XML 48 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Information by segment
12 Months Ended
Dec. 31, 2020
Disclosure of operating segments [abstract]  
Information by Segment Information by segment
The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer, who periodically reviews financial information at the country level. Thus, each of the separate countries in which the Company operates is considered an operating segment, with the exception of the countries in Central America which represent a single operating segment.
The Company has aggregated operating segments into the following reporting segments for the purposes of its consolidated financial statements: (i) Mexico and Central America division (comprising the following countries: Mexico (including corporate operations), Guatemala, Nicaragua, Costa Rica and Panama), and (ii) the South America division (comprising the following countries: Brazil, Argentina, Colombia, and Uruguay).

The Company is of the view that the quantitative and qualitative aspects of the aggregated operating segments are similar in nature for all periods presented. In evaluating the appropriateness of aggregating operating segments, the key indicators considered included but were not limited to:(i) similarities of customer base, products, production processes and distribution processes, (ii) similarities of governments, (iii) currency trends and (iv) historical and projected financial and operating statistics, historically and according to our estimates the financial trends of the countries aggregated into an operating segment have behaved in similar ways and are expected to continue to do so.
Segment disclosure for the Company’s consolidated operations is as follows:
2020Mexico and Central America (1)South America (2)Consolidated
Total revenues106,783 76,832 183,615 
Intercompany revenue4,998 18 5,016 
Gross profit52,906 29,905 82,811 
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method14,751 1,326 16,077 
Depreciation and amortization6,471 4,137 10,608 
Non-cash items other than depreciation and amortization979 515 1,494 
Equity in earnings (loss) of associated companies and joint ventures(95)(186)(281)
Total assets165,887 97,179 263,066 
Investments in associate companies and joint ventures5,804 1,819 7,623 
Total liabilities113,727 26,882 140,609 
Capital expenditures, net(3)6,764 3,590 10,354 
2019Mexico and Central America (1)South America (2)Consolidated
Total revenues109,249 85,222 194,471 
Intercompany revenue5,673 15 5,688 
Gross profit52,384 35,123 87,507 
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method10,349 8,060 18,409 
Depreciation and amortization6,380 4,262 10,642 
Non-cash items other than depreciation and amortization878 205 1,083 
Equity in earnings (loss) of associated companies and joint ventures(177)46 (131)
Total assets147,374 110,465 257,839 
Investments in associate companies and joint ventures6,198 3,553 9,751 
Total liabilities95,694 32,460 128,154 
Capital expenditures, net(3)6,677 4,788 11,465 

2018Mexico and Central America (1)South America (2)Consolidated
Total revenues100,162 82,180 182,342 
Intercompany revenue5,143 17 5,160 
Gross profit48,162 35,776 83,938 
Income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method7,809 9,381 17,190 
Depreciation and amortization5,551 3,852 9,403 
Non-cash items other than depreciation and amortization1,249 132 1,381 
Equity in earnings (loss) of associated companies and joint ventures326 (100)(226)
Total assets147,748 116,039 263,787 
Investments in associate companies and joint ventures6,789 3,729 10,518 
Total liabilities96,525 35,512 132,037 
Capital expenditures, net(3)6,574 4,495 11,069 
(1)Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico only) revenues were Ps. 87,833, Ps. 91,358 and Ps. 84,352 during the years ended December 31, 2020, 2019 and 2018, respectively. Domestic (Mexico only) total assets were Ps. 148,068, Ps. 130,045 and Ps. 130,865 as of December 31, 2020, 2019 and 2018, respectively. Domestic (Mexico only) total liabilities were Ps. 109,086, Ps. 91,427 and Ps. 92,340 as of December 31, 2020, 2019 and 2018, respectively.
(2)South America includes Brazil, Argentina, Colombia and Uruguay. South America revenues include Brazilian revenues of Ps. 56,191, Ps. 61,554 and Ps. 56,523 during the years ended December 31, 2020, 2019 and 2018, respectively. Brazilian total assets were Ps. 70,376, Ps. 82,667 and Ps. 86,007 as of December 31, 2020, 2019 and 2018, respectively. Brazilian total liabilities Ps. 19,148, Ps. 24,103 and Ps. 26,851 as of December 31, 2020, 2019 and 2018, respectively. South America revenues also include Colombian revenues of Ps. 12,049, Ps. 13,522 and Ps. 14,580 during the years ended December 31, 2020, 2019 and 2018, respectively. Colombian total assets were Ps. 15,993, Ps. 16,518 and Ps. 17,626 as of December 31, 2020, 2019 and 2018, respectively. Colombian total liabilities were Ps. 3,262, Ps. 4,154 and Ps. 4,061 as of December 31, 2020, 2019 and 2018, respectively. South America revenues also include Argentine revenues of Ps. 5,468, Ps. 6,725 and Ps. 9,152 during the years ended December 31, 2020, 2019 and 2018, respectively. Argentine total assets were Ps. 5,039, Ps. 5,341 and Ps. 6,021 as of December 31, 2020, 2019 and 2018, respectively. Argentine total liabilities were Ps. 1,842, Ps. 1,637 and Ps. 2,059 as of December 31, 2020, 2019 and 2018, respectively. South America revenues also include Uruguay revenues of Ps. 3,124, Ps. 3,421 and Ps. 1,925, during the years ended on December 31, 2020 and 2019, respectively. Uruguay total assets were Ps. 5,771, Ps. 5,939 and Ps. 6,385 as of December 31, 2020 and 2019, respectively. Uruguay total liabilities were Ps. 2,630, Ps. 2,566 and Ps. 2,541, as of December 31, 2020 and 2019, respectively.
(3)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.