XML 186 R172.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Consolidated Statement of Financial Position (Detail)
$ in Millions, $ in Millions
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2014
MXN ($)
Current assets:            
Cash and cash equivalents $ 18,767 $ 956 $ 10,476 $ 534 $ 15,989 $ 12,958
Accounts receivable, net 17,576 895 15,005      
Inventories 11,364 579 10,744      
Recoverable taxes 5,172 263 4,373      
Other current assets and financial assets 2,778   4,855      
Total current assets 55,657 2,834 45,453      
Non-current assets:            
Investments in associates and joint ventures 12,540 639 22,357      
Property, plant and equipment, net 75,827 3,861 65,288   50,532  
Intangible assets, net 124,243 6,326 123,964   90,754  
Deferred tax assets 8,012 408 5,981      
Other non-current assets and financial assets 9,398   22,194      
Total non-current assets 230,020 11,712 233,803      
Total assets 285,677 14,546 279,256   210,249  
Current liabilities:            
Short-term bank loans and notes payable and current portion of non-current debt 12,171   3,572      
Interest payable 487 25 520      
Suppliers 19,956 1,016 21,489      
Other current financial liabilities 22,980          
Other current liabilities     14,807      
Total current liabilities 55,594 2,831 39,868      
Non-current liabilities:            
Bank loans and notes payable 71,189 3,625 85,857      
Other non-current financial liabilities 18,184   24,298      
Total non-current liabilities 89,373 4,550 110,155      
Total liabilities 144,967 7,381 150,023   101,514  
Equity:            
Equity attributable to equity holders of the parent 122,569 6,241 122,137      
Non-controlling interest in consolidated subsidiaries 18,141 924 7,096   3,986 4,401
Total equity 140,710 7,165 129,233   108,735 110,118
Total liabilities and equity 285,677 $ 14,546 279,256      
Coca-Cola FEMSA [member]            
Current assets:            
Cash and cash equivalents 7,017   1,106   10,991 7,282
Accounts receivable, net 27,420   33,733      
Recoverable taxes 54   42      
Other current assets and financial assets 1   617      
Total current assets 34,492   35,498      
Non-current assets:            
Investments in associates and joint ventures 140,799   137,304      
Intangible assets, net 28,863   28,863      
Deferred tax assets 2,277          
Other non-current assets and financial assets 929   7,240      
Total non-current assets 172,868   173,407      
Total assets 207,360   208,905      
Current liabilities:            
Short-term bank loans and notes payable and current portion of non-current debt 8,774   468      
Interest payable 434          
Suppliers 11   29      
Other current financial liabilities 12,090          
Other current liabilities     10,320      
Total current liabilities 21,309   10,817      
Non-current liabilities:            
Bank loans and notes payable 63,277   75,913      
Other non-current financial liabilities 205   38      
Total non-current liabilities 63,482   75,951      
Total liabilities 84,791   86,768      
Equity:            
Equity attributable to equity holders of the parent 122,569   122,137      
Total equity 122,569   122,137      
Total liabilities and equity 207,360   208,905      
Wholly-Owned guarantors subsidiaries [member]            
Current assets:            
Cash and cash equivalents 926   1,119   810 755
Accounts receivable, net 7,417   6,243      
Inventories 2,529   3,880      
Recoverable taxes 427   654      
Other current assets and financial assets 299   1,799      
Total current assets 11,598   13,695      
Non-current assets:            
Investments in associates and joint ventures 92,691   74,332      
Property, plant and equipment, net 17,819   18,815      
Intangible assets, net 37,366   38,313      
Deferred tax assets 1,649          
Other non-current assets and financial assets 8,653   10,560      
Total non-current assets 158,178   142,020      
Total assets 169,776   155,715      
Current liabilities:            
Suppliers 2,847   4,644      
Other current financial liabilities 55,860          
Other current liabilities     57,359      
Total current liabilities 58,707   62,003      
Non-current liabilities:            
Other non-current financial liabilities 594   633      
Total non-current liabilities 594   633      
Total liabilities 59,301   62,636      
Equity:            
Equity attributable to equity holders of the parent 110,475   93,079      
Total equity 110,475   93,079      
Total liabilities and equity 169,776   155,715      
Combined non-guarantor subsidiaries [member]            
Current assets:            
Cash and cash equivalents 10,824   8,251   $ 4,188 $ 4,921
Accounts receivable, net 56,643   49,535      
Inventories 8,835   6,864      
Recoverable taxes 4,691   3,677      
Other current assets and financial assets 2,478   2,439      
Total current assets 83,471   70,766      
Non-current assets:            
Investments in associates and joint ventures 5,527   15,760      
Property, plant and equipment, net 58,008   46,473      
Intangible assets, net 58,014   56,788      
Deferred tax assets 4,086          
Other non-current assets and financial assets 9,411   14,905      
Total non-current assets 135,046   133,926      
Total assets 218,517   204,692      
Current liabilities:            
Short-term bank loans and notes payable and current portion of non-current debt 3,397   3,104      
Interest payable 53          
Suppliers 17,098   16,816      
Other current financial liabilities 28,934          
Other current liabilities     21,634      
Total current liabilities 49,482   41,554      
Non-current liabilities:            
Bank loans and notes payable 7,912   9,944      
Other non-current financial liabilities 26,980   34,138      
Total non-current liabilities 34,892   44,082      
Total liabilities 84,374   85,636      
Equity:            
Equity attributable to equity holders of the parent 116,002   111,960      
Non-controlling interest in consolidated subsidiaries 18,141   7,096      
Total equity 134,143   119,056      
Total liabilities and equity 218,517   204,692      
Eliminations [member]            
Current assets:            
Accounts receivable, net (73,904)   (74,506)      
Total current assets (73,904)   (74,506)      
Non-current assets:            
Investments in associates and joint ventures (226,477)   (205,039)      
Other non-current assets and financial assets (9,595)   (10,511)      
Total non-current assets (236,072)   (215,550)      
Total assets (309,976)   (290,056)      
Current liabilities:            
Other current financial liabilities (73,904)          
Other current liabilities     (74,506)      
Total current liabilities (73,904)   (74,506)      
Non-current liabilities:            
Other non-current financial liabilities (9,595)          
Total non-current liabilities (9,595)          
Total liabilities (83,499)          
Equity:            
Equity attributable to equity holders of the parent (226,477)          
Total equity (226,477)          
Total liabilities and equity $ (309,976)   $ (290,056)