(ZQ2PZ`\@][P,`K26`2L;YB"Y/0(QYDZ4=VDV.;I4($
M?C%H#@`PP*I_"!<`#6"M3G+C%>3^8Q3H(<8_^-''[_`F9/G=+P2L8Q'X%:$1
M=HG$1PZ<8*A($0`XX(<^9N`5&*X$"F>JP[1PI%\&/D4_XO4*$,:1&0"X($8D
M9BU9[!$#N\P"%A":!E0.T9<AS&+&,ZEQ<AZ&X__FD@=)<H6!T<L?50"JR`"@
M*7_.(6"[],`43.*/E`U@!3&`X?_-7TB$5G%Y.1[X`QMH3`)VN$R6?8BR+Q3(
MSTRLH0/"$`$:4)$RU6``6SI[A0<FR\*.J-$*/I,E%Q`$@&D\0H]&B,`O&"C&
M1Z0<@`I@X-08J``5&MW1.N.CN="*@RLLO9(HV(4$LLH).A0Q@K[`P(-2?@`U
MWL&.8K,#OSD&``]>S8\?>*4#B"A4B46B7*^<P6P@0<<<QJ4+[+;0OU9V]4=(
M89<67';:,ZDV``R#*I"((5/>9B*'*P*_97]$'B?P"[KY\PG(C"5E_XB$7301
M[PV35JGB)@N3^[)OLO1[E&/YACA,,@\B?"89\8Y`C*3*D'J_FBSB(*A=&OZ/
MAP,@,IS$.<0$GL`'2VA"$#BP2Q*`(F4$Y.$0.,?Y(%[AC5M4HZ/SP\''R9(K
MNR``7"+IA%W*$!@_6,T%I\KMU7)P"C54`C8=_T<9#G``(0S]'\^0P`$0<``*
M>",VHN#Z`=@0F%X480*9W@`<M&4I*8R=[&I7^Q1NX8A5W.,AXH`&-+A1UIE<
M`QK1@,8T\&&0=B`>&N/(23F"88I-A*(7LLK+-Q`?C<Y[/O'A`"O&+AHS\:`,
8VRL[O<NNQ?K6N_[UL(^][&=/>X@$!``[
`
end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>6
<FILENAME>logo_kof.gif
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 logo_kof.gif
M1TE&.#EA7P!``/<``````/____X``/[___[^_HN=G9>JJH^@H)&BHJW`P*2V
MMIVNKK##P[_2TKO.SK7'QZFZNK/$Q,_BXLO>WK[/S[W.SKS-S;O,S+C)R=ON
M[LK<W,76UL'2TNC[^^;Y^>+U]=;HZ-3EY=/DY-'BXLG:VN3V]N#Q\=[O[]KK
MZ]GJZMCIZ>[__^O\_.+S\_'___/___7___;___C___O___S___X!`?X#`_X%
M!?X&!OX)"?X*"OX,#/X.#OX1$?X2$OX5%?X6%OX8&/X;&_X<'/X?'_X@(/XB
M(OXE)?XG)_XH*/XK*_XM+?XO+_XP,/XS,_XT-/XW-_XX./XZ.OX]/?X_/_Y!
M0?Y#0_Y%1?Y'1_Y(2/Y*2OY-3?Y.3OY14?Y34_Y45/Y65OY96?Y:6OY=7?Y>
M7OY@8/YC8_YE9?YG9_YI:?YJ:OYM;?YN;OYP</YS<_YU=?YW=_YX>/YZ>OY]
M??Y^?OZ`@/Z#@_Z$A/Z'A_Z)B?Z+B_Z-C?Z.COZ1D?^4E/Z3D_^6EOZ9F?Z:
MFO^<G/Z?G_Z@H/^DI/ZCH_^FIO^HJ/ZJJOZLK/ZOK_ZPL/ZSL_ZUM?ZWM_ZY
MN?Z[N_Z\O/Z_O_[`P/[#P_[$Q/['Q_[)R?[+R_[-S?[.SO[1T?[2TO[4U/[6
MUO[9V?[;V_[<W/[>WO[AX?[BXO[DY/[FYO[IZ?[KZ_[M[?[N[O[Q\?[R\O[U
M]?[V]O[Y^?[[^_[]_?S\_/KZ^OGY^??W]_3T]/+R\N[N[N;FYN+BXN#@X-S<
MW-34U,_/S\S,S,K*RLC(R,7%Q</#P\'!P;^_O[R\O+FYN;:VMK6UM;.SL["P
ML*^OKZRLK*NKJZFIJ::FIJ2DI*.CHYZ>GIJ:FI:6EI65E9.3DY&1D8^/CXV-
MC8J*BHB(B(:&AH6%A8*"@H"`@'Y^?GU]?7IZ>GEY>79V=G5U=7-S<W%Q<6]O
M;VUM;6IJ:FAH:&9F9F1D9&!@8%Y>7EI:6E=75U5555-34U%144Y.3DI*2DA(
M2$9&1D1$1#T]/30T-/___R'Y!`$``/\`+`````!?`$````C_``,('$BPH,&#
M"!,J7,BPH<.'$"-*G"AP0)<B18QHW,BQH\>/($.*'$G28Y$CH`@.>"*@I<N7
M,&/*G$FSILV;-3NIC(*SI\^?0&_:T#EP`,^@2),JG3ET9U(?8`+UF;)4)A`J
M:L8($4#$"9,A-68N^2&4:,6C/WW(.36`D1I,2JJZO*+(E2Q(?D@U^@1K@*M+
M=8B\A.+HD:,=+8F$C=FT*-J>940-$)5%P)U73N0".31@@*4I2=X<LC3D2B!5
MG4VMV5&C3BHW.OK@:'+GR6*8C<_ZQ,&G<Z,@`I`,0&2CJA)-G?$$U_,DB2"7
M10!U'E!'$($T-H[8463)"LW<`8SV_]2AJ+,C'2Z[%(>)X^<24IWG"`B":(@`
M-F9@<NGD:-*`19ZP,D`LCA11$WCBW<2#(YT]PD-+3@1221\/MJ3$()K4@9X`
M72RB2!E]K%&##G'`8<,0H726AP`U]$'%?(N0!=,/Y47"R2NF!%)%64[95(,A
MG8TBHQNOK&+&(VJT-(8KJ;P1BA8X!#)`)6F@EB0=`SAR0R2=&1)6$84(H`,A
M7\@$QP"8'/'$&R_BA.!C,[G162R5"7!&EP*4<88`:@R0RA*+Q-)$(0,$4H,0
MK51B0PUBN`'$')UUTH.%D&01"!HR<3%++"\VP0=B;IH5'IPQ,=%*9WZT-$5?
M?022AB1LP/]!``%:"-"'&6D,`$E+C0RPHTM0Q#(`+%2YA,8>Q<(4Q"@#R'=$
M(%OU].:!7`YPRE8Y9#)`(P+<<(@D>JCHDA.NL!(7%FV]Q(,GG=WA4@XV`<E)
M#43T8:!/T])TQ71RM&3&`*\TP:(?0?1VBHP_?#+`']UN$LL2/K1YY@"@(%:$
M()G8L:$`7C1BR+D$R%+%$'@,D8,;AZ2A!B%Q?2=J@C-)Z:=].%@R0"0MR3'&
M$7VM*$`/D`P@BW=K#)!'#7(L(<`/;`U`A@!3E,)*%W[LR<,AL;@AAR(X2-*6
M$XXVX4DL=%`R0"D^'/@RJ2[QP.P`8<[GRLU/R-&&`/\.L,9\>Z#_,F`9;;PR
M@!MQ%'OG`)[D`$0I`Y2YA1LY!/W)TGU80<#-:.30Q"JQ[.CU%C;E*U.PG>VY
MM(`#L'*W`.@.0`H??$Q1'L6;=/;)437X-T"_>0PP2GMO2/&'KGZ,T08=B`R`
M2A@"^`"*TW@/\,AM3*U-DQ6R=-:%2V14HLBO`M@0AR>7R#$I&)4`8@07G_AA
M7V("OI*$#J@XLOT/?7B1NA$XZ)'*(YUA0TO*PZT@G$)0/'(,38HPMP$DR274
MD\D-;"(%8:DB!TQP@TMT9C/E"&`-@!N`*<@"!H`)3$JI^@*\7-8CF>2N,[NB
MR0^LL`9!0,(3G<`$(@+!!RX(YB51L&`._R;8$C$L(@S#0H(`H$`(&S#B/_.!
M#R&@%@M3]*`,8H@@;JQ'DRDT4`\K;$D-@-"%0'3B%*KHA"5,,8OI3`<39B"B
M$%8Q("RT1`=S<`44>A<++4RA$43(@=\:X81%=`805V`6(^30K]!Q45]O"T4?
M](`'/PP"$'Q0PQ-\P(.PZ.`(=)A;)>C@ACLT8A!):`EGK"6(0+`K2>'J#"F\
MHP/)(*X+@D-39V2A!RTRYI$T`8(:`,$(1Q`"#U^87TVT0`?J+<$*81&"V:8C
M"SBT!`F/\$0?4MF2,X""$7$AQ"?F$(1)6,(+T@*F7'Z2@S(<0A%Y8`),POBN
MEZSP!KZL7@O7R?_/?OY2)5#PIT`'6H.7*6V@".4G)PA"`$7X01"`Z(,?`N&'
M/@!"$!7]0T7[(-%!!.(/@+ADJS8*B#]PM`\@+:D?_/`'D$J4I8&(Z$I/>M)`
M?)2C$:6I'PY!")L28A`D'010^W!)0?PA%0P-P`H<4((`N&`",0C`!QJP@@#(
M(*H#"$`,$J`!&G0@`1X(``A8D-4.R"`\`WA!!TK@`A=TX`5PM:H+9I"!%@P@
M!F=U8P!00`(7E)4&;OQ``0P``@DDX`$=R*H)$*"`$M"``1EP@`RR2A!HN$,:
MV1#&.;CQC5_`XQG:J(4US#&0<&`C&M-HQS/(`0QZ`",`M'#'-`)`@`#_$&,?
MWF!&/+(!C6#X8Q?T,,<URJ&,`&@C'+2=50"$80]G^"(`N*#',012VUWH0QGK
M.$<^L,&+`-C"'<DH!C$",`YL<*,6!GE'/`1R#7($@!OV`$<`:I&+=_3C%\>(
M!CUL$0!JM",`U]C&.G1!@&#L@Q^Z$$@O^D$.7=QC'KC0A3_2D0]P).,=Y/B%
M//SQW('T(AWMD$8`EM&/>E`W`+>0+SKD@8]CX"(`N<`'?_GKBWL(@[8%V48]
MD!&,9ZR#%^'0,3&"T8QK8&,=N^@%.K91#&2X0QCB0$8\C-$,;P2#'-802##T
ML0M<[&,9RAA&./+!C7,,HQCJJ(<TNF&.6U3C_Q8!"$8TFC$/:7CC%^SH1G$#
MT`M\9",=W4C',YQ!6VVT`QK%>$8`Y-&+:]""H3,000$V,`,++&`#`;C``4(0
M`A?```,T<*H"+B"#$T``!`&HP`,H@&H6B*`S*%B`#%Z`@`HDX`0D,,$&'A`"
M!9"`!#%PP05@D``8I#4"'&"!!%00@!)L``6=>4$*0A"#%;3`!)/-J@90``,3
M:%4&*:`L=2&!B$4@HA"),$0B"J&(11@"$8=X9R$(<8A%K!L1BCBW(A*1B'._
MFQ"$,`0C"E$(1B1"$>I&Q,$-L>]$Q%L1Z)XWN].-"$0$/-T`+T3%XVT(0\R;
M$.CVN"'H30A$K$(E`O]+J,J7LM"B!'3E,`=*07N$@R'>X.8WKSD.<'!S3_(<
MYS?/@0YRP//V"&`'/>"!TI5>DY_?``?4*X(5RK`&,$1A8^^:E-IZU`5.:.+K
M8.]$)CPQBE!T0A)%.(,GP`YV2U!B$Z+X!"<$40,OG.+N>'>$%!CC!Z]_G1-V
M:,D1!H&Z769B#?0T8CY;DB\=8,F-`YA$%LR`!VTYD`=>@[P:D/"%/3!.%D/`
M@1\@/P!59.8E/\CE=!PA@"/`A_2=`9U+@.0=%BJP)4\0UJPNIT$Q3H$3DOC@
M`'8O-/#Y(%QC$``2AT_\2%!/"VTDOB)NP*#=:\(.A\AE&ES"M,@O7G14T/W_
MK)JEK$.<C/F7DX4=7Q*'.@A@#)W9_>4&4*>6O`']ES.$%+)WN5@<Y0E>LWTM
ML7P#('LR`7[B=SGRP1XU<'_$IWXQ,2ED$'_RYQFW\4056`AE0($$X`<5D@.&
M$`<ND3R7(PGYA(#H1WXRX8#C!X$R,8$<."NSP`4MX0.F@']PDS?$UPEF$!8[
MD'(_X#>7,PNU<H"/%'XIV$AWM'XLF'ZU!R$L(0`3.'\5"`I`(`!B$(,#<`CZ
MDX*=(0F/`7_$9PGKL44MA(3$YRZ,QP:@`"]-*#1>4'1!<`EQ,X&N0`BS('^7
M8PEO@`JAX`H5B`@_P#AZV!FNP#PM08+$AT[_='L"_X"&X\<*!:<)GB`+L:!$
M37@YGO`(F$`*IW()Q6&'2E`)^#=_`X`&;"%]`O`%"?B`VP,$0DA\H-B(NM$2
MD'@YF.`%9K`'"C,`8B``;S@+:>`$8[`'*0(+1R"%`&,$6A"#E\,)0Y`**:@(
M180:I3@`F6`#67B-96*&CGB+`]`'+G$#78`*@R``<O*`;7)TD))\$_@*2E`#
M9E.(<8`#=*2*+=$$#(*#LW`%AV`(SU.!FD!$+H&"Q`<(,.$$AF`#Z=B"Z^<2
M<.`N\`>/`E`%"3@L1[`#]SA^BJ`#>\<B9Z`P%<@'3W,$TEB!B%B01WB1"#DC
M-="0Z?>0]?2.+5,>Q,<(/_^SD9>3"#S`"338$D)P"2G8>P)@!SB8"4;'>"N9
M@BT9$V_H@FUC!,I(D0+0!+HW?.CD`SHY`(E02ZVP/2W!!LPW`+/PA#X`'Q7X
MBRIYABPY$T\IDT/P".A$DRXQ>I>#E,VSE8B@`PHC"WV0!6'`"6/9"5AW!SC(
M"6%DD./7E##QE,5B`V&0(DKTCLD(E-(X`'10@WII`Z_G1N,'/2]A0#B(*4K9
M0E9`>J5P+S`A!Z1'"&V0![T("NV1-_7H$G@P`*U0F3X@+&Z$"DI@F+!'`&H(
M$VT`>W@@&**C!(G@(8K0;HP`.3$1!IAP"=1)G9K0"7(WG;TW!9:`"9-P4*>#
M,RV&D0.*,)W5F0F!D`-9T`ATU!FP0`D_&1,U<`8F=5(7Q3RB,Q,W4(809`/^
M^9\VL)__^1(U8`,XP)]8<'H%":`VH`.+<01C@`9=$(])@2`O%W,8>A,S5Q0M
MDZ$>2A,M1UW&!'($5Z(F>J(HFJ(JNJ(LVJ(NBJ(@=W(4,:,T6J,V>J,XFJ,#
$$1``.S\_
`
end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>7
<FILENAME>rodape.gif
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 rodape.gif
M1TE&.#EA,0`8`.8``(B(B+.SLZ2DI,'!P8Z.CF%A8?3T](R,C,?'QXJ*BI24
ME,O+RT1$1*"@H$Y.3IB8F):6EGIZ>N3DY(*"@L[.SJ>GIWY^?G!P<-75U8:&
MAKR\O(2$A$!`0%A86-C8V*^OKVIJ:CDY.7)R<FYN;FQL;'=W=[>WMR0D)'Q\
M?.WM[1T='4E)25%140T-#2$A(5Q<7)Z>GE]?7V1D9%I:6E965E145#8V-@$!
M`6AH:&9F9C$Q,1H:&BTM+104%/KZ^OO[^_GY^>CHZ,C(R*JJJO[^_OS\_**B
MHMW=W9.3D_W]_>[N[O'Q\<S,S.KJZIJ:FJVMK75U=>GIZ>?GY[6UM8&!@9&1
MD?CX^.'AX=/3TZRLK-#0T.+BXKZ^OH"`@*.CH_;V]M'1T=O;V\G)R:FIJ9N;
MF\W-S??W][^_O[&QL9*2DK"PL)"0D)R<G)V=G>/CX_/S\][>WM?7U\7%Q=S<
MW.;FYM+2TK2TM._O[]_?W[N[NWAX>,/#P[BXN/#P\.OKZ____R'Y!```````
M+``````Q`!@```?_@'^"@X2%AH>(B8I_=TP!"@0`54,#38N7F()70P(-7@\`
M#V@*61A$B$1!6T5184M_2@M"=W]$5V%A>%^(6P)J`!E"0G(:``5&#7&(0"4S
M6C4L1W<=)R<Q5SXT/#PK98=*'Q)7&BE3O@]+=F!^61*'0#$J'"H8?PDJ7@$M
M*%\V#`$(7AEBHL;`(`L]=C"H]<?'&2[O"MRXH4)"DA@ZMO@X4:"/#1<TH-`Y
M-$0&@!^")DQT((B(!BID(NZXH"*"#RHN[)QI4:(?@SQ8S!R:4((/$ADX5K1H
MH2-'C@E,%+0YY.-"C28).,BALZ):!S@_'%Q0DFB"DRL-=MRX$`&$A1LM_ZC$
M@2+@T`\T#TS8J2)@BA$+%BI,F<)&0``N*0YE,-$D2X\;$Y3X(3,Q`1X`0PX9
MZ*""Q@,5#&RH..%"Q0Z%(ER$6'`(P`$$3BZ(&"%"1`$1%PC,84-`LX,;+"H`
M=]"ARX4.+QQ$B-#BA!B2#X84$=1EX@I!2;)T8:-YQ0T'#6Q8()&```@%-0!?
M:.$"P2$F;68(.:7RQO4_1T!4&7#(#(`7)1`P009=4&%!`E"X!4`$!5S@P3<5
M0#'#&6\804`%$_2QAQH'-!#%(4D(``(38SA1A0<+0&"$!A0\`(<>(P!@B2%$
MX%$!!!TB,`<<8!CQ`A(!U#&=(44X$4,6;73R1/\#9##PQ!$?@"'#&&#L`J($
M#WBA@`4CQ$#"$P0<$`9*AQ0)@!/1E9$!`&4PH((.)<1!`@%H"(2(&0@,,48`
M3QCQ@1!O*/(#`4,H$,$0!F2PA@%:7,!!"T:`4`(99!D2A11!9'J%&&+(,H<4
MF&9JUP$F>!%#`$FDT88;3Q311`<-C(`&-H<@D<8:!"B0Q@-5V(HK`03@:A<!
M`YSQ`A])(`&#!!;D(88"%,C0@1XS%B+#`P]X$,$$$1Q!P`85O(+%%$,6`L01
M6]"!A1M18'`$IEAH(<$66C!11Z"&M,``%V.`0`<'3UR0P`>O#,"&#YIAL``%
M`]2Q`!=:4"`,%@C((<0W'@-\:`@/2+S`10=0T%#&!A0$@=(`+VQP"!$_`.&#
;%3^\[(,/0+ALA15`6&%&N9GT[///0`,="``[
`
end
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
